Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $42,728,094.32 $102,959,451.32 $128,301,274.16 $128,301,274.15 $69,841,427.65 $472,131,521.60
Reallocation $0.00 $7,254,536.30 $7,823,507.01 $96,166,557.47 $56,587,733.61 $153,323,261.79
Total Budget $42,728,094.32 $110,213,987.62 $120,477,767.15 $32,134,716.68 $13,253,694.04 $318,808,259.81
Pending Reservation $0.00 $0.00 $0.00 $0.00 $16,432,588.02 $16,432,588.02
Reserved $0.00 $346,094.13 $10,308,987.16 $16,233,362.82 $60,785,656.03 $87,674,100.14
PBI in Process $1,231,008.39 $6,041,536.02 $17,937,350.85 $4,620,010.69 $2,009,998.35 $31,839,904.31
$20,638,919.12 $64,450,311.22 $78,229,080.50 $9,926,428.20 $6,589,576.75 $179,834,315.79
Total Allocated Funds $21,869,927.51 $70,837,941.37 $106,475,418.51 $30,779,801.71 $85,817,819.15 $315,780,908.26
Authorized Rollover $75,591,476.67
Available Funds $3,027,351.55


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 Step 7 Total
Statewide
Authorized Collections $7,540,251.94 $14,232,624.94 $14,035,790.44 $14,035,790.44 $7,540,251.94 $28,469,000.00 $28,469,000.00 $114,322,709.70
Reallocation $0.00 $16,847.00 $3,197,924.69 $3,450,899.02 $14,491,705.47 $154,165.84 $2,157,049.19 $10,170,943.79
Total Budget $7,540,251.94 $14,249,471.94 $10,837,865.75 $10,584,891.42 $22,031,957.41 $28,623,165.84 $30,626,049.19 $124,493,653.49
Pending Reservation $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $625,738.27 $625,738.27
Reserved $0.00 $0.00 $0.00 $0.00 $0.00 $40,023.20 $6,208,126.42 $6,248,149.62
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,937,873.99 $28,686,961.52 $116,596,076.47
Total Allocated Funds $5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,977,897.19 $35,520,826.21 $123,469,964.36
Authorized Rollover $5,918,466.15
Available Funds $1,023,689.13


Residential Solar and Storage Equity - Ratepayer


Step 3 Step 4 Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $24,402,000.00 $0.00 $24,402,000.00
Reallocation $3,126,452.12 $2,880,593.27 $7,981,223.32 $4,870,110.28 $18,858,378.99
Total Budget $3,126,452.12 $2,880,593.27 $32,383,223.32 $4,870,110.28 $43,260,378.99
Pending Reservation $0.00 $0.00 $1,542,035.80 $2,115,018.70 $3,657,054.50
Reserved $0.00 $0.00 $11,773,544.39 $16,508,921.46 $28,282,465.85
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00
$7,425.00 $0.00 $8,440,147.11 $1,921,354.95 $10,368,927.06
Total Allocated Funds $7,425.00 $0.00 $21,755,727.30 $20,545,295.11 $42,308,447.41
Authorized Rollover $16,627,116.41
Available Funds $951,931.58


Residential Solar and Storage Equity - AB 209


Step 6 Total
Statewide
Authorized Collections $65,700,000.00 $65,700,000.00
Reallocation $0.00 $0.00
Total Budget $65,700,000.00 $65,700,000.00
Pending Reservation $37,944,013.37 $37,944,013.37
Reserved $23,644,472.34 $23,644,472.34
PBI in Process $0.00 $0.00
$1,716,084.56 $1,716,084.56
Total Allocated Funds $63,304,570.27 $63,304,570.27
Authorized Rollover $0.00
Available Funds $2,395,429.73


