Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $42,728,094.32 $102,959,451.32 $128,301,274.16 $128,301,274.15 $69,841,427.65 $472,131,521.60
Reallocation $0.00 $7,254,536.30 $7,823,507.01 $96,166,557.47 $56,575,056.95 $153,310,585.13
Total Budget $42,728,094.32 $110,213,987.62 $120,477,767.15 $32,134,716.68 $13,266,370.70 $318,820,936.47
Pending Reservation $0.00 $0.00 $0.00 $0.00 $2,702,742.72 $2,702,742.72
Reserved $0.00 $346,094.13 $2,212,086.38 $10,235,433.38 $61,402,816.62 $74,196,430.51
PBI in Process $1,150,210.50 $4,354,324.93 $17,932,539.56 $6,025,504.32 $3,367,877.21 $32,830,456.52
$20,705,413.06 $65,636,282.51 $83,818,482.22 $12,297,666.02 $8,547,474.34 $191,005,318.15
Total Allocated Funds $21,855,623.56 $70,336,701.57 $103,963,108.16 $28,558,603.72 $76,020,910.89 $300,734,947.90
Authorized Rollover $80,840,528.76
Available Funds $18,085,988.57


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 Step 7 Total
Statewide
Authorized Collections $7,540,251.94 $14,232,624.94 $14,035,790.44 $14,035,790.44 $7,540,251.94 $28,469,000.00 $28,469,000.00 $114,322,709.70
Reallocation $0.00 $16,847.00 $3,197,924.69 $3,450,899.02 $14,491,705.47 $154,165.84 $2,157,049.19 $10,170,943.79
Total Budget $7,540,251.94 $14,249,471.94 $10,837,865.75 $10,584,891.42 $22,031,957.41 $28,623,165.84 $30,626,049.19 $124,493,653.49
Pending Reservation $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $299,258.98 $299,258.98
Reserved $0.00 $0.00 $0.00 $0.00 $0.00 $26,103.20 $3,717,013.27 $3,743,116.47
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,942,513.99 $30,663,511.13 $118,577,266.08
Total Allocated Funds $5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,968,617.19 $34,679,783.38 $122,619,641.53
Authorized Rollover $5,927,746.15
Available Funds $1,874,011.96


Residential Solar and Storage Equity - Ratepayer


Step 3 Step 4 Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $24,402,000.00 $0.00 $24,402,000.00
Reallocation $3,126,452.12 $2,880,593.27 $7,981,223.32 $4,870,541.28 $18,858,809.99
Total Budget $3,126,452.12 $2,880,593.27 $32,383,223.32 $4,870,541.28 $43,260,809.99
Pending Reservation $0.00 $0.00 $1,496,829.40 $646,668.70 $2,143,498.10
Reserved $0.00 $0.00 $8,397,890.63 $11,319,504.02 $19,717,394.65
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00
$7,425.00 $0.00 $11,423,692.14 $7,545,742.64 $18,976,859.78
Total Allocated Funds $7,425.00 $0.00 $21,318,412.17 $19,511,915.36 $40,837,752.53
Authorized Rollover $17,064,431.54
Available Funds $2,423,057.46


Residential Solar and Storage Equity - AB 209


Step 6 Total
Statewide
Authorized Collections $65,700,000.00 $65,700,000.00
Reallocation $1,010,200.50 $1,010,200.50
Total Budget $66,710,200.50 $66,710,200.50
Pending Reservation $32,612,056.35 $32,612,056.35
Reserved $28,708,533.25 $28,708,533.25
PBI in Process $0.00 $0.00
$4,573,416.07 $4,573,416.07
Total Allocated Funds $65,894,005.67 $65,894,005.67
Authorized Rollover $0.00
Available Funds $816,194.83


