Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $42,728,094.32 $102,959,451.32 $128,301,274.16 $128,301,274.15 $69,841,427.65 $472,131,521.60
Reallocation $0.00 $7,254,536.30 $7,823,507.01 $96,166,557.47 $62,395,670.29 $159,131,198.47
Total Budget $42,728,094.32 $110,213,987.62 $120,477,767.15 $32,134,716.68 $7,445,757.36 $313,000,323.13
Pending Reservation $0.00 $0.00 $0.00 $983,453.97 $11,904,275.34 $12,887,729.31
Reserved $0.00 $1,626,854.13 $28,927,581.85 $23,861,252.86 $45,011,111.36 $99,426,800.20
PBI in Process $1,535,767.12 $7,513,416.00 $17,939,365.93 $2,011,242.29 $1,254,352.49 $30,254,143.82
$20,531,100.34 $62,200,987.12 $68,758,145.88 $6,068,492.75 $4,925,392.72 $162,484,118.81
Total Allocated Funds $22,066,867.46 $71,341,257.25 $115,625,093.66 $32,924,441.87 $63,095,131.91 $305,052,792.14
Authorized Rollover $63,596,905.54
Available Funds $7,947,530.99


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 Step 7 Total
Statewide
Authorized Collections $7,540,251.94 $14,232,624.94 $14,035,790.44 $14,035,790.44 $7,540,251.94 $28,469,000.00 $28,469,000.00 $114,322,709.70
Reallocation $0.00 $16,847.00 $3,197,924.69 $3,450,899.02 $14,491,705.47 $154,165.84 $3,115,074.34 $11,128,968.94
Total Budget $7,540,251.94 $14,249,471.94 $10,837,865.75 $10,584,891.42 $22,031,957.41 $28,623,165.84 $31,584,074.34 $125,451,678.64
Pending Reservation $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $782,939.35 $782,939.35
Reserved $0.00 $0.00 $0.00 $0.00 $2,098.50 $67,833.40 $4,763,794.36 $4,833,726.26
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,918,184.02 $26,259,227.29 $114,148,652.27
Total Allocated Funds $5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,342,858.80 $27,986,017.42 $31,805,961.00 $119,765,317.88
Authorized Rollover $5,908,247.42
Available Funds $5,686,360.76


Residential Solar and Storage Equity - Ratepayer


Step 3 Step 4 Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $24,402,000.00 $0.00 $24,402,000.00
Reallocation $3,126,452.12 $2,880,593.27 $7,981,223.32 $0.00 $13,988,268.71
Total Budget $3,126,452.12 $2,880,593.27 $32,383,223.32 $0.00 $38,390,268.71
Pending Reservation $0.00 $0.00 $4,079,343.11 $0.00 $4,079,343.11
Reserved $0.00 $0.00 $20,270,551.18 $0.00 $20,270,551.18
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00
$7,425.00 $0.00 $1,163,270.45 $0.00 $1,170,695.45
Total Allocated Funds $7,425.00 $0.00 $25,513,164.74 $0.00 $25,520,589.74
Authorized Rollover $12,869,678.97
Available Funds $12,869,678.97


Residential Solar and Storage Equity - AB 209


Step 6 Total
Statewide
Authorized Collections $219,600,000.00 $219,600,000.00
Reallocation $0.00 $0.00
Total Budget $219,600,000.00 $219,600,000.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $219,600,000.00


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $23,138,069.17 $25,925,339.53 $127,169,571.33 $176,232,980.03
Total Budget $23,138,069.17 $25,925,339.53 $127,169,571.33 $176,232,980.03
Pending Reservation $0.00 $0.00 $12,617,103.43 $12,617,103.43
Reserved $0.00 $0.00 $114,114,860.45 $114,114,860.45
PBI in Process $1,075,552.48 $0.00 $16,098,014.99 $17,173,567.47
$4,709,221.52 $0.00 $20,363,931.58 $25,073,153.10
Total Allocated Funds $5,784,774.00 $0.00 $163,193,910.45 $168,978,684.45
Authorized Rollover $43,278,634.70
Available Funds $7,254,295.58


Equity Resiliency


Step 5 Total
Statewide
Authorized Collections $512,442,000.00 $512,442,000.00
Reallocation $231,083,422.57 $231,083,422.57
Total Budget $743,525,422.57 $743,525,422.57
Pending Reservation $20,318,207.10 $20,318,207.10
Reserved $110,780,755.07 $110,780,755.07
PBI in Process $77,304,899.91 $77,304,899.91
$502,556,354.12 $502,556,354.12
Total Allocated Funds $710,960,216.20 $710,960,216.20
Authorized Rollover $0.00
Available Funds $32,565,206.37


San Joaquin Valley Residential


Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00
Reallocation $9,760,000.00 $0.00 $9,760,000.00
Total Budget $9,760,000.00 $0.00 $9,760,000.00
Pending Reservation $0.00 $0.00 $0.00
Reserved $52,800.00 $0.00 $52,800.00
PBI in Process $0.00 $0.00 $0.00
$3,907,200.00 $0.00 $3,907,200.00
Total Allocated Funds $3,960,000.00 $0.00 $3,960,000.00
Authorized Rollover $5,800,000.00
Available Funds $5,800,000.00


San Joaquin Valley Non-Residential


Step 5 Total
Statewide
Authorized Collections $0.00 $0.00
Reallocation $120,000.00 $120,000.00
Total Budget $120,000.00 $120,000.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $120,000.00


Generation


Step 1 Step 2 Step 3 Total
Statewide
Authorized Collections $39,736,929.04 $39,389,574.04 $136,997,574.04 $216,124,077.12
Reallocation $10,978,718.24 $39,389,574.04 $59,439,732.79 $109,808,025.07
Total Budget $28,758,210.80 $0.00 $77,557,841.25 $106,316,052.05
Pending Reservation $0.00 $0.00 $274,150.00 $274,150.00
Reserved $0.00 $0.00 $17,348,000.00 $17,348,000.00
PBI in Process $3,813,060.70 $0.00 $2,456,156.17 $6,269,216.87
$8,746,740.58 $0.00 $6,103,845.23 $14,850,585.81
Total Allocated Funds $12,559,801.28 $0.00 $26,182,151.40 $38,741,952.68
Authorized Rollover $16,198,409.52
Available Funds $67,574,099.37