Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $42,728,094.32 $102,959,451.32 $128,301,274.16 $128,301,274.15 $69,841,427.65 $472,131,521.60
Reallocation $0.00 $7,254,536.30 $7,823,507.01 $96,166,557.47 $56,673,146.83 $153,408,675.01
Total Budget $42,728,094.32 $110,213,987.62 $120,477,767.15 $32,134,716.68 $13,168,280.82 $318,722,846.59
Pending Reservation $0.00 $0.00 $0.00 $470,034.01 $23,388,948.16 $23,858,982.17
Reserved $0.00 $1,626,854.13 $15,600,850.22 $18,582,531.66 $50,234,038.87 $86,044,274.88
PBI in Process $1,342,567.93 $6,742,610.46 $18,113,777.66 $3,816,330.91 $1,371,522.71 $31,386,809.68
$20,609,202.11 $62,919,160.42 $75,010,526.23 $8,582,803.05 $5,476,415.44 $172,598,107.25
Total Allocated Funds $21,951,770.04 $71,288,625.01 $108,725,154.11 $31,451,699.63 $80,470,925.18 $313,888,173.98
Authorized Rollover $72,137,316.97
Available Funds $4,834,672.61


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 Step 7 Total
Statewide
Authorized Collections $7,540,251.94 $14,232,624.94 $14,035,790.44 $14,035,790.44 $7,540,251.94 $28,469,000.00 $28,469,000.00 $114,322,709.70
Reallocation $0.00 $16,847.00 $3,197,924.69 $3,450,899.02 $14,491,705.47 $154,165.84 $3,115,074.34 $11,128,968.94
Total Budget $7,540,251.94 $14,249,471.94 $10,837,865.75 $10,584,891.42 $22,031,957.41 $28,623,165.84 $31,584,074.34 $125,451,678.64
Pending Reservation $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1,294,504.12 $1,294,504.12
Reserved $0.00 $0.00 $0.00 $0.00 $2,098.50 $42,663.20 $4,864,174.16 $4,908,935.86
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,935,233.99 $27,080,743.71 $114,987,218.66
Total Allocated Funds $5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,342,858.80 $27,977,897.19 $33,239,421.99 $121,190,658.64
Authorized Rollover $5,916,367.65
Available Funds $4,261,020.00


Residential Solar and Storage Equity - Ratepayer


Step 3 Step 4 Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $24,402,000.00 $0.00 $24,402,000.00
Reallocation $3,126,452.12 $2,880,593.27 $7,981,223.32 $5,920,000.00 $19,908,268.71
Total Budget $3,126,452.12 $2,880,593.27 $32,383,223.32 $5,920,000.00 $44,310,268.71
Pending Reservation $0.00 $0.00 $2,391,136.15 $1,570,069.09 $3,961,205.24
Reserved $0.00 $0.00 $17,352,543.12 $7,147,068.70 $24,499,611.82
PBI in Process $0.00 $0.00 $155,878.76 $0.00 $155,878.76
$7,425.00 $0.00 $3,261,461.41 $378,241.41 $3,647,127.82
Total Allocated Funds $7,425.00 $0.00 $23,161,019.44 $9,095,379.20 $32,263,823.64
Authorized Rollover $15,221,824.27
Available Funds $12,046,445.07


Residential Solar and Storage Equity - AB 209


Step 6 Total
Statewide
Authorized Collections $65,700,000.00 $65,700,000.00
Reallocation $648,000.00 $648,000.00
Total Budget $65,052,000.00 $65,052,000.00
Pending Reservation $29,273,377.58 $29,273,377.58
Reserved $3,581,418.45 $3,581,418.45
PBI in Process $0.00 $0.00
$145,595.25 $145,595.25
Total Allocated Funds $33,000,391.28 $33,000,391.28
Authorized Rollover $0.00
Available Funds $32,051,608.72