Residential Solar and Storage Equity - AB 209 POU


Step 6 Total
Statewide
Authorized Collections $32,000,000.00 $32,000,000.00
Reallocation $0.00 $0.00
Total Budget $32,000,000.00 $32,000,000.00
Pending Reservation $22,420,170.80 $22,420,170.80
Reserved $7,407,902.10 $7,407,902.10
PBI in Process $0.00 $0.00
$592,808.33 $592,808.33
Total Allocated Funds $30,420,881.23 $30,420,881.23
Authorized Rollover $0.00
Available Funds $1,579,118.77


Residential Solar and Storage Equity - AB 209 Non-POU


Step 6 Total
Statewide
Authorized Collections $154,300,000.00 $154,300,000.00
Reallocation $0.00 $0.00
Total Budget $154,300,000.00 $154,300,000.00
Pending Reservation $71,655,588.83 $71,655,588.83
Reserved $73,580,441.83 $73,580,441.83
PBI in Process $0.00 $0.00
$6,675,567.20 $6,675,567.20
Total Allocated Funds $151,911,597.86 $151,911,597.86
Authorized Rollover $0.00
Available Funds $2,388,402.14


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $23,138,069.17 $25,925,339.53 $130,133,803.16 $179,197,211.86
Total Budget $23,138,069.17 $25,925,339.53 $130,133,803.16 $179,197,211.86
Pending Reservation $0.00 $0.00 $8,118,092.64 $8,118,092.64
Reserved $0.00 $0.00 $105,263,791.29 $105,263,791.29
PBI in Process $912,552.25 $0.00 $22,253,770.59 $23,166,322.84
$4,858,818.64 $0.00 $31,846,233.36 $36,705,052.00
Total Allocated Funds $5,771,370.89 $0.00 $167,481,887.88 $173,253,258.77
Authorized Rollover $43,292,037.81
Available Funds $5,943,953.09


Equity Resiliency


Step 5 Total
Statewide
Authorized Collections $512,442,000.00 $512,442,000.00
Reallocation $238,938,587.66 $238,938,587.66
Total Budget $751,380,587.66 $751,380,587.66
Pending Reservation $27,155,363.59 $27,155,363.59
Reserved $99,872,691.52 $99,872,691.52
PBI in Process $64,364,080.43 $64,364,080.43
$553,757,820.78 $553,757,820.78
Total Allocated Funds $745,149,956.32 $745,149,956.32
Authorized Rollover $0.00
Available Funds $6,230,631.34


San Joaquin Valley Residential


Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00
Reallocation $9,760,000.00 $5,800,000.00 $3,960,000.00
Total Budget $9,760,000.00 $5,800,000.00 $3,960,000.00
Pending Reservation $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00
$3,959,569.00 $0.00 $3,959,569.00
Total Allocated Funds $3,959,569.00 $0.00 $3,959,569.00
Authorized Rollover $5,800,431.00
Available Funds $431.00


San Joaquin Valley Non-Residential


Step 5 Total
Statewide
Authorized Collections $0.00 $0.00
Reallocation $0.00 $0.00
Total Budget $0.00 $0.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $0.00


Generation


Step 1 Step 2 Step 3 Total
Statewide
Authorized Collections $39,736,929.04 $39,389,574.04 $136,997,574.04 $216,124,077.12
Reallocation $10,978,718.24 $39,389,574.04 $87,951,800.52 $138,320,092.80
Total Budget $28,758,210.80 $0.00 $49,045,773.52 $77,803,984.32
Pending Reservation $0.00 $0.00 $11,970,883.63 $11,970,883.63
Reserved $0.00 $0.00 $19,878,400.00 $19,878,400.00
PBI in Process $3,569,515.40 $0.00 $2,441,209.88 $6,010,725.28
$8,990,285.88 $0.00 $8,007,591.52 $16,997,877.40
Total Allocated Funds $12,559,801.28 $0.00 $42,298,085.03 $54,857,886.31
Authorized Rollover $16,198,409.52
Available Funds $22,946,098.01