Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $42,728,094.32 $102,959,451.32 $128,301,274.16 $128,301,274.15 $69,841,427.65 $472,131,521.60
Reallocation $0.00 $7,254,536.30 $7,823,507.01 $96,166,557.47 $56,587,733.61 $153,323,261.79
Total Budget $42,728,094.32 $110,213,987.62 $120,477,767.15 $32,134,716.68 $13,253,694.04 $318,808,259.81
Pending Reservation $0.00 $0.00 $0.00 $0.00 $19,754,373.65 $19,754,373.65
Reserved $0.00 $346,094.13 $11,377,147.16 $16,564,290.95 $58,779,811.17 $87,067,343.41
PBI in Process $1,236,382.04 $6,082,871.69 $17,965,433.68 $4,740,873.89 $1,474,716.41 $31,500,277.71
$20,633,545.47 $64,408,975.55 $77,152,191.21 $9,694,791.91 $6,001,837.59 $177,891,341.73
Total Allocated Funds $21,869,927.51 $70,837,941.37 $106,494,772.05 $30,999,956.75 $86,010,738.82 $316,213,336.50
Authorized Rollover $75,351,968.09
Available Funds $2,594,923.31


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 Step 7 Total
Statewide
Authorized Collections $7,540,251.94 $14,232,624.94 $14,035,790.44 $14,035,790.44 $7,540,251.94 $28,469,000.00 $28,469,000.00 $114,322,709.70
Reallocation $0.00 $16,847.00 $3,197,924.69 $3,450,899.02 $14,491,705.47 $154,165.84 $2,157,049.19 $10,170,943.79
Total Budget $7,540,251.94 $14,249,471.94 $10,837,865.75 $10,584,891.42 $22,031,957.41 $28,623,165.84 $30,626,049.19 $124,493,653.49
Pending Reservation $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1,170,307.72 $1,170,307.72
Reserved $0.00 $0.00 $0.00 $0.00 $0.00 $35,383.20 $6,322,447.66 $6,357,830.86
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,937,873.99 $28,223,005.80 $116,132,120.75
Total Allocated Funds $5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,973,257.19 $35,715,761.18 $123,660,259.33
Authorized Rollover $5,923,106.15
Available Funds $833,394.16


Residential Solar and Storage Equity - Ratepayer


Step 3 Step 4 Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $24,402,000.00 $0.00 $24,402,000.00
Reallocation $3,126,452.12 $2,880,593.27 $7,981,223.32 $4,870,110.28 $18,858,378.99
Total Budget $3,126,452.12 $2,880,593.27 $32,383,223.32 $4,870,110.28 $43,260,378.99
Pending Reservation $0.00 $0.00 $1,667,769.93 $2,601,008.33 $4,268,778.26
Reserved $0.00 $0.00 $12,714,026.62 $16,324,136.53 $29,038,163.15
PBI in Process $0.00 $0.00 $155,878.76 $0.00 $155,878.76
$7,425.00 $0.00 $7,504,044.59 $1,763,140.25 $9,274,609.84
Total Allocated Funds $7,425.00 $0.00 $22,041,719.90 $20,688,285.11 $42,737,430.01
Authorized Rollover $16,341,123.81
Available Funds $522,948.98


Residential Solar and Storage Equity - AB 209


Step 6 Total
Statewide
Authorized Collections $65,700,000.00 $65,700,000.00
Reallocation $0.00 $0.00
Total Budget $65,700,000.00 $65,700,000.00
Pending Reservation $43,275,513.30 $43,275,513.30
Reserved $19,623,265.32 $19,623,265.32
PBI in Process $0.00 $0.00
$846,235.87 $846,235.87
Total Allocated Funds $63,745,014.49 $63,745,014.49
Authorized Rollover $0.00
Available Funds $1,954,985.51


