Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $42,728,094.32 $102,959,451.32 $101,187,940.82 $101,187,940.82 $42,728,094.32 $390,791,521.60
Reallocation $0.00 $7,254,536.30 $9,511,495.47 $25,296,985.20 $10,682,023.58 $38,235,967.95
Total Budget $42,728,094.32 $110,213,987.62 $91,676,445.35 $75,890,955.62 $32,046,070.74 $352,555,553.65
Pending Reservation $103,442.70 $2,937,279.79 $3,985,443.90 $0.00 $0.00 $7,026,166.39
Reserved $21,534,030.41 $52,811,420.47 $23,629,864.96 $0.00 $0.00 $97,975,315.84
PBI in Process $3,605,933.50 $7,940,943.46 $60,900.00 $0.00 $0.00 $11,607,776.96
$3,673,348.28 $8,672,466.60 $116,356.35 $0.00 $0.00 $12,462,171.23
Total Allocated Funds $28,916,754.89 $72,362,110.32 $27,792,565.21 $0.00 $0.00 $129,071,430.42
Authorized Rollover $51,663,216.73
Available Funds $115,547,096.87


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $7,540,251.94 $14,232,624.94 $14,035,790.44 $14,035,790.44 $7,540,251.94 $57,384,709.70
Reallocation $0.00 $16,847.00 $3,197,924.69 $3,450,899.02 $1,832,133.16 $8,464,109.87
Total Budget $7,540,251.94 $14,249,471.94 $10,837,865.75 $10,584,891.42 $5,708,118.78 $48,920,599.83
Pending Reservation $6,615.00 $50,609.03 $31,480.11 $1,173,457.85 $3,350,316.43 $4,612,478.42
Reserved $1,770,087.85 $4,159,006.01 $4,171,051.56 $6,295,885.11 $1,317,245.50 $17,713,276.03
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$4,399,026.26 $9,204,208.30 $6,678,760.01 $3,986,999.44 $856,942.59 $25,125,936.60
Total Allocated Funds $6,175,729.11 $13,413,823.34 $10,881,291.68 $11,456,342.40 $5,524,504.52 $47,451,691.05
Authorized Rollover $1,285,294.52
Available Funds $1,468,908.78


Residential Storage Equity


Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $3,126,452.12 $2,880,593.27 $1,256,708.65 $7,263,754.04
Total Budget $3,126,452.12 $2,880,593.27 $1,256,708.65 $7,263,754.04
Pending Reservation $24,638.25 $0.00 $0.00 $24,638.25
Reserved $7,425.00 $0.00 $0.00 $7,425.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $32,063.25 $0.00 $0.00 $32,063.25
Authorized Rollover $0.00
Available Funds $3,094,388.87


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $28,138,069.17 $25,925,339.53 $11,310,377.91 $65,373,786.61
Total Budget $28,138,069.17 $25,925,339.53 $11,310,377.91 $65,373,786.61
Pending Reservation $624,500.00 $0.00 $0.00 $624,500.00
Reserved $2,070,900.00 $0.00 $0.00 $2,070,900.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $2,695,400.00 $0.00 $0.00 $2,695,400.00
Authorized Rollover $0.00
Available Funds $25,442,669.17


Generation


Step 1 Step 2 Step 3 Total
Statewide
Authorized Collections $39,736,929.04 $39,389,574.04 $39,389,574.04 $118,516,077.12
Reallocation $5,817,535.01 $0.00 $0.00 $5,817,535.01
Total Budget $45,554,464.05 $39,389,574.04 $39,389,574.04 $124,333,612.13
Pending Reservation $2,164,800.00 $0.00 $0.00 $2,164,800.00
Reserved $12,063,588.50 $0.00 $0.00 $12,063,588.50
PBI in Process $1,607,553.93 $0.00 $0.00 $1,607,553.93
$1,727,096.07 $0.00 $0.00 $1,727,096.07
Total Allocated Funds $17,563,038.50 $0.00 $0.00 $17,563,038.50
Authorized Rollover $0.00
Available Funds $27,991,425.55