Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $42,728,094.32 $102,959,451.32 $128,301,274.16 $128,301,274.15 $69,841,427.65 $472,131,521.60
Reallocation $0.00 $7,254,536.30 $7,823,507.01 $96,166,557.47 $56,587,733.61 $153,323,261.79
Total Budget $42,728,094.32 $110,213,987.62 $120,477,767.15 $32,134,716.68 $13,253,694.04 $318,808,259.81
Pending Reservation $0.00 $0.00 $0.00 $0.00 $18,016,224.98 $18,016,224.98
Reserved $0.00 $346,094.13 $10,308,987.16 $16,244,035.02 $59,823,342.14 $86,722,458.45
PBI in Process $1,231,008.39 $6,041,536.09 $17,937,350.85 $4,620,010.69 $1,724,398.35 $31,554,304.38
$20,638,919.12 $64,450,311.15 $78,210,810.50 $9,926,428.20 $6,293,906.76 $179,520,375.73
Total Allocated Funds $21,869,927.51 $70,837,941.37 $106,457,148.51 $30,790,473.91 $85,857,872.23 $315,813,363.54
Authorized Rollover $75,599,074.47
Available Funds $2,994,896.27


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 Step 7 Total
Statewide
Authorized Collections $7,540,251.94 $14,232,624.94 $14,035,790.44 $14,035,790.44 $7,540,251.94 $28,469,000.00 $28,469,000.00 $114,322,709.70
Reallocation $0.00 $16,847.00 $3,197,924.69 $3,450,899.02 $14,491,705.47 $154,165.84 $2,157,049.19 $10,170,943.79
Total Budget $7,540,251.94 $14,249,471.94 $10,837,865.75 $10,584,891.42 $22,031,957.41 $28,623,165.84 $30,626,049.19 $124,493,653.49
Pending Reservation $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $677,455.70 $677,455.70
Reserved $0.00 $0.00 $0.00 $0.00 $0.00 $40,023.20 $6,319,676.89 $6,359,700.09
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,937,873.99 $28,573,598.53 $116,482,713.48
Total Allocated Funds $5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,977,897.19 $35,570,731.12 $123,519,869.27
Authorized Rollover $5,918,466.15
Available Funds $973,784.22


Residential Solar and Storage Equity - Ratepayer


Step 3 Step 4 Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $24,402,000.00 $0.00 $24,402,000.00
Reallocation $3,126,452.12 $2,880,593.27 $7,981,223.32 $4,870,110.28 $18,858,378.99
Total Budget $3,126,452.12 $2,880,593.27 $32,383,223.32 $4,870,110.28 $43,260,378.99
Pending Reservation $0.00 $0.00 $1,542,035.80 $2,184,303.70 $3,726,339.50
Reserved $0.00 $0.00 $11,766,583.93 $16,456,136.46 $28,222,720.39
PBI in Process $0.00 $0.00 $155,878.76 $0.00 $155,878.76
$7,425.00 $0.00 $8,452,758.38 $1,921,354.95 $10,381,538.33
Total Allocated Funds $7,425.00 $0.00 $21,917,256.87 $20,561,795.11 $42,486,476.98
Authorized Rollover $16,465,586.84
Available Funds $773,902.01


Residential Solar and Storage Equity - AB 209


Step 6 Total
Statewide
Authorized Collections $65,700,000.00 $65,700,000.00
Reallocation $0.00 $0.00
Total Budget $65,700,000.00 $65,700,000.00
Pending Reservation $38,459,712.14 $38,459,712.14
Reserved $23,206,871.66 $23,206,871.66
PBI in Process $0.00 $0.00
$1,609,132.46 $1,609,132.46
Total Allocated Funds $63,275,716.26 $63,275,716.26
Authorized Rollover $0.00
Available Funds $2,424,283.74