Residential Solar and Storage Equity - AB 209 POU


Step 6 Total
Statewide
Authorized Collections $32,000,000.00 $32,000,000.00
Reallocation $0.00 $0.00
Total Budget $32,000,000.00 $32,000,000.00
Pending Reservation $22,420,170.80 $22,420,170.80
Reserved $7,398,803.01 $7,398,803.01
PBI in Process $0.00 $0.00
$592,808.33 $592,808.33
Total Allocated Funds $30,411,782.14 $30,411,782.14
Authorized Rollover $0.00
Available Funds $1,588,217.86


Residential Solar and Storage Equity - AB 209 Non-POU


Step 6 Total
Statewide
Authorized Collections $154,300,000.00 $154,300,000.00
Reallocation $0.00 $0.00
Total Budget $154,300,000.00 $154,300,000.00
Pending Reservation $75,285,073.46 $75,285,073.46
Reserved $70,146,114.78 $70,146,114.78
PBI in Process $0.00 $0.00
$6,538,844.96 $6,538,844.96
Total Allocated Funds $151,970,033.20 $151,970,033.20
Authorized Rollover $0.00
Available Funds $2,329,966.80


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $23,138,069.17 $25,925,339.53 $130,133,803.16 $179,197,211.86
Total Budget $23,138,069.17 $25,925,339.53 $130,133,803.16 $179,197,211.86
Pending Reservation $0.00 $0.00 $10,167,392.64 $10,167,392.64
Reserved $0.00 $0.00 $102,333,211.29 $102,333,211.29
PBI in Process $946,586.20 $0.00 $22,267,760.30 $23,214,346.50
$4,837,250.81 $0.00 $31,837,694.23 $36,674,945.04
Total Allocated Funds $5,783,837.01 $0.00 $166,606,058.46 $172,389,895.47
Authorized Rollover $43,279,571.69
Available Funds $6,807,316.39


Equity Resiliency


Step 5 Total
Statewide
Authorized Collections $512,442,000.00 $512,442,000.00
Reallocation $238,938,587.66 $238,938,587.66
Total Budget $751,380,587.66 $751,380,587.66
Pending Reservation $35,383,300.70 $35,383,300.70
Reserved $96,634,076.05 $96,634,076.05
PBI in Process $64,563,147.57 $64,563,147.57
$549,916,470.66 $549,916,470.66
Total Allocated Funds $746,496,994.98 $746,496,994.98
Authorized Rollover $0.00
Available Funds $4,883,592.68


San Joaquin Valley Residential


Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00
Reallocation $9,760,000.00 $5,800,000.00 $3,960,000.00
Total Budget $9,760,000.00 $5,800,000.00 $3,960,000.00
Pending Reservation $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00
$3,959,569.00 $0.00 $3,959,569.00
Total Allocated Funds $3,959,569.00 $0.00 $3,959,569.00
Authorized Rollover $5,800,431.00
Available Funds $431.00


San Joaquin Valley Non-Residential


Step 5 Total
Statewide
Authorized Collections $0.00 $0.00
Reallocation $0.00 $0.00
Total Budget $0.00 $0.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $0.00


Generation


Step 1 Step 2 Step 3 Total
Statewide
Authorized Collections $39,736,929.04 $39,389,574.04 $136,997,574.04 $216,124,077.12
Reallocation $10,978,718.24 $39,389,574.04 $87,951,800.52 $138,320,092.80
Total Budget $28,758,210.80 $0.00 $49,045,773.52 $77,803,984.32
Pending Reservation $0.00 $0.00 $23,070,883.63 $23,070,883.63
Reserved $0.00 $0.00 $13,078,400.00 $13,078,400.00
PBI in Process $3,569,515.40 $0.00 $2,394,384.51 $5,963,899.91
$8,990,285.88 $0.00 $8,054,416.89 $17,044,702.77
Total Allocated Funds $12,559,801.28 $0.00 $46,598,085.03 $59,157,886.31
Authorized Rollover $16,198,409.52
Available Funds $18,646,098.01