Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $42,728,094.32 $102,959,451.32 $128,301,274.16 $128,301,274.15 $69,841,427.65 $472,131,521.60
Reallocation $0.00 $7,254,536.30 $7,823,507.01 $96,166,557.47 $56,674,761.88 $153,410,290.06
Total Budget $42,728,094.32 $110,213,987.62 $120,477,767.15 $32,134,716.68 $13,166,665.77 $318,721,231.54
Pending Reservation $0.00 $0.00 $0.00 $470,034.01 $26,646,343.24 $27,116,377.25
Reserved $0.00 $1,626,854.13 $18,458,288.63 $19,242,506.94 $46,864,332.31 $86,191,982.01
PBI in Process $1,352,193.89 $6,718,367.65 $17,497,602.40 $3,800,978.51 $1,371,522.71 $30,740,665.16
$20,542,433.19 $62,865,529.83 $74,274,549.62 $8,291,886.93 $5,449,612.95 $171,424,012.52
Total Allocated Funds $21,894,627.08 $71,210,751.61 $110,230,440.65 $31,805,406.39 $80,331,811.21 $315,473,036.94
Authorized Rollover $70,413,340.04
Available Funds $3,248,194.60


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 Step 7 Total
Statewide
Authorized Collections $7,540,251.94 $14,232,624.94 $14,035,790.44 $14,035,790.44 $7,540,251.94 $28,469,000.00 $28,469,000.00 $114,322,709.70
Reallocation $0.00 $16,847.00 $3,197,924.69 $3,450,899.02 $14,491,705.47 $154,165.84 $3,115,074.34 $11,128,968.94
Total Budget $7,540,251.94 $14,249,471.94 $10,837,865.75 $10,584,891.42 $22,031,957.41 $28,623,165.84 $31,584,074.34 $125,451,678.64
Pending Reservation $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1,152,624.05 $1,152,624.05
Reserved $0.00 $0.00 $0.00 $0.00 $2,098.50 $50,263.20 $4,781,648.62 $4,834,010.32
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,935,233.99 $26,940,697.48 $114,847,172.43
Total Allocated Funds $5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,342,858.80 $27,985,497.19 $32,874,970.15 $120,833,806.80
Authorized Rollover $5,908,767.65
Available Funds $4,617,871.84


Residential Solar and Storage Equity - Ratepayer


Step 3 Step 4 Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $24,402,000.00 $0.00 $24,402,000.00
Reallocation $3,126,452.12 $2,880,593.27 $7,981,223.32 $5,920,000.00 $19,908,268.71
Total Budget $3,126,452.12 $2,880,593.27 $32,383,223.32 $5,920,000.00 $44,310,268.71
Pending Reservation $0.00 $0.00 $2,530,791.15 $2,232,502.99 $4,763,294.14
Reserved $0.00 $0.00 $17,788,021.13 $6,310,318.50 $24,098,339.63
PBI in Process $0.00 $0.00 $155,878.76 $0.00 $155,878.76
$7,425.00 $0.00 $2,943,258.81 $310,109.91 $3,260,793.72
Total Allocated Funds $7,425.00 $0.00 $23,417,949.85 $8,852,931.40 $32,278,306.25
Authorized Rollover $14,964,893.86
Available Funds $12,031,962.46


Residential Solar and Storage Equity - AB 209


Step 6 Total
Statewide
Authorized Collections $65,700,000.00 $65,700,000.00
Reallocation $648,000.00 $648,000.00
Total Budget $65,052,000.00 $65,052,000.00
Pending Reservation $29,151,638.92 $29,151,638.92
Reserved $3,234,952.12 $3,234,952.12
PBI in Process $0.00 $0.00
$42,904.00 $42,904.00
Total Allocated Funds $32,429,495.04 $32,429,495.04
Authorized Rollover $0.00
Available Funds $32,622,504.96


