Large-Scale Storage
|
Step 1
|
Step 2
|
Step 3
|
Step 4
|
Step 5
|
Total |
| Statewide |
|
|
|
|
|
|
|
Authorized Collections
|
$42,728,094.32
|
$102,959,451.32
|
$128,301,274.16
|
$128,301,274.15
|
$69,841,427.65
|
$472,131,521.60 |
|
Reallocation
|
$0.00
|
$7,254,536.30
|
$7,823,507.01
|
$96,166,557.47
|
$56,575,056.95
|
$153,310,585.13 |
|
Total Budget
|
$42,728,094.32
|
$110,213,987.62
|
$120,477,767.15
|
$32,134,716.68
|
$13,266,370.70
|
$318,820,936.47 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$2,308,410.20
|
$2,308,410.20 |
|
Reserved
|
$0.00
|
$221,376.96
|
$2,212,086.38
|
$9,433,013.92
|
$60,385,846.62
|
$72,252,323.88 |
|
PBI in Process
|
$1,092,892.33
|
$4,095,213.14
|
$17,548,458.40
|
$6,131,217.89
|
$3,789,282.76
|
$32,657,064.51 |
|
Paid
|
$20,705,413.06
|
$66,004,734.97
|
$84,050,259.25
|
$12,978,034.43
|
$9,021,109.50
|
$192,759,551.21 |
|
Total Allocated Funds
|
$21,798,305.39
|
$70,321,325.07
|
$103,810,804.03
|
$28,542,266.24
|
$75,504,649.08
|
$299,977,349.80 |
|
Authorized Rollover
|
|
|
|
|
$81,081,865.05
|
|
|
Available Funds
|
|
|
|
|
$18,843,586.67
|
|
Small Residential Storage
|
Step 1
|
Step 2
|
Step 3
|
Step 4
|
Step 5
|
Step 6
|
Step 7
|
Total |
| Statewide |
|
|
|
|
|
|
|
|
|
Authorized Collections
|
$7,540,251.94
|
$14,232,624.94
|
$14,035,790.44
|
$14,035,790.44
|
$7,540,251.94
|
$28,469,000.00
|
$28,469,000.00
|
$114,322,709.70 |
|
Reallocation
|
$0.00
|
$16,847.00
|
$3,197,924.69
|
$3,450,899.02
|
$14,491,705.47
|
$154,165.84
|
$2,157,049.19
|
$10,170,943.79 |
|
Total Budget
|
$7,540,251.94
|
$14,249,471.94
|
$10,837,865.75
|
$10,584,891.42
|
$22,031,957.41
|
$28,623,165.84
|
$30,626,049.19
|
$124,493,653.49 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$281,508.21
|
$281,508.21 |
|
Reserved
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$26,103.20
|
$3,395,194.46
|
$3,421,297.66 |
|
PBI in Process
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
Paid
|
$5,428,681.02
|
$11,949,264.68
|
$9,968,068.33
|
$10,284,466.63
|
$22,340,760.30
|
$27,942,513.99
|
$30,935,304.64
|
$118,849,059.59 |
|
Total Allocated Funds
|
$5,428,681.02
|
$11,949,264.68
|
$9,968,068.33
|
$10,284,466.63
|
$22,340,760.30
|
$27,968,617.19
|
$34,612,007.31
|
$122,551,865.46 |
|
Authorized Rollover
|
|
|
|
|
|
|
$5,927,746.15
|
|
|
Available Funds
|
|
|
|
|
|
|
$1,941,788.03
|
|
Residential Solar and Storage Equity - Ratepayer
|
Step 3
|
Step 4
|
Step 5
|
Step 6
|
Total |
| Statewide |
|
|
|
|
|
|
Authorized Collections
|
$0.00
|
$0.00
|
$24,402,000.00
|
$0.00
|
$24,402,000.00 |
|
Reallocation
|
$3,126,452.12
|
$2,880,593.27
|
$7,981,223.32
|
$4,870,541.28
|
$18,858,809.99 |
|
Total Budget
|
$3,126,452.12
|
$2,880,593.27
|