Residential Solar and Storage Equity - AB 209 POU


Step 6 Total
Statewide
Authorized Collections $32,000,000.00 $32,000,000.00
Reallocation $0.00 $0.00
Total Budget $32,000,000.00 $32,000,000.00
Pending Reservation $22,420,170.80 $22,420,170.80
Reserved $7,407,902.10 $7,407,902.10
PBI in Process $0.00 $0.00
$592,808.33 $592,808.33
Total Allocated Funds $30,420,881.23 $30,420,881.23
Authorized Rollover $0.00
Available Funds $1,579,118.77


Residential Solar and Storage Equity - AB 209 Non-POU


Step 6 Total
Statewide
Authorized Collections $154,300,000.00 $154,300,000.00
Reallocation $0.00 $0.00
Total Budget $154,300,000.00 $154,300,000.00
Pending Reservation $72,181,894.72 $72,181,894.72
Reserved $73,053,015.15 $73,053,015.15
PBI in Process $0.00 $0.00
$6,675,567.20 $6,675,567.20
Total Allocated Funds $151,910,477.07 $151,910,477.07
Authorized Rollover $0.00
Available Funds $2,389,522.93


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $23,138,069.17 $25,925,339.53 $130,133,803.16 $179,197,211.86
Total Budget $23,138,069.17 $25,925,339.53 $130,133,803.16 $179,197,211.86
Pending Reservation $0.00 $0.00 $8,118,092.64 $8,118,092.64
Reserved $0.00 $0.00 $105,263,791.29 $105,263,791.29
PBI in Process $912,552.25 $0.00 $22,253,770.59 $23,166,322.84
$4,858,818.64 $0.00 $31,846,233.36 $36,705,052.00
Total Allocated Funds $5,771,370.89 $0.00 $167,481,887.88 $173,253,258.77
Authorized Rollover $43,292,037.81
Available Funds $5,943,953.09


Equity Resiliency


Step 5 Total
Statewide
Authorized Collections $512,442,000.00 $512,442,000.00
Reallocation $238,938,587.66 $238,938,587.66
Total Budget $751,380,587.66 $751,380,587.66
Pending Reservation $31,511,031.95 $31,511,031.95
Reserved $96,341,784.17 $96,341,784.17
PBI in Process $64,364,860.85 $64,364,860.85
$553,230,183.86 $553,230,183.86
Total Allocated Funds $745,447,860.83 $745,447,860.83
Authorized Rollover $0.00
Available Funds $5,932,726.83


San Joaquin Valley Residential


Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00
Reallocation $9,760,000.00 $5,800,000.00 $3,960,000.00
Total Budget $9,760,000.00 $5,800,000.00 $3,960,000.00
Pending Reservation $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00
$3,959,569.00 $0.00 $3,959,569.00
Total Allocated Funds $3,959,569.00 $0.00 $3,959,569.00
Authorized Rollover $5,800,431.00
Available Funds $431.00


San Joaquin Valley Non-Residential


Step 5 Total
Statewide
Authorized Collections $0.00 $0.00
Reallocation $0.00 $0.00
Total Budget $0.00 $0.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $0.00


Generation


Step 1 Step 2 Step 3 Total
Statewide
Authorized Collections $39,736,929.04 $39,389,574.04 $136,997,574.04 $216,124,077.12
Reallocation $10,978,718.24 $39,389,574.04 $87,951,800.52 $138,320,092.80
Total Budget $28,758,210.80 $0.00 $49,045,773.52 $77,803,984.32
Pending Reservation $0.00 $0.00 $13,970,883.63 $13,970,883.63
Reserved $0.00 $0.00 $17,878,400.00 $17,878,400.00
PBI in Process $3,569,515.40 $0.00 $2,394,384.51 $5,963,899.91
$8,990,285.88 $0.00 $8,054,416.89 $17,044,702.77
Total Allocated Funds $12,559,801.28 $0.00 $42,298,085.03 $54,857,886.31
Authorized Rollover $16,198,409.52
Available Funds $22,946,098.01