Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $42,728,094.32 $102,959,451.32 $128,301,274.16 $128,301,274.15 $69,841,427.65 $472,131,521.60
Reallocation $0.00 $7,254,536.30 $7,823,507.01 $96,166,557.47 $56,673,146.83 $153,408,675.01
Total Budget $42,728,094.32 $110,213,987.62 $120,477,767.15 $32,134,716.68 $13,168,280.82 $318,722,846.59
Pending Reservation $0.00 $0.00 $0.00 $11,880.00 $23,029,474.35 $23,041,354.35
Reserved $0.00 $1,598,994.13 $15,162,016.59 $18,006,801.02 $51,838,613.91 $86,606,425.65
PBI in Process $1,240,136.50 $5,975,174.32 $17,951,371.57 $4,103,256.28 $1,444,450.20 $30,714,388.87
$20,629,791.01 $63,322,487.56 $75,438,527.81 $8,911,590.82 $5,730,343.15 $174,032,740.35
Total Allocated Funds $21,869,927.51 $70,896,656.01 $108,551,915.97 $31,033,528.12 $82,042,881.61 $314,394,909.22
Authorized Rollover $73,202,538.16
Available Funds $4,327,937.37


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 Step 7 Total
Statewide
Authorized Collections $7,540,251.94 $14,232,624.94 $14,035,790.44 $14,035,790.44 $7,540,251.94 $28,469,000.00 $28,469,000.00 $114,322,709.70
Reallocation $0.00 $16,847.00 $3,197,924.69 $3,450,899.02 $14,491,705.47 $154,165.84 $3,115,074.34 $11,128,968.94
Total Budget $7,540,251.94 $14,249,471.94 $10,837,865.75 $10,584,891.42 $22,031,957.41 $28,623,165.84 $31,584,074.34 $125,451,678.64
Pending Reservation $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1,527,395.66 $1,527,395.66
Reserved $0.00 $0.00 $0.00 $0.00 $0.00 $42,663.20 $4,986,532.14 $5,029,195.34
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,935,233.99 $27,533,866.15 $115,440,341.10
Total Allocated Funds $5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,977,897.19 $34,047,793.95 $121,996,932.10
Authorized Rollover $5,918,466.15
Available Funds $3,454,746.54


Residential Solar and Storage Equity - Ratepayer


Step 3 Step 4 Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $24,402,000.00 $0.00 $24,402,000.00
Reallocation $3,126,452.12 $2,880,593.27 $7,981,223.32 $5,920,000.00 $19,908,268.71
Total Budget $3,126,452.12 $2,880,593.27 $32,383,223.32 $5,920,000.00 $44,310,268.71
Pending Reservation $0.00 $0.00 $1,762,073.18 $7,911,832.81 $9,673,905.99
Reserved $0.00 $0.00 $16,402,012.00 $10,710,041.80 $27,112,053.80
PBI in Process $0.00 $0.00 $155,878.76 $0.00 $155,878.76
$7,425.00 $0.00 $4,101,465.75 $849,265.30 $4,958,156.05
Total Allocated Funds $7,425.00 $0.00 $22,421,429.69 $19,471,139.91 $41,899,994.60
Authorized Rollover $15,961,414.02
Available Funds $2,410,274.11


Residential Solar and Storage Equity - AB 209


Step 6 Total
Statewide
Authorized Collections $65,700,000.00 $65,700,000.00
Reallocation $0.00 $0.00
Total Budget $65,700,000.00 $65,700,000.00
Pending Reservation $58,436,001.08 $58,436,001.08
Reserved $5,810,225.69 $5,810,225.69
PBI in Process $0.00 $0.00
$213,252.80 $213,252.80
Total Allocated Funds $64,459,479.57 $64,459,479.57
Authorized Rollover $0.00
Available Funds $1,240,520.43