Residential Solar and Storage Equity - AB 209 POU


Step 6 Total
Statewide
Authorized Collections $32,000,000.00 $32,000,000.00
Reallocation $2,463,623.06 $2,463,623.06
Total Budget $34,463,623.06 $34,463,623.06
Pending Reservation $9,330,215.67 $9,330,215.67
Reserved $14,882,991.35 $14,882,991.35
PBI in Process $0.00 $0.00
$1,553,277.75 $1,553,277.75
Total Allocated Funds $25,766,484.77 $25,766,484.77
Authorized Rollover $0.00
Available Funds $8,697,138.29


Residential Solar and Storage Equity - AB 209 Non-POU


Step 6 Total
Statewide
Authorized Collections $154,300,000.00 $154,300,000.00
Reallocation $9,713,380.18 $9,713,380.18
Total Budget $164,013,380.18 $164,013,380.18
Pending Reservation $48,838,313.86 $48,838,313.86
Reserved $92,644,468.70 $92,644,468.70
PBI in Process $0.00 $0.00
$18,029,835.04 $18,029,835.04
Total Allocated Funds $159,512,617.60 $159,512,617.60
Authorized Rollover $0.00
Available Funds $4,500,762.58


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $23,138,069.17 $25,925,339.53 $130,133,803.16 $179,197,211.86
Total Budget $23,138,069.17 $25,925,339.53 $130,133,803.16 $179,197,211.86
Pending Reservation $0.00 $0.00 $2,532,953.41 $2,532,953.41
Reserved $0.00 $0.00 $85,683,167.57 $85,683,167.57
PBI in Process $700,940.84 $0.00 $28,430,484.68 $29,131,425.52
$5,064,825.49 $0.00 $43,526,402.84 $48,591,228.33
Total Allocated Funds $5,765,766.33 $0.00 $160,173,008.50 $165,938,774.83
Authorized Rollover $43,297,642.37
Available Funds $13,258,437.03


Equity Resiliency


Step 5 Total
Statewide
Authorized Collections $512,442,000.00 $512,442,000.00
Reallocation $238,938,587.66 $238,938,587.66
Total Budget $751,380,587.66 $751,380,587.66
Pending Reservation $9,856,750.02 $9,856,750.02
Reserved $83,113,608.21 $83,113,608.21
PBI in Process $52,028,578.81 $52,028,578.81
$588,001,706.99 $588,001,706.99
Total Allocated Funds $733,000,644.03 $733,000,644.03
Authorized Rollover $0.00
Available Funds $18,379,943.63


San Joaquin Valley Residential


Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00
Reallocation $9,760,000.00 $5,800,431.00 $3,959,569.00
Total Budget $9,760,000.00 $5,800,431.00 $3,959,569.00
Pending Reservation $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00
$3,959,569.00 $0.00 $3,959,569.00
Total Allocated Funds $3,959,569.00 $0.00 $3,959,569.00
Authorized Rollover $5,800,431.00
Available Funds $0.00


San Joaquin Valley Non-Residential


Step 5 Total
Statewide
Authorized Collections $0.00 $0.00
Reallocation $0.00 $0.00
Total Budget $0.00 $0.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $0.00


Generation


Step 1 Step 2 Step 3 Total
Statewide
Authorized Collections $39,736,929.04 $39,389,574.04 $136,997,574.04 $216,124,077.12
Reallocation $10,978,718.24 $39,389,574.04 $87,542,498.46 $137,910,790.74
Total Budget $28,758,210.80 $0.00 $49,455,075.58 $78,213,286.38
Pending Reservation $0.00 $0.00 $6,688,000.00 $6,688,000.00
Reserved $0.00 $0.00 $16,354,883.63 $16,354,883.63
PBI in Process $3,113,242.36 $0.00 $4,257,799.88 $7,371,042.24
$9,267,494.33 $0.00 $9,824,181.52 $19,091,675.85
Total Allocated Funds $12,380,736.69 $0.00 $37,124,865.03 $49,505,601.72
Authorized Rollover $16,377,474.11
Available Funds $28,707,684.66