Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $42,728,094.32 $102,959,451.32 $128,301,274.16 $128,301,274.15 $69,841,427.65 $472,131,521.60
Reallocation $0.00 $7,254,536.30 $7,823,507.01 $96,166,557.47 $62,356,971.54 $159,092,499.72
Total Budget $42,728,094.32 $110,213,987.62 $120,477,767.15 $32,134,716.68 $7,484,456.11 $313,039,021.88
Pending Reservation $0.00 $0.00 $0.00 $974,453.97 $12,840,416.99 $13,814,870.96
Reserved $0.00 $1,626,854.13 $27,632,755.90 $21,895,285.06 $45,799,426.51 $96,954,321.60
PBI in Process $1,515,559.08 $7,380,648.69 $17,747,634.52 $2,922,590.71 $1,331,857.38 $30,898,290.37
$20,540,294.59 $62,333,754.43 $69,271,606.35 $7,063,176.13 $5,085,876.35 $164,294,707.85
Total Allocated Funds $22,055,853.67 $71,341,257.25 $114,651,996.77 $32,855,505.87 $65,057,577.23 $305,962,190.78
Authorized Rollover $64,649,952.21
Available Funds $7,076,831.10


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 Step 7 Total
Statewide
Authorized Collections $7,540,251.94 $14,232,624.94 $14,035,790.44 $14,035,790.44 $7,540,251.94 $28,469,000.00 $28,469,000.00 $114,322,709.70
Reallocation $0.00 $16,847.00 $3,197,924.69 $3,450,899.02 $14,491,705.47 $154,165.84 $3,115,074.34 $11,128,968.94
Total Budget $7,540,251.94 $14,249,471.94 $10,837,865.75 $10,584,891.42 $22,031,957.41 $28,623,165.84 $31,584,074.34 $125,451,678.64
Pending Reservation $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $646,287.11 $646,287.11
Reserved $0.00 $0.00 $0.00 $0.00 $2,098.50 $53,913.40 $4,778,240.66 $4,834,252.56
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,920,504.02 $26,325,834.09 $114,217,579.07
Total Allocated Funds $5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,342,858.80 $27,974,417.42 $31,750,361.86 $119,698,118.74
Authorized Rollover $5,919,847.42
Available Funds $5,753,559.90


Residential Solar and Storage Equity - Ratepayer


Step 3 Step 4 Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $24,402,000.00 $0.00 $24,402,000.00
Reallocation $3,126,452.12 $2,880,593.27 $7,981,223.32 $0.00 $13,988,268.71
Total Budget $3,126,452.12 $2,880,593.27 $32,383,223.32 $0.00 $38,390,268.71
Pending Reservation $0.00 $0.00 $3,184,815.82 $6,029,252.50 $9,214,068.32
Reserved $0.00 $0.00 $20,647,963.12 $99,000.00 $20,746,963.12
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00
$7,425.00 $0.00 $1,248,675.66 $0.00 $1,256,100.66
Total Allocated Funds $7,425.00 $0.00 $25,081,454.60 $6,128,252.50 $31,217,132.10
Authorized Rollover $13,301,389.11
Available Funds $7,173,136.61


Residential Solar and Storage Equity - AB 209


Step 6 Total
Statewide
Authorized Collections $219,600,000.00 $219,600,000.00
Reallocation $0.00 $0.00
Total Budget $219,600,000.00 $219,600,000.00
Pending Reservation $69,645,047.65 $69,645,047.65
Reserved $544,335.45 $544,335.45
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $70,189,383.10 $70,189,383.10
Authorized Rollover $0.00
Available Funds $149,410,616.90


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $23,138,069.17 $25,925,339.53 $127,169,571.33 $176,232,980.03
Total Budget $23,138,069.17 $25,925,339.53 $127,169,571.33 $176,232,980.03
Pending Reservation $0.00 $0.00 $12,324,858.18 $12,324,858.18
Reserved $0.00 $0.00 $112,228,215.76 $112,228,215.76
PBI in Process $1,040,895.38 $0.00 $15,594,413.13 $16,635,308.51
$4,743,878.62 $0.00 $20,862,009.24 $25,605,887.86
Total Allocated Funds $5,784,774.00 $0.00 $161,009,496.31 $166,794,270.31
Authorized Rollover $43,278,634.70
Available Funds $9,438,709.72


Equity Resiliency


Step 5 Total
Statewide
Authorized Collections $512,442,000.00 $512,442,000.00
Reallocation $231,083,422.57 $231,083,422.57
Total Budget $743,525,422.57 $743,525,422.57
Pending Reservation $19,120,214.51 $19,120,214.51
Reserved $109,752,488.56 $109,752,488.56
PBI in Process $75,134,858.24 $75,134,858.24
$507,025,934.29 $507,025,934.29
Total Allocated Funds $711,033,495.60 $711,033,495.60
Authorized Rollover $0.00
Available Funds $32,491,926.97


San Joaquin Valley Residential


Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00
Reallocation $9,760,000.00 $0.00 $9,760,000.00
Total Budget $9,760,000.00 $0.00 $9,760,000.00
Pending Reservation $0.00 $0.00 $0.00
Reserved $26,400.00 $0.00 $26,400.00
PBI in Process $0.00 $0.00 $0.00
$3,933,600.00 $0.00 $3,933,600.00
Total Allocated Funds $3,960,000.00 $0.00 $3,960,000.00
Authorized Rollover $5,800,000.00
Available Funds $5,800,000.00


San Joaquin Valley Non-Residential


Step 5 Total
Statewide
Authorized Collections $0.00 $0.00
Reallocation $120,000.00 $120,000.00
Total Budget $120,000.00 $120,000.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $120,000.00


Generation


Step 1 Step 2 Step 3 Total
Statewide
Authorized Collections $39,736,929.04 $39,389,574.04 $136,997,574.04 $216,124,077.12
Reallocation $10,978,718.24 $39,389,574.04 $59,267,232.79 $109,635,525.07
Total Budget $28,758,210.80 $0.00 $77,730,341.25 $106,488,552.05
Pending Reservation $0.00 $0.00 $263,150.00 $263,150.00
Reserved $0.00 $0.00 $17,348,000.00 $17,348,000.00
PBI in Process $3,813,060.70 $0.00 $2,456,156.17 $6,269,216.87
$8,746,740.58 $0.00 $6,103,845.23 $14,850,585.81
Total Allocated Funds $12,559,801.28 $0.00 $26,171,151.40 $38,730,952.68
Authorized Rollover $16,198,409.52
Available Funds $67,757,599.37