Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $42,728,094.32 $102,959,451.32 $128,301,274.16 $128,301,274.15 $69,841,427.65 $472,131,521.60
Reallocation $0.00 $7,254,536.30 $7,823,507.01 $96,166,557.47 $56,678,713.85 $153,414,242.03
Total Budget $42,728,094.32 $110,213,987.62 $120,477,767.15 $32,134,716.68 $13,162,713.80 $318,717,279.57
Pending Reservation $0.00 $0.00 $0.00 $11,880.00 $22,073,384.57 $22,085,264.57
Reserved $0.00 $346,094.13 $13,259,362.79 $17,289,411.05 $56,612,136.64 $87,507,004.61
PBI in Process $1,240,136.50 $6,138,409.83 $17,426,345.49 $4,383,042.33 $1,474,716.41 $30,662,650.56
$20,629,791.01 $1,064,405,279.94 $76,536,066.42 $9,320,369.37 $5,951,327.84 $1,176,842,834.58
Total Allocated Funds $21,869,927.51 $1,070,889,783.90 $107,221,774.70 $31,004,702.75 $86,111,565.46 $1,317,097,754.32
Authorized Rollover $925,431,623.09
Available Funds $998,380,474.75


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 Step 7 Total
Statewide
Authorized Collections $7,540,251.94 $14,232,624.94 $14,035,790.44 $14,035,790.44 $7,540,251.94 $28,469,000.00 $28,469,000.00 $114,322,709.70
Reallocation $0.00 $16,847.00 $3,197,924.69 $3,450,899.02 $14,491,705.47 $154,165.84 $2,157,049.19 $10,170,943.79
Total Budget $7,540,251.94 $14,249,471.94 $10,837,865.75 $10,584,891.42 $22,031,957.41 $28,623,165.84 $30,626,049.19 $124,493,653.49
Pending Reservation $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1,877,318.62 $1,877,318.62
Reserved $0.00 $0.00 $0.00 $0.00 $0.00 $40,023.20 $6,059,168.41 $6,099,191.61
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,937,873.99 $27,993,633.55 $115,902,748.50
Total Allocated Funds $5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,977,897.19 $35,930,120.58 $123,879,258.73
Authorized Rollover $5,918,466.15
Available Funds $614,394.76


Residential Solar and Storage Equity - Ratepayer


Step 3 Step 4 Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $24,402,000.00 $0.00 $24,402,000.00
Reallocation $3,126,452.12 $2,880,593.27 $7,981,223.32 $4,870,110.28 $18,858,378.99
Total Budget $3,126,452.12 $2,880,593.27 $32,383,223.32 $4,870,110.28 $43,260,378.99
Pending Reservation $0.00 $0.00 $1,709,450.53 $3,240,248.11 $4,949,698.64
Reserved $0.00 $0.00 $13,733,999.55 $16,053,324.45 $29,787,324.00
PBI in Process $0.00 $0.00 $155,878.76 $0.00 $155,878.76
$7,425.00 $0.00 $6,554,776.22 $1,578,682.25 $8,140,883.47
Total Allocated Funds $7,425.00 $0.00 $22,154,105.06 $20,872,254.81 $43,033,784.87
Authorized Rollover $16,228,738.65
Available Funds $226,594.12


Residential Solar and Storage Equity - AB 209


Step 6 Total
Statewide
Authorized Collections $65,700,000.00 $65,700,000.00
Reallocation $0.00 $0.00
Total Budget $65,700,000.00 $65,700,000.00
Pending Reservation $53,688,184.47 $53,688,184.47
Reserved $9,759,550.34 $9,759,550.34
PBI in Process $0.00 $0.00
$628,018.82 $628,018.82
Total Allocated Funds $64,075,753.63 $64,075,753.63
Authorized Rollover $0.00
Available Funds $1,624,246.37


