Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $42,728,094.32 $102,959,451.32 $128,301,274.16 $128,301,274.15 $69,841,427.65 $472,131,521.60
Reallocation $0.00 $7,254,536.30 $7,823,507.01 $96,166,557.47 $56,587,733.61 $153,323,261.79
Total Budget $42,728,094.32 $110,213,987.62 $120,477,767.15 $32,134,716.68 $13,253,694.04 $318,808,259.81
Pending Reservation $0.00 $0.00 $0.00 $0.00 $14,887,073.66 $14,887,073.66
Reserved $0.00 $346,094.13 $9,227,740.64 $16,233,362.82 $62,248,302.55 $88,055,500.14
PBI in Process $1,231,008.39 $5,805,044.26 $18,488,409.67 $4,594,223.44 $1,971,111.60 $32,089,797.36
$20,638,919.12 $64,581,536.01 $78,708,414.18 $9,952,215.45 $6,634,139.50 $180,515,224.26
Total Allocated Funds $21,869,927.51 $70,732,674.40 $106,424,564.49 $30,779,801.71 $85,740,627.31 $315,547,595.42
Authorized Rollover $75,747,597.66
Available Funds $3,260,664.39


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 Step 7 Total
Statewide
Authorized Collections $7,540,251.94 $14,232,624.94 $14,035,790.44 $14,035,790.44 $7,540,251.94 $28,469,000.00 $28,469,000.00 $114,322,709.70
Reallocation $0.00 $16,847.00 $3,197,924.69 $3,450,899.02 $14,491,705.47 $154,165.84 $2,157,049.19 $10,170,943.79
Total Budget $7,540,251.94 $14,249,471.94 $10,837,865.75 $10,584,891.42 $22,031,957.41 $28,623,165.84 $30,626,049.19 $124,493,653.49
Pending Reservation $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $575,612.20 $575,612.20
Reserved $0.00 $0.00 $0.00 $0.00 $0.00 $40,023.20 $6,082,158.35 $6,122,181.55
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,937,873.99 $28,810,753.00 $116,719,867.95
Total Allocated Funds $5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,977,897.19 $35,468,523.55 $123,417,661.70
Authorized Rollover $5,918,466.15
Available Funds $1,075,991.79


Residential Solar and Storage Equity - Ratepayer


Step 3 Step 4 Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $24,402,000.00 $0.00 $24,402,000.00
Reallocation $3,126,452.12 $2,880,593.27 $7,981,223.32 $4,870,110.28 $18,858,378.99
Total Budget $3,126,452.12 $2,880,593.27 $32,383,223.32 $4,870,110.28 $43,260,378.99
Pending Reservation $0.00 $0.00 $1,542,035.80 $2,024,378.70 $3,566,414.50
Reserved $0.00 $0.00 $11,626,187.54 $16,530,211.46 $28,156,399.00
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00
$7,425.00 $0.00 $8,568,293.96 $1,931,084.95 $10,506,803.91
Total Allocated Funds $7,425.00 $0.00 $21,736,517.30 $20,485,675.11 $42,229,617.41
Authorized Rollover $16,646,326.41
Available Funds $1,030,761.58


Residential Solar and Storage Equity - AB 209


Step 6 Total
Statewide
Authorized Collections $65,700,000.00 $65,700,000.00
Reallocation $0.00 $0.00
Total Budget $65,700,000.00 $65,700,000.00
Pending Reservation $37,120,582.55 $37,120,582.55
Reserved $24,375,771.70 $24,375,771.70
PBI in Process $0.00 $0.00
$1,716,084.56 $1,716,084.56
Total Allocated Funds $63,212,438.81 $63,212,438.81
Authorized Rollover $0.00
Available Funds $2,487,561.19


