Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $42,728,094.32 $102,959,451.32 $128,301,274.16 $128,301,274.15 $69,841,427.65 $472,131,521.60
Reallocation $0.00 $7,254,536.30 $8,046,798.66 $86,016,455.26 $69,841,427.65 $156,650,145.27
Total Budget $42,728,094.32 $110,213,987.62 $120,254,475.50 $42,284,818.89 $0.00 $315,481,376.33
Pending Reservation $0.00 $0.00 $18,800,337.81 $6,340,980.51 $0.00 $25,141,318.32
Reserved $607,620.00 $27,438,999.06 $85,186,435.39 $18,614,194.85 $0.00 $131,847,249.30
PBI in Process $7,065,469.20 $17,944,603.53 $11,739,974.63 $0.00 $0.00 $36,750,047.36
$15,008,435.08 $36,994,242.76 $20,464,064.16 $326,724.61 $0.00 $72,793,466.61
Total Allocated Funds $22,681,524.28 $82,377,845.35 $136,190,811.99 $25,281,899.97 $0.00 $266,532,081.59
Authorized Rollover $31,946,375.82
Available Funds $48,949,294.74


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 Step 7 Total
Statewide
Authorized Collections $7,540,251.94 $14,232,624.94 $14,035,790.44 $14,035,790.44 $7,540,251.94 $28,469,000.00 $28,469,000.00 $114,322,709.70
Reallocation $0.00 $16,847.00 $3,175,563.09 $3,450,899.02 $14,491,092.68 $151,292.43 $58,788.83 $8,091,558.83
Total Budget $7,540,251.94 $14,249,471.94 $10,860,227.35 $10,584,891.42 $22,031,344.62 $28,620,292.43 $28,527,788.83 $122,414,268.53
Pending Reservation $0.00 $0.00 $0.00 $0.00 $25,002.04 $900,950.73 $1,543,864.92 $2,469,817.69
Reserved $3,200.00 $42,460.03 $80,389.05 $393,867.35 $1,884,505.52 $14,822,916.05 $7,520,635.18 $24,747,973.18
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$5,428,681.02 $11,927,431.18 $9,940,110.68 $10,113,883.35 $21,569,643.60 $13,585,901.01 $1,108,082.42 $73,673,733.26
Total Allocated Funds $5,431,881.02 $11,969,891.21 $10,020,499.73 $10,507,750.70 $23,479,151.16 $29,309,767.79 $10,172,582.52 $100,891,524.13
Authorized Rollover $3,167,538.09
Available Funds $21,522,744.40


Residential Storage Equity


Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $0.00 $0.00 $24,402,000.00 $24,402,000.00
Reallocation $3,126,452.12 $2,880,593.27 $9,859,991.41 $15,867,036.80
Total Budget $3,126,452.12 $2,880,593.27 $34,261,991.41 $40,269,036.80
Pending Reservation $0.00 $0.00 $28,475,510.05 $28,475,510.05
Reserved $17,762.89 $0.00 $8,132,270.07 $8,150,032.96
PBI in Process $0.00 $0.00 $0.00 $0.00
$7,425.00 $0.00 $38,775.00 $46,200.00
Total Allocated Funds $25,187.89 $0.00 $36,646,555.12 $36,671,743.01
Authorized Rollover $5,981,857.50
Available Funds $3,597,293.79


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $23,138,069.17 $25,925,339.53 $129,245,859.17 $178,309,267.87
Total Budget $23,138,069.17 $25,925,339.53 $129,245,859.17 $178,309,267.87
Pending Reservation $0.00 $0.00 $51,672,656.47 $51,672,656.47
Reserved $1,322,140.00 $0.00 $113,456,677.68 $114,778,817.68
PBI in Process $2,030,839.47 $0.00 $40,178.70 $2,071,018.17
$2,549,294.53 $0.00 $40,178.69 $2,589,473.22
Total Allocated Funds $5,902,274.00 $0.00 $165,209,691.54 $171,111,965.54
Authorized Rollover $43,161,134.70
Available Funds $7,197,302.33


Equity Resiliency


Step 5 Total
Statewide
Authorized Collections $512,442,000.00 $512,442,000.00
Reallocation $147,167,658.80 $147,167,658.80
Total Budget $659,609,658.80 $659,609,658.80
Pending Reservation $70,946,507.95 $70,946,507.95
Reserved $473,995,000.90 $473,995,000.90
PBI in Process $2,941,751.00 $2,941,751.00
$111,620,540.00 $111,620,540.00
Total Allocated Funds $659,503,799.85 $659,503,799.85
Authorized Rollover $0.00
Available Funds $105,858.95


San Joaquin Valley Residential


Step 5 Total
Statewide
Authorized Collections $0.00 $0.00
Reallocation $9,760,000.00 $9,760,000.00
Total Budget $9,760,000.00 $9,760,000.00
Pending Reservation $52,800.00 $52,800.00
Reserved $4,857,600.00 $4,857,600.00
PBI in Process $0.00 $0.00
$79,200.00 $79,200.00
Total Allocated Funds $4,989,600.00 $4,989,600.00
Authorized Rollover $0.00
Available Funds $4,770,400.00


San Joaquin Valley Non-Residential


Step 5 Total
Statewide
Authorized Collections $0.00 $0.00
Reallocation $240,000.00 $240,000.00
Total Budget $240,000.00 $240,000.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $240,000.00


Generation


Step 1 Step 2 Step 3 Total
Statewide
Authorized Collections $39,736,929.04 $39,389,574.04 $136,997,574.04 $216,124,077.12
Reallocation $10,978,718.24 $39,389,574.04 $33,602,762.49 $83,971,054.77
Total Budget $28,758,210.80 $0.00 $103,394,811.55 $132,153,022.35
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $11,704,800.00 $0.00 $14,980,000.00 $26,684,800.00
PBI in Process $1,019,313.02 $0.00 $0.00 $1,019,313.02
$3,894,029.98 $0.00 $0.00 $3,894,029.98
Total Allocated Funds $16,618,143.00 $0.00 $14,980,000.00 $31,598,143.00
Authorized Rollover $12,140,067.80
Available Funds $100,554,879.35