Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $42,728,094.32 $102,959,451.32 $128,301,274.16 $128,301,274.15 $69,841,427.65 $472,131,521.60
Reallocation $0.00 $7,254,536.30 $7,823,507.01 $96,166,557.47 $56,674,761.88 $153,410,290.06
Total Budget $42,728,094.32 $110,213,987.62 $120,477,767.15 $32,134,716.68 $13,166,665.77 $318,721,231.54
Pending Reservation $0.00 $0.00 $0.00 $451,036.40 $23,871,765.39 $24,322,801.79
Reserved $0.00 $1,626,854.13 $20,685,075.54 $20,512,678.11 $47,911,347.37 $90,735,955.15
PBI in Process $1,409,336.85 $6,934,546.39 $17,153,523.05 $3,208,235.19 $1,392,295.88 $30,097,937.36
$20,542,433.19 $62,733,671.61 $72,435,316.86 $7,591,154.48 $5,338,615.75 $168,641,191.89
Total Allocated Funds $21,951,770.04 $71,295,072.13 $110,273,915.45 $31,763,104.18 $78,514,024.39 $313,797,886.19
Authorized Rollover $70,270,703.97
Available Funds $4,923,345.35


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 Step 7 Total
Statewide
Authorized Collections $7,540,251.94 $14,232,624.94 $14,035,790.44 $14,035,790.44 $7,540,251.94 $28,469,000.00 $28,469,000.00 $114,322,709.70
Reallocation $0.00 $16,847.00 $3,197,924.69 $3,450,899.02 $14,491,705.47 $154,165.84 $3,115,074.34 $11,128,968.94
Total Budget $7,540,251.94 $14,249,471.94 $10,837,865.75 $10,584,891.42 $22,031,957.41 $28,623,165.84 $31,584,074.34 $125,451,678.64
Pending Reservation $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $980,079.61 $980,079.61
Reserved $0.00 $0.00 $0.00 $0.00 $2,098.50 $49,943.20 $4,615,862.52 $4,667,904.22
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,930,593.99 $26,703,064.31 $114,604,899.26
Total Allocated Funds $5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,342,858.80 $27,980,537.19 $32,299,006.44 $120,252,883.09
Authorized Rollover $5,913,727.65
Available Funds $5,198,795.55


Residential Solar and Storage Equity - Ratepayer


Step 3 Step 4 Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $24,402,000.00 $0.00 $24,402,000.00
Reallocation $3,126,452.12 $2,880,593.27 $7,981,223.32 $4,709,600.00 $18,697,868.71
Total Budget $3,126,452.12 $2,880,593.27 $32,383,223.32 $4,709,600.00 $43,099,868.71
Pending Reservation $0.00 $0.00 $2,671,276.60 $3,741,486.79 $6,412,763.39
Reserved $0.00 $0.00 $18,407,717.77 $4,781,704.85 $23,189,422.62
PBI in Process $0.00 $0.00 $155,878.76 $0.00 $155,878.76
$7,425.00 $0.00 $2,438,915.67 $200,017.26 $2,646,357.93
Total Allocated Funds $7,425.00 $0.00 $23,673,788.80 $8,723,208.90 $32,404,422.70
Authorized Rollover $14,709,054.91
Available Funds $10,695,446.01


Residential Solar and Storage Equity - AB 209


Step 6 Total
Statewide
Authorized Collections $252,000,000.00 $252,000,000.00
Reallocation $0.00 $0.00
Total Budget $252,000,000.00 $252,000,000.00
Pending Reservation $156,855,403.25 $156,855,403.25
Reserved $25,089,818.22 $25,089,818.22
PBI in Process $0.00 $0.00
$1,023,290.03 $1,023,290.03
Total Allocated Funds $182,968,511.50 $182,968,511.50
Authorized Rollover $0.00
Available Funds $69,031,488.50


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $23,138,069.17 $25,925,339.53 $130,169,571.33 $179,232,980.03
Total Budget $23,138,069.17 $25,925,339.53 $130,169,571.33 $179,232,980.03
Pending Reservation $0.00 $0.00 $12,763,727.05 $12,763,727.05
Reserved $0.00 $0.00 $111,008,941.38 $111,008,941.38
PBI in Process $1,005,628.37 $0.00 $18,456,662.47 $19,462,290.84
$4,779,145.63 $0.00 $25,038,277.96 $29,817,423.59
Total Allocated Funds $5,784,774.00 $0.00 $167,267,608.86 $173,052,382.86
Authorized Rollover $43,278,634.70
Available Funds $6,180,597.17


Equity Resiliency


Step 5 Total
Statewide
Authorized Collections $512,442,000.00 $512,442,000.00
Reallocation $238,944,686.57 $238,944,686.57
Total Budget $751,386,686.57 $751,386,686.57
Pending Reservation $28,491,479.76 $28,491,479.76
Reserved $99,729,279.73 $99,729,279.73
PBI in Process $69,406,282.34 $69,406,282.34
$522,210,347.15 $522,210,347.15
Total Allocated Funds $719,837,388.98 $719,837,388.98
Authorized Rollover $0.00
Available Funds $31,549,297.59


San Joaquin Valley Residential


Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00
Reallocation $9,760,000.00 $4,589,600.00 $5,170,400.00
Total Budget $9,760,000.00 $4,589,600.00 $5,170,400.00
Pending Reservation $0.00 $0.00 $0.00
Reserved $26,400.00 $0.00 $26,400.00
PBI in Process $0.00 $0.00 $0.00
$3,933,600.00 $0.00 $3,933,600.00
Total Allocated Funds $3,960,000.00 $0.00 $3,960,000.00
Authorized Rollover $5,800,000.00
Available Funds $1,210,400.00


San Joaquin Valley Non-Residential


Step 5 Total
Statewide
Authorized Collections $0.00 $0.00
Reallocation $0.00 $0.00
Total Budget $0.00 $0.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $0.00


Generation


Step 1 Step 2 Step 3 Total
Statewide
Authorized Collections $39,736,929.04 $39,389,574.04 $136,997,574.04 $216,124,077.12
Reallocation $10,978,718.24 $39,389,574.04 $80,667,232.79 $131,035,525.07
Total Budget $28,758,210.80 $0.00 $56,330,341.25 $85,088,552.05
Pending Reservation $0.00 $0.00 $117,000.00 $117,000.00
Reserved $0.00 $0.00 $13,788,000.00 $13,788,000.00
PBI in Process $3,658,891.16 $0.00 $2,210,175.35 $5,869,066.51
$8,900,910.12 $0.00 $6,349,826.05 $15,250,736.17
Total Allocated Funds $12,559,801.28 $0.00 $22,465,001.40 $35,024,802.68
Authorized Rollover $16,198,409.52
Available Funds $50,063,749.37