Residential Solar and Storage Equity - AB 209 POU


Step 6 Total
Statewide
Authorized Collections $32,000,000.00 $32,000,000.00
Reallocation $0.00 $0.00
Total Budget $32,000,000.00 $32,000,000.00
Pending Reservation $21,158,348.47 $21,158,348.47
Reserved $4,801,412.79 $4,801,412.79
PBI in Process $0.00 $0.00
$458,169.79 $458,169.79
Total Allocated Funds $26,417,931.05 $26,417,931.05
Authorized Rollover $0.00
Available Funds $5,582,068.95


Residential Solar and Storage Equity - AB 209 Non-POU


Step 6 Total
Statewide
Authorized Collections $154,300,000.00 $154,300,000.00
Reallocation $0.00 $0.00
Total Budget $154,300,000.00 $154,300,000.00
Pending Reservation $39,016,106.04 $39,016,106.04
Reserved $59,724,955.34 $59,724,955.34
PBI in Process $0.00 $0.00
$4,237,625.90 $4,237,625.90
Total Allocated Funds $102,978,687.28 $102,978,687.28
Authorized Rollover $0.00
Available Funds $51,321,312.72


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $23,138,069.17 $25,925,339.53 $130,169,571.33 $179,232,980.03
Total Budget $23,138,069.17 $25,925,339.53 $130,169,571.33 $179,232,980.03
Pending Reservation $0.00 $0.00 $9,502,273.20 $9,502,273.20
Reserved $0.00 $0.00 $108,826,275.16 $108,826,275.16
PBI in Process $995,304.66 $0.00 $19,851,953.35 $20,847,258.01
$4,789,469.34 $0.00 $27,665,437.25 $32,454,906.59
Total Allocated Funds $5,784,774.00 $0.00 $165,845,938.96 $171,630,712.96
Authorized Rollover $43,278,634.70
Available Funds $7,602,267.07


Equity Resiliency


Step 5 Total
Statewide
Authorized Collections $512,442,000.00 $512,442,000.00
Reallocation $238,944,686.57 $238,944,686.57
Total Budget $751,386,686.57 $751,386,686.57
Pending Reservation $33,329,504.33 $33,329,504.33
Reserved $90,760,984.36 $90,760,984.36
PBI in Process $67,470,577.28 $67,470,577.28
$538,407,531.32 $538,407,531.32
Total Allocated Funds $729,968,597.29 $729,968,597.29
Authorized Rollover $0.00
Available Funds $21,418,089.28


San Joaquin Valley Residential


Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00
Reallocation $9,760,000.00 $5,800,000.00 $3,960,000.00
Total Budget $9,760,000.00 $5,800,000.00 $3,960,000.00
Pending Reservation $0.00 $0.00 $0.00
Reserved $26,400.00 $0.00 $26,400.00
PBI in Process $0.00 $0.00 $0.00
$3,933,600.00 $0.00 $3,933,600.00
Total Allocated Funds $3,960,000.00 $0.00 $3,960,000.00
Authorized Rollover $5,800,000.00
Available Funds $0.00


San Joaquin Valley Non-Residential


Step 5 Total
Statewide
Authorized Collections $0.00 $0.00
Reallocation $0.00 $0.00
Total Budget $0.00 $0.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $0.00


Generation


Step 1 Step 2 Step 3 Total
Statewide
Authorized Collections $39,736,929.04 $39,389,574.04 $136,997,574.04 $216,124,077.12
Reallocation $10,978,718.24 $39,389,574.04 $80,181,232.79 $130,549,525.07
Total Budget $28,758,210.80 $0.00 $56,816,341.25 $85,574,552.05
Pending Reservation $0.00 $0.00 $9,818,000.00 $9,818,000.00
Reserved $0.00 $0.00 $13,908,000.00 $13,908,000.00
PBI in Process $3,569,515.40 $0.00 $1,551,093.13 $5,120,608.53
$8,990,285.88 $0.00 $7,008,908.27 $15,999,194.15
Total Allocated Funds $12,559,801.28 $0.00 $32,286,001.40 $44,845,802.68
Authorized Rollover $16,198,409.52
Available Funds $40,728,749.37