Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $42,728,094.32 $102,959,451.32 $128,301,274.16 $128,301,274.15 $69,841,427.65 $472,131,521.60
Reallocation $0.00 $7,254,536.30 $7,823,507.01 $96,166,557.47 $56,576,674.81 $153,312,202.99
Total Budget $42,728,094.32 $110,213,987.62 $120,477,767.15 $32,134,716.68 $13,264,752.84 $318,819,318.61
Pending Reservation $0.00 $0.00 $0.00 $0.00 $5,930,719.14 $5,930,719.14
Reserved $0.00 $346,094.13 $4,721,511.08 $11,003,733.80 $63,958,335.75 $80,029,674.76
PBI in Process $1,166,146.46 $4,725,195.67 $17,844,094.61 $5,774,615.69 $2,663,496.96 $32,173,549.38
$20,703,781.05 $65,396,520.21 $81,785,417.05 $11,718,853.48 $7,551,674.88 $187,156,246.67
Total Allocated Funds $21,869,927.51 $70,467,810.01 $104,351,022.74 $28,497,202.97 $80,104,226.73 $305,290,189.95
Authorized Rollover $80,368,602.54
Available Funds $13,529,128.66


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 Step 7 Total
Statewide
Authorized Collections $7,540,251.94 $14,232,624.94 $14,035,790.44 $14,035,790.44 $7,540,251.94 $28,469,000.00 $28,469,000.00 $114,322,709.70
Reallocation $0.00 $16,847.00 $3,197,924.69 $3,450,899.02 $14,491,705.47 $154,165.84 $2,157,049.19 $10,170,943.79
Total Budget $7,540,251.94 $14,249,471.94 $10,837,865.75 $10,584,891.42 $22,031,957.41 $28,623,165.84 $30,626,049.19 $124,493,653.49
Pending Reservation $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $353,244.17 $353,244.17
Reserved $0.00 $0.00 $0.00 $0.00 $0.00 $26,103.20 $4,330,719.47 $4,356,822.67
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,942,513.99 $30,118,518.19 $118,032,273.14
Total Allocated Funds $5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,968,617.19 $34,802,481.83 $122,742,339.98
Authorized Rollover $5,927,746.15
Available Funds $1,751,313.51


Residential Solar and Storage Equity - Ratepayer


Step 3 Step 4 Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $24,402,000.00 $0.00 $24,402,000.00
Reallocation $3,126,452.12 $2,880,593.27 $7,981,223.32 $4,870,541.28 $18,858,809.99
Total Budget $3,126,452.12 $2,880,593.27 $32,383,223.32 $4,870,541.28 $43,260,809.99
Pending Reservation $0.00 $0.00 $1,496,829.40 $1,005,531.10 $2,502,360.50
Reserved $0.00 $0.00 $9,388,940.15 $15,914,659.20 $25,303,599.35
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00
$7,425.00 $0.00 $10,576,172.94 $2,946,097.97 $13,529,695.91
Total Allocated Funds $7,425.00 $0.00 $21,461,942.49 $19,866,288.27 $41,335,655.76
Authorized Rollover $16,920,901.22
Available Funds $1,925,154.23


Residential Solar and Storage Equity - AB 209


Step 6 Total
Statewide
Authorized Collections $65,700,000.00 $65,700,000.00
Reallocation $1,010,200.50 $1,010,200.50
Total Budget $66,710,200.50 $66,710,200.50
Pending Reservation $34,131,557.14 $34,131,557.14
Reserved $28,818,318.50 $28,818,318.50
PBI in Process $0.00 $0.00
$2,962,251.30 $2,962,251.30
Total Allocated Funds $65,912,126.94 $65,912,126.94
Authorized Rollover $0.00
Available Funds $798,073.56