$32,383,223.32
|
$4,870,541.28
|
$43,260,809.99 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$1,483,365.40
|
$507,052.20
|
$1,990,417.60 |
|
Reserved
|
$0.00
|
$0.00
|
$7,661,016.15
|
$8,683,883.37
|
$16,344,899.52 |
|
PBI in Process
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
Paid
|
$7,425.00
|
$0.00
|
$12,065,323.45
|
$10,107,088.23
|
$22,179,836.68 |
|
Total Allocated Funds
|
$7,425.00
|
$0.00
|
$21,209,705.00
|
$19,298,023.80
|
$40,515,153.80 |
|
Authorized Rollover
|
|
|
|
$17,173,138.71
|
|
|
Available Funds
|
|
|
|
$2,745,656.19
|
|
Residential Solar and Storage Equity - AB 209
|
Step 6
|
Total |
| Statewide |
|
|
|
Authorized Collections
|
$65,700,000.00
|
$65,700,000.00 |
|
Reallocation
|
$1,010,200.50
|
$1,010,200.50 |
|
Total Budget
|
$66,710,200.50
|
$66,710,200.50 |
|
Pending Reservation
|
$31,871,986.23
|
$31,871,986.23 |
|
Reserved
|
$27,600,547.16
|
$27,600,547.16 |
|
PBI in Process
|
$0.00
|
$0.00 |
|
Paid
|
$6,382,314.82
|
$6,382,314.82 |
|
Total Allocated Funds
|
$65,854,848.21
|
$65,854,848.21 |
|
Authorized Rollover
|
$0.00
|
|
|
Available Funds
|
$855,352.29
|
|
Residential Solar and Storage Equity - AB 209 POU
|
Step 6
|
Total |
| Statewide |
|
|
|
Authorized Collections
|
$32,000,000.00
|
$32,000,000.00 |
|
Reallocation
|
$2,463,623.06
|
$2,463,623.06 |
|
Total Budget
|
$34,463,623.06
|
$34,463,623.06 |
|
Pending Reservation
|
$7,011,923.49
|
$7,011,923.49 |
|
Reserved
|
$23,484,381.02
|
$23,484,381.02 |
|
PBI in Process
|
$0.00
|
$0.00 |
|
Paid
|
$2,333,973.23
|
$2,333,973.23 |
|
Total Allocated Funds
|
$32,830,277.74
|
$32,830,277.74 |
|
Authorized Rollover
|
$0.00
|
|
|
Available Funds
|
$1,633,345.32
|
|
Residential Solar and Storage Equity - AB 209 Non-POU
|
Step 6
|
Total |
| Statewide |
|
|
|
Authorized Collections
|
$154,300,000.00
|
$154,300,000.00 |
|
Reallocation
|
$9,713,380.18
|
$9,713,380.18 |
|
Total Budget
|
$164,013,380.18
|
$164,013,380.18 |
|
Pending Reservation
|
$43,072,957.21
|
$43,072,957.21 |
|
Reserved
|
$92,754,782.62
|
$92,754,782.62 |
|
PBI in Process
|
$0.00
|
$0.00 |
|
Paid
|
$25,443,440.51
|
$25,443,440.51 |
|
Total Allocated Funds
|
$161,271,180.34
|
$161,271,180.34 |
|
Authorized Rollover
|
$0.00
|
|
|
Available Funds
|
$2,742,199.84
|
|
Non-Residential Storage Equity
|
Step 3
|
Step 4
|
Step 5
|
Total |
| Statewide |
|
|
|
|
|
Authorized Collections
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
Reallocation
|
$23,138,069.17
|
$25,925,339.53
|
$130,133,803.16
|
$179,197,211.86 |
|
Total Budget
|
$23,138,069.17
|
$25,925,339.53
|
$130,133,803.16
|
$179,197,211.86 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$2,532,953.41
|
$2,532,953.41 |
|
Reserved
|
$0.00
|
$0.00
|