Residential Solar and Storage Equity - AB 209 POU


Step 6 Total
Statewide
Authorized Collections $32,000,000.00 $32,000,000.00
Reallocation $0.00 $0.00
Total Budget $32,000,000.00 $32,000,000.00
Pending Reservation $22,420,170.80 $22,420,170.80
Reserved $7,407,902.10 $7,407,902.10
PBI in Process $0.00 $0.00
$592,808.33 $592,808.33
Total Allocated Funds $30,420,881.23 $30,420,881.23
Authorized Rollover $0.00
Available Funds $1,579,118.77


Residential Solar and Storage Equity - AB 209 Non-POU


Step 6 Total
Statewide
Authorized Collections $154,300,000.00 $154,300,000.00
Reallocation $0.00 $0.00
Total Budget $154,300,000.00 $154,300,000.00
Pending Reservation $71,313,854.74 $71,313,854.74
Reserved $73,946,626.96 $73,946,626.96
PBI in Process $0.00 $0.00
$6,675,567.20 $6,675,567.20
Total Allocated Funds $151,936,048.90 $151,936,048.90
Authorized Rollover $0.00
Available Funds $2,363,951.10


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $23,138,069.17 $25,925,339.53 $130,133,803.16 $179,197,211.86
Total Budget $23,138,069.17 $25,925,339.53 $130,133,803.16 $179,197,211.86
Pending Reservation $0.00 $0.00 $2,850,594.64 $2,850,594.64
Reserved $0.00 $0.00 $107,556,289.29 $107,556,289.29
PBI in Process $912,552.25 $0.00 $22,253,770.59 $23,166,322.84
$4,858,818.64 $0.00 $31,846,233.36 $36,705,052.00
Total Allocated Funds $5,771,370.89 $0.00 $164,506,887.88 $170,278,258.77
Authorized Rollover $43,292,037.81
Available Funds $8,918,953.09


Equity Resiliency


Step 5 Total
Statewide
Authorized Collections $512,442,000.00 $512,442,000.00
Reallocation $238,938,587.66 $238,938,587.66
Total Budget $751,380,587.66 $751,380,587.66
Pending Reservation $26,732,342.71 $26,732,342.71
Reserved $98,306,222.02 $98,306,222.02
PBI in Process $64,221,061.13 $64,221,061.13
$555,559,444.52 $555,559,444.52
Total Allocated Funds $744,819,070.38 $744,819,070.38
Authorized Rollover $0.00
Available Funds $6,561,517.28


San Joaquin Valley Residential


Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00
Reallocation $9,760,000.00 $5,800,000.00 $3,960,000.00
Total Budget $9,760,000.00 $5,800,000.00 $3,960,000.00
Pending Reservation $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00
$3,959,569.00 $0.00 $3,959,569.00
Total Allocated Funds $3,959,569.00 $0.00 $3,959,569.00
Authorized Rollover $5,800,431.00
Available Funds $431.00


San Joaquin Valley Non-Residential


Step 5 Total
Statewide
Authorized Collections $0.00 $0.00
Reallocation $0.00 $0.00
Total Budget $0.00 $0.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $0.00


Generation


Step 1 Step 2 Step 3 Total
Statewide
Authorized Collections $39,736,929.04 $39,389,574.04 $136,997,574.04 $216,124,077.12
Reallocation $10,978,718.24 $39,389,574.04 $87,886,698.46 $138,254,990.74
Total Budget $28,758,210.80 $0.00 $49,110,875.58 $77,869,086.38
Pending Reservation $0.00 $0.00 $11,970,883.63 $11,970,883.63
Reserved $0.00 $0.00 $19,878,400.00 $19,878,400.00
PBI in Process $3,569,515.40 $0.00 $2,441,209.88 $6,010,725.28
$8,990,285.88 $0.00 $8,007,591.52 $16,997,877.40
Total Allocated Funds $12,559,801.28 $0.00 $42,298,085.03 $54,857,886.31
Authorized Rollover $16,198,409.52
Available Funds $23,011,200.07