Residential Solar and Storage Equity - AB 209 POU


Step 6 Total
Statewide
Authorized Collections $32,000,000.00 $32,000,000.00
Reallocation $2,463,623.06 $2,463,623.06
Total Budget $34,463,623.06 $34,463,623.06
Pending Reservation $13,278,851.31 $13,278,851.31
Reserved $11,806,421.38 $11,806,421.38
PBI in Process $0.00 $0.00
$834,878.63 $834,878.63
Total Allocated Funds $25,920,151.32 $25,920,151.32
Authorized Rollover $0.00
Available Funds $8,543,471.74


Residential Solar and Storage Equity - AB 209 Non-POU


Step 6 Total
Statewide
Authorized Collections $154,300,000.00 $154,300,000.00
Reallocation $9,713,380.18 $9,713,380.18
Total Budget $164,013,380.18 $164,013,380.18
Pending Reservation $62,992,442.75 $62,992,442.75
Reserved $90,132,691.35 $90,132,691.35
PBI in Process $0.00 $0.00
$8,168,909.77 $8,168,909.77
Total Allocated Funds $161,294,043.87 $161,294,043.87
Authorized Rollover $0.00
Available Funds $2,719,336.31


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $23,138,069.17 $25,925,339.53 $130,133,803.16 $179,197,211.86
Total Budget $23,138,069.17 $25,925,339.53 $130,133,803.16 $179,197,211.86
Pending Reservation $0.00 $0.00 $2,664,747.25 $2,664,747.25
Reserved $0.00 $0.00 $91,344,346.52 $91,344,346.52
PBI in Process $732,814.43 $0.00 $27,240,386.76 $27,973,201.19
$5,038,556.46 $0.00 $40,233,811.93 $45,272,368.39
Total Allocated Funds $5,771,370.89 $0.00 $161,483,292.46 $167,254,663.35
Authorized Rollover $43,292,037.81
Available Funds $11,942,548.51


Equity Resiliency


Step 5 Total
Statewide
Authorized Collections $512,442,000.00 $512,442,000.00
Reallocation $238,938,587.66 $238,938,587.66
Total Budget $751,380,587.66 $751,380,587.66
Pending Reservation $14,046,047.93 $14,046,047.93
Reserved $87,798,235.48 $87,798,235.48
PBI in Process $56,514,252.55 $56,514,252.55
$578,239,863.06 $578,239,863.06
Total Allocated Funds $736,598,399.02 $736,598,399.02
Authorized Rollover $0.00
Available Funds $14,782,188.64


San Joaquin Valley Residential


Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00
Reallocation $9,760,000.00 $5,800,431.00 $3,959,569.00
Total Budget $9,760,000.00 $5,800,431.00 $3,959,569.00
Pending Reservation $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00
$3,959,569.00 $0.00 $3,959,569.00
Total Allocated Funds $3,959,569.00 $0.00 $3,959,569.00
Authorized Rollover $5,800,431.00
Available Funds $0.00


San Joaquin Valley Non-Residential


Step 5 Total
Statewide
Authorized Collections $0.00 $0.00
Reallocation $0.00 $0.00
Total Budget $0.00 $0.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $0.00


Generation


Step 1 Step 2 Step 3 Total
Statewide
Authorized Collections $39,736,929.04 $39,389,574.04 $136,997,574.04 $216,124,077.12
Reallocation $10,978,718.24 $39,389,574.04 $87,840,498.46 $138,208,790.74
Total Budget $28,758,210.80 $0.00 $49,157,075.58 $77,915,286.38
Pending Reservation $0.00 $0.00 $9,220,883.63 $9,220,883.63
Reserved $0.00 $0.00 $18,128,400.00 $18,128,400.00
PBI in Process $3,569,515.40 $0.00 $2,441,209.88 $6,010,725.28
$8,990,285.88 $0.00 $8,007,591.52 $16,997,877.40
Total Allocated Funds $12,559,801.28 $0.00 $37,798,085.03 $50,357,886.31
Authorized Rollover $16,198,409.52
Available Funds $27,557,400.07