Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $42,728,094.32 $102,959,451.32 $128,301,274.16 $128,301,274.15 $69,841,427.65 $472,131,521.60
Reallocation $0.00 $7,254,536.30 $7,823,507.01 $96,166,557.47 $56,575,056.95 $153,310,585.13
Total Budget $42,728,094.32 $110,213,987.62 $120,477,767.15 $32,134,716.68 $13,266,370.70 $318,820,936.47
Pending Reservation $0.00 $0.00 $0.00 $0.00 $2,742,693.72 $2,742,693.72
Reserved $0.00 $346,094.13 $2,212,086.38 $10,166,245.31 $63,729,291.62 $76,453,717.44
PBI in Process $1,150,210.50 $4,371,293.82 $18,107,125.07 $6,041,097.76 $2,876,230.53 $32,545,957.68
$20,705,413.06 $65,623,905.25 $83,655,265.13 $12,289,859.90 $7,991,920.60 $190,266,363.94
Total Allocated Funds $21,855,623.56 $70,341,293.20 $103,974,476.58 $28,497,202.97 $77,340,136.47 $302,008,732.78
Authorized Rollover $80,885,969.47
Available Funds $16,812,203.69


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 Step 7 Total
Statewide
Authorized Collections $7,540,251.94 $14,232,624.94 $14,035,790.44 $14,035,790.44 $7,540,251.94 $28,469,000.00 $28,469,000.00 $114,322,709.70
Reallocation $0.00 $16,847.00 $3,197,924.69 $3,450,899.02 $14,491,705.47 $154,165.84 $2,157,049.19 $10,170,943.79
Total Budget $7,540,251.94 $14,249,471.94 $10,837,865.75 $10,584,891.42 $22,031,957.41 $28,623,165.84 $30,626,049.19 $124,493,653.49
Pending Reservation $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $309,968.98 $309,968.98
Reserved $0.00 $0.00 $0.00 $0.00 $0.00 $26,103.20 $3,803,297.10 $3,829,400.30
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,942,513.99 $30,577,726.05 $118,491,481.00
Total Allocated Funds $5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,968,617.19 $34,690,992.13 $122,630,850.28
Authorized Rollover $5,927,746.15
Available Funds $1,862,803.21


Residential Solar and Storage Equity - Ratepayer


Step 3 Step 4 Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $24,402,000.00 $0.00 $24,402,000.00
Reallocation $3,126,452.12 $2,880,593.27 $7,981,223.32 $4,870,541.28 $18,858,809.99
Total Budget $3,126,452.12 $2,880,593.27 $32,383,223.32 $4,870,541.28 $43,260,809.99
Pending Reservation $0.00 $0.00 $1,496,829.40 $697,247.65 $2,194,077.05
Reserved $0.00 $0.00 $8,483,809.78 $11,854,176.30 $20,337,986.08
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00
$7,425.00 $0.00 $11,335,243.39 $6,995,986.11 $18,338,654.50
Total Allocated Funds $7,425.00 $0.00 $21,315,882.57 $19,547,410.06 $40,870,717.63
Authorized Rollover $17,066,961.14
Available Funds $2,390,092.36


Residential Solar and Storage Equity - AB 209


Step 6 Total
Statewide
Authorized Collections $65,700,000.00 $65,700,000.00
Reallocation $1,010,200.50 $1,010,200.50
Total Budget $66,710,200.50 $66,710,200.50
Pending Reservation $32,715,128.96 $32,715,128.96
Reserved $28,693,918.89 $28,693,918.89
PBI in Process $0.00 $0.00
$4,497,194.48 $4,497,194.48
Total Allocated Funds $65,906,242.33 $65,906,242.33
Authorized Rollover $0.00
Available Funds $803,958.17