$85,484,258.85
|
$85,484,258.85 |
|
PBI in Process
|
$648,381.65
|
$0.00
|
$28,398,146.71
|
$29,046,528.36 |
|
Paid
|
$5,117,384.68
|
$0.00
|
$43,526,402.84
|
$48,643,787.52 |
|
Total Allocated Funds
|
$5,765,766.33
|
$0.00
|
$159,941,761.81
|
$165,707,528.14 |
|
Authorized Rollover
|
|
|
$43,297,642.37
|
|
|
Available Funds
|
|
|
$13,489,683.72
|
|
Equity Resiliency
|
Step 5
|
Total |
| Statewide |
|
|
|
Authorized Collections
|
$512,442,000.00
|
$512,442,000.00 |
|
Reallocation
|
$238,938,587.66
|
$238,938,587.66 |
|
Total Budget
|
$751,380,587.66
|
$751,380,587.66 |
|
Pending Reservation
|
$9,476,498.64
|
$9,476,498.64 |
|
Reserved
|
$80,875,313.16
|
$80,875,313.16 |
|
PBI in Process
|
$51,323,441.55
|
$51,323,441.55 |
|
Paid
|
$591,087,152.81
|
$591,087,152.81 |
|
Total Allocated Funds
|
$732,762,406.16
|
$732,762,406.16 |
|
Authorized Rollover
|
$0.00
|
|
|
Available Funds
|
$18,618,181.50
|
|
San Joaquin Valley Residential
|
Step 5
|
Step 6
|
Total |
| Statewide |
|
|
|
|
Authorized Collections
|
$0.00
|
$0.00
|
$0.00 |
|
Reallocation
|
$9,760,000.00
|
$5,800,431.00
|
$3,959,569.00 |
|
Total Budget
|
$9,760,000.00
|
$5,800,431.00
|
$3,959,569.00 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$0.00 |
|
Reserved
|
$0.00
|
$0.00
|
$0.00 |
|
PBI in Process
|
$0.00
|
$0.00
|
$0.00 |
|
Paid
|
$3,959,569.00
|
$0.00
|
$3,959,569.00 |
|
Total Allocated Funds
|
$3,959,569.00
|
$0.00
|
$3,959,569.00 |
|
Authorized Rollover
|
|
$5,800,431.00
|
|
|
Available Funds
|
|
$0.00
|
|
San Joaquin Valley Non-Residential
|
Step 5
|
Total |
| Statewide |
|
|
|
Authorized Collections
|
$0.00
|
$0.00 |
|
Reallocation
|
$0.00
|
$0.00 |
|
Total Budget
|
$0.00
|
$0.00 |
|
Pending Reservation
|
$0.00
|
$0.00 |
|
Reserved
|
$0.00
|
$0.00 |
|
PBI in Process
|
$0.00
|
$0.00 |
|
Paid
|
$0.00
|
$0.00 |
|
Total Allocated Funds
|
$0.00
|
$0.00 |
|
Authorized Rollover
|
$0.00
|
|
|
Available Funds
|
$0.00
|
|
Generation
|
Step 1
|
Step 2
|
Step 3
|
Total |
| Statewide |
|
|
|
|
|
Authorized Collections
|
$39,736,929.04
|
$39,389,574.04
|
$136,997,574.04
|
$216,124,077.12 |
|
Reallocation
|
$10,978,718.24
|
$39,389,574.04
|
$87,542,498.46
|
$137,910,790.74 |
|
Total Budget
|
$28,758,210.80
|
$0.00
|
$49,455,075.58
|
$78,213,286.38 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$488,000.00
|
$488,000.00 |
|
Reserved
|
$0.00
|
$0.00
|
$17,554,883.63
|
$17,554,883.63 |
|
PBI in Process
|
$3,026,782.49
|
$0.00
|
$3,729,983.20
|
$6,756,765.69 |
|
Paid
|
$9,353,954.20
|
$0.00
|
$10,351,998.20
|
$19,705,952.40 |
|
Total Allocated Funds
|
$12,380,736.69
|
$0.00
|
$32,124,865.03
|
$44,505,601.72 |
|
Authorized Rollover
|
|
|
$16,377,474.11
|
|
|
Available Funds
|
|
|
$33,707,684.66
|
|