Residential Solar and Storage Equity - AB 209 POU


Step 6 Total
Statewide
Authorized Collections $32,000,000.00 $32,000,000.00
Reallocation $0.00 $0.00
Total Budget $32,000,000.00 $32,000,000.00
Pending Reservation $23,078,889.51 $23,078,889.51
Reserved $6,733,063.63 $6,733,063.63
PBI in Process $0.00 $0.00
$548,812.43 $548,812.43
Total Allocated Funds $30,360,765.57 $30,360,765.57
Authorized Rollover $0.00
Available Funds $1,639,234.43


Residential Solar and Storage Equity - AB 209 Non-POU


Step 6 Total
Statewide
Authorized Collections $154,300,000.00 $154,300,000.00
Reallocation $0.00 $0.00
Total Budget $154,300,000.00 $154,300,000.00
Pending Reservation $77,686,942.04 $77,686,942.04
Reserved $67,872,946.96 $67,872,946.96
PBI in Process $0.00 $0.00
$6,212,565.62 $6,212,565.62
Total Allocated Funds $151,772,454.62 $151,772,454.62
Authorized Rollover $0.00
Available Funds $2,527,545.38


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $23,138,069.17 $25,925,339.53 $130,133,803.16 $179,197,211.86
Total Budget $23,138,069.17 $25,925,339.53 $130,133,803.16 $179,197,211.86
Pending Reservation $0.00 $0.00 $11,446,735.66 $11,446,735.66
Reserved $0.00 $0.00 $101,115,926.29 $101,115,926.29
PBI in Process $946,586.20 $0.00 $22,270,643.02 $23,217,229.22
$4,837,250.81 $0.00 $31,837,694.23 $36,674,945.04
Total Allocated Funds $5,783,837.01 $0.00 $166,670,999.20 $172,454,836.21
Authorized Rollover $43,279,571.69
Available Funds $6,742,375.65


Equity Resiliency


Step 5 Total
Statewide
Authorized Collections $512,442,000.00 $512,442,000.00
Reallocation $238,938,587.66 $238,938,587.66
Total Budget $751,380,587.66 $751,380,587.66
Pending Reservation $43,082,027.73 $43,082,027.73
Reserved $95,610,515.01 $95,610,515.01
PBI in Process $63,188,522.38 $63,188,522.38
$546,283,940.11 $546,283,940.11
Total Allocated Funds $748,165,005.23 $748,165,005.23
Authorized Rollover $0.00
Available Funds $3,215,582.43


San Joaquin Valley Residential


Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00
Reallocation $9,760,000.00 $5,800,000.00 $3,960,000.00
Total Budget $9,760,000.00 $5,800,000.00 $3,960,000.00
Pending Reservation $0.00 $0.00 $0.00
Reserved $25,969.00 $0.00 $25,969.00
PBI in Process $0.00 $0.00 $0.00
$3,933,600.00 $0.00 $3,933,600.00
Total Allocated Funds $3,959,569.00 $0.00 $3,959,569.00
Authorized Rollover $5,800,431.00
Available Funds $431.00


San Joaquin Valley Non-Residential


Step 5 Total
Statewide
Authorized Collections $0.00 $0.00
Reallocation $0.00 $0.00
Total Budget $0.00 $0.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $0.00


Generation


Step 1 Step 2 Step 3 Total
Statewide
Authorized Collections $39,736,929.04 $39,389,574.04 $136,997,574.04 $216,124,077.12
Reallocation $10,978,718.24 $39,389,574.04 $87,951,800.52 $138,320,092.80
Total Budget $28,758,210.80 $0.00 $49,045,773.52 $77,803,984.32
Pending Reservation $0.00 $0.00 $20,770,883.63 $20,770,883.63
Reserved $0.00 $0.00 $13,967,200.00 $13,967,200.00
PBI in Process $3,569,515.40 $0.00 $1,449,984.51 $5,019,499.91
$8,990,285.88 $0.00 $7,110,016.89 $16,100,302.77
Total Allocated Funds $12,559,801.28 $0.00 $43,298,085.03 $55,857,886.31
Authorized Rollover $16,198,409.52
Available Funds $21,946,098.01