Residential Solar and Storage Equity - AB 209 POU


Step 6 Total
Statewide
Authorized Collections $32,000,000.00 $32,000,000.00
Reallocation $0.00 $0.00
Total Budget $32,000,000.00 $32,000,000.00
Pending Reservation $23,777,537.96 $23,777,537.96
Reserved $3,626,177.81 $3,626,177.81
PBI in Process $0.00 $0.00
$245,787.45 $245,787.45
Total Allocated Funds $27,649,503.22 $27,649,503.22
Authorized Rollover $0.00
Available Funds $4,350,496.78


Residential Solar and Storage Equity - AB 209 Non-POU


Step 6 Total
Statewide
Authorized Collections $154,300,000.00 $154,300,000.00
Reallocation $0.00 $0.00
Total Budget $154,300,000.00 $154,300,000.00
Pending Reservation $85,490,097.17 $85,490,097.17
Reserved $33,920,718.89 $33,920,718.89
PBI in Process $0.00 $0.00
$1,821,308.15 $1,821,308.15
Total Allocated Funds $121,232,124.21 $121,232,124.21
Authorized Rollover $0.00
Available Funds $33,067,875.79


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $23,138,069.17 $25,925,339.53 $130,169,571.33 $179,232,980.03
Total Budget $23,138,069.17 $25,925,339.53 $130,169,571.33 $179,232,980.03
Pending Reservation $0.00 $0.00 $16,249,960.61 $16,249,960.61
Reserved $0.00 $0.00 $108,495,658.51 $108,495,658.51
PBI in Process $1,005,628.37 $0.00 $19,680,553.41 $20,686,181.78
$4,779,145.63 $0.00 $26,592,054.38 $31,371,200.01
Total Allocated Funds $5,784,774.00 $0.00 $171,018,226.91 $176,803,000.91
Authorized Rollover $43,278,634.70
Available Funds $2,429,979.12


Equity Resiliency


Step 5 Total
Statewide
Authorized Collections $512,442,000.00 $512,442,000.00
Reallocation $238,944,686.57 $238,944,686.57
Total Budget $751,386,686.57 $751,386,686.57
Pending Reservation $29,687,077.85 $29,687,077.85
Reserved $92,351,530.50 $92,351,530.50
PBI in Process $68,357,711.97 $68,357,711.97
$529,122,996.30 $529,122,996.30
Total Allocated Funds $719,519,316.62 $719,519,316.62
Authorized Rollover $0.00
Available Funds $31,867,369.95


San Joaquin Valley Residential


Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00
Reallocation $9,760,000.00 $5,800,000.00 $3,960,000.00
Total Budget $9,760,000.00 $5,800,000.00 $3,960,000.00
Pending Reservation $0.00 $0.00 $0.00
Reserved $26,400.00 $0.00 $26,400.00
PBI in Process $0.00 $0.00 $0.00
$3,933,600.00 $0.00 $3,933,600.00
Total Allocated Funds $3,960,000.00 $0.00 $3,960,000.00
Authorized Rollover $5,800,000.00
Available Funds $0.00


San Joaquin Valley Non-Residential


Step 5 Total
Statewide
Authorized Collections $0.00 $0.00
Reallocation $0.00 $0.00
Total Budget $0.00 $0.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $0.00


Generation


Step 1 Step 2 Step 3 Total
Statewide
Authorized Collections $39,736,929.04 $39,389,574.04 $136,997,574.04 $216,124,077.12
Reallocation $10,978,718.24 $39,389,574.04 $80,667,232.79 $131,035,525.07
Total Budget $28,758,210.80 $0.00 $56,330,341.25 $85,088,552.05
Pending Reservation $0.00 $0.00 $4,380,000.00 $4,380,000.00
Reserved $0.00 $0.00 $13,788,000.00 $13,788,000.00
PBI in Process $3,569,515.40 $0.00 $1,551,093.13 $5,120,608.53
$8,990,285.88 $0.00 $7,008,908.27 $15,999,194.15
Total Allocated Funds $12,559,801.28 $0.00 $26,728,001.40 $39,287,802.68
Authorized Rollover $16,198,409.52
Available Funds $45,800,749.37