Residential Solar and Storage Equity - AB 209 POU


Step 6 Total
Statewide
Authorized Collections $32,000,000.00 $32,000,000.00
Reallocation $0.00 $0.00
Total Budget $32,000,000.00 $32,000,000.00
Pending Reservation $23,007,595.11 $23,007,595.11
Reserved $4,261,900.00 $4,261,900.00
PBI in Process $0.00 $0.00
$245,787.45 $245,787.45
Total Allocated Funds $27,515,282.56 $27,515,282.56
Authorized Rollover $0.00
Available Funds $4,484,717.44


Residential Solar and Storage Equity - AB 209 Non-POU


Step 6 Total
Statewide
Authorized Collections $154,300,000.00 $154,300,000.00
Reallocation $0.00 $0.00
Total Budget $154,300,000.00 $154,300,000.00
Pending Reservation $72,811,431.65 $72,811,431.65
Reserved $44,014,491.68 $44,014,491.68
PBI in Process $0.00 $0.00
$2,630,154.00 $2,630,154.00
Total Allocated Funds $119,456,077.33 $119,456,077.33
Authorized Rollover $0.00
Available Funds $34,843,922.67


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $23,138,069.17 $25,925,339.53 $130,169,571.33 $179,232,980.03
Total Budget $23,138,069.17 $25,925,339.53 $130,169,571.33 $179,232,980.03
Pending Reservation $0.00 $0.00 $10,256,028.25 $10,256,028.25
Reserved $0.00 $0.00 $112,478,730.11 $112,478,730.11
PBI in Process $1,005,628.37 $0.00 $19,908,769.49 $20,914,397.86
$4,779,145.63 $0.00 $26,820,270.46 $31,599,416.09
Total Allocated Funds $5,784,774.00 $0.00 $169,463,798.31 $175,248,572.31
Authorized Rollover $43,278,634.70
Available Funds $3,984,407.72


Equity Resiliency


Step 5 Total
Statewide
Authorized Collections $512,442,000.00 $512,442,000.00
Reallocation $238,944,686.57 $238,944,686.57
Total Budget $751,386,686.57 $751,386,686.57
Pending Reservation $26,629,748.34 $26,629,748.34
Reserved $92,372,940.75 $92,372,940.75
PBI in Process $68,021,239.85 $68,021,239.85
$532,944,493.28 $532,944,493.28
Total Allocated Funds $719,968,422.22 $719,968,422.22
Authorized Rollover $0.00
Available Funds $31,418,264.35


San Joaquin Valley Residential


Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00
Reallocation $9,760,000.00 $5,800,000.00 $3,960,000.00
Total Budget $9,760,000.00 $5,800,000.00 $3,960,000.00
Pending Reservation $0.00 $0.00 $0.00
Reserved $26,400.00 $0.00 $26,400.00
PBI in Process $0.00 $0.00 $0.00
$3,933,600.00 $0.00 $3,933,600.00
Total Allocated Funds $3,960,000.00 $0.00 $3,960,000.00
Authorized Rollover $5,800,000.00
Available Funds $0.00


San Joaquin Valley Non-Residential


Step 5 Total
Statewide
Authorized Collections $0.00 $0.00
Reallocation $0.00 $0.00
Total Budget $0.00 $0.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $0.00


Generation


Step 1 Step 2 Step 3 Total
Statewide
Authorized Collections $39,736,929.04 $39,389,574.04 $136,997,574.04 $216,124,077.12
Reallocation $10,978,718.24 $39,389,574.04 $80,667,232.79 $131,035,525.07
Total Budget $28,758,210.80 $0.00 $56,330,341.25 $85,088,552.05
Pending Reservation $0.00 $0.00 $4,988,000.00 $4,988,000.00
Reserved $0.00 $0.00 $13,788,000.00 $13,788,000.00
PBI in Process $3,569,515.40 $0.00 $1,551,093.13 $5,120,608.53
$8,990,285.88 $0.00 $7,008,908.27 $15,999,194.15
Total Allocated Funds $12,559,801.28 $0.00 $27,336,001.40 $39,895,802.68
Authorized Rollover $16,198,409.52
Available Funds $45,192,749.37