Residential Solar and Storage Equity - AB 209 POU


Step 6 Total
Statewide
Authorized Collections $32,000,000.00 $32,000,000.00
Reallocation $2,463,623.06 $2,463,623.06
Total Budget $34,463,623.06 $34,463,623.06
Pending Reservation $9,206,957.03 $9,206,957.03
Reserved $14,286,707.85 $14,286,707.85
PBI in Process $0.00 $0.00
$1,478,240.13 $1,478,240.13
Total Allocated Funds $24,971,905.01 $24,971,905.01
Authorized Rollover $0.00
Available Funds $9,491,718.05


Residential Solar and Storage Equity - AB 209 Non-POU


Step 6 Total
Statewide
Authorized Collections $154,300,000.00 $154,300,000.00
Reallocation $9,713,380.18 $9,713,380.18
Total Budget $164,013,380.18 $164,013,380.18
Pending Reservation $50,690,206.32 $50,690,206.32
Reserved $93,189,953.92 $93,189,953.92
PBI in Process $0.00 $0.00
$16,777,037.62 $16,777,037.62
Total Allocated Funds $160,657,197.86 $160,657,197.86
Authorized Rollover $0.00
Available Funds $3,356,182.32


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $23,138,069.17 $25,925,339.53 $130,133,803.16 $179,197,211.86
Total Budget $23,138,069.17 $25,925,339.53 $130,133,803.16 $179,197,211.86
Pending Reservation $0.00 $0.00 $2,532,953.41 $2,532,953.41
Reserved $0.00 $0.00 $85,683,167.57 $85,683,167.57
PBI in Process $700,940.84 $0.00 $28,512,690.61 $29,213,631.45
$5,064,825.49 $0.00 $43,451,228.68 $48,516,054.17
Total Allocated Funds $5,765,766.33 $0.00 $160,180,040.27 $165,945,806.60
Authorized Rollover $43,297,642.37
Available Funds $13,251,405.26


Equity Resiliency


Step 5 Total
Statewide
Authorized Collections $512,442,000.00 $512,442,000.00
Reallocation $238,938,587.66 $238,938,587.66
Total Budget $751,380,587.66 $751,380,587.66
Pending Reservation $9,889,230.92 $9,889,230.92
Reserved $83,680,855.83 $83,680,855.83
PBI in Process $52,072,361.81 $52,072,361.81
$587,400,007.01 $587,400,007.01
Total Allocated Funds $733,042,455.57 $733,042,455.57
Authorized Rollover $0.00
Available Funds $18,338,132.09


San Joaquin Valley Residential


Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00
Reallocation $9,760,000.00 $5,800,431.00 $3,959,569.00
Total Budget $9,760,000.00 $5,800,431.00 $3,959,569.00
Pending Reservation $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00
$3,959,569.00 $0.00 $3,959,569.00
Total Allocated Funds $3,959,569.00 $0.00 $3,959,569.00
Authorized Rollover $5,800,431.00
Available Funds $0.00


San Joaquin Valley Non-Residential


Step 5 Total
Statewide
Authorized Collections $0.00 $0.00
Reallocation $0.00 $0.00
Total Budget $0.00 $0.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $0.00


Generation


Step 1 Step 2 Step 3 Total
Statewide
Authorized Collections $39,736,929.04 $39,389,574.04 $136,997,574.04 $216,124,077.12
Reallocation $10,978,718.24 $39,389,574.04 $87,542,498.46 $137,910,790.74
Total Budget $28,758,210.80 $0.00 $49,455,075.58 $78,213,286.38
Pending Reservation $0.00 $0.00 $6,688,000.00 $6,688,000.00
Reserved $0.00 $0.00 $19,988,063.63 $19,988,063.63
PBI in Process $3,113,242.36 $0.00 $2,441,209.88 $5,554,452.24
$9,267,494.33 $0.00 $8,007,591.52 $17,275,085.85
Total Allocated Funds $12,380,736.69 $0.00 $37,124,865.03 $49,505,601.72
Authorized Rollover $16,377,474.11
Available Funds $28,707,684.66