Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $42,728,094.32 $102,959,451.32 $128,301,274.16 $128,301,274.15 $69,841,427.65 $472,131,521.60
Reallocation $0.00 $7,254,536.30 $7,823,507.01 $96,166,557.47 $61,674,761.88 $158,410,290.06
Total Budget $42,728,094.32 $110,213,987.62 $120,477,767.15 $32,134,716.68 $8,166,665.77 $313,721,231.54
Pending Reservation $0.00 $0.00 $0.00 $451,036.40 $12,974,344.17 $13,425,380.57
Reserved $0.00 $1,626,854.13 $25,259,820.35 $21,758,272.12 $49,284,651.19 $97,929,597.79
PBI in Process $1,475,427.66 $7,280,027.01 $16,629,666.71 $2,815,864.73 $1,339,932.90 $29,540,919.01
$20,542,433.19 $62,395,139.91 $71,179,126.20 $7,165,915.18 $5,221,962.92 $166,504,577.40
Total Allocated Funds $22,017,860.85 $71,302,021.05 $113,068,613.26 $32,191,088.43 $68,820,891.18 $307,400,474.77
Authorized Rollover $66,974,982.18
Available Funds $6,320,756.77


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 Step 7 Total
Statewide
Authorized Collections $7,540,251.94 $14,232,624.94 $14,035,790.44 $14,035,790.44 $7,540,251.94 $28,469,000.00 $28,469,000.00 $114,322,709.70
Reallocation $0.00 $16,847.00 $3,197,924.69 $3,450,899.02 $14,491,705.47 $154,165.84 $3,115,074.34 $11,128,968.94
Total Budget $7,540,251.94 $14,249,471.94 $10,837,865.75 $10,584,891.42 $22,031,957.41 $28,623,165.84 $31,584,074.34 $125,451,678.64
Pending Reservation $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $650,216.99 $650,216.99
Reserved $0.00 $0.00 $0.00 $0.00 $2,098.50 $58,382.97 $4,619,143.60 $4,679,625.07
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,922,154.22 $26,523,011.82 $114,416,407.00
Total Allocated Funds $5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,342,858.80 $27,980,537.19 $31,792,372.41 $119,746,249.06
Authorized Rollover $5,913,727.65
Available Funds $5,705,429.58


Residential Solar and Storage Equity - Ratepayer


Step 3 Step 4 Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $24,402,000.00 $0.00 $24,402,000.00
Reallocation $3,126,452.12 $2,880,593.27 $7,981,223.32 $0.00 $13,988,268.71
Total Budget $3,126,452.12 $2,880,593.27 $32,383,223.32 $0.00 $38,390,268.71
Pending Reservation $0.00 $0.00 $2,832,392.52 $6,226,446.88 $9,058,839.40
Reserved $0.00 $0.00 $19,209,642.42 $2,228,377.09 $21,438,019.51
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00
$7,425.00 $0.00 $1,899,354.40 $50,478.60 $1,957,258.00
Total Allocated Funds $7,425.00 $0.00 $23,941,389.34 $8,505,302.57 $32,454,116.91
Authorized Rollover $14,441,454.37
Available Funds $5,936,151.80


Residential Solar and Storage Equity - AB 209


Step 6 Total
Statewide
Authorized Collections $219,600,000.00 $219,600,000.00
Reallocation $0.00 $0.00
Total Budget $219,600,000.00 $219,600,000.00
Pending Reservation $125,209,417.49 $125,209,417.49
Reserved $9,461,474.92 $9,461,474.92
PBI in Process $0.00 $0.00
$218,564.28 $218,564.28
Total Allocated Funds $134,889,456.69 $134,889,456.69
Authorized Rollover $0.00
Available Funds $84,710,543.31


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $23,138,069.17 $25,925,339.53 $127,169,571.33 $176,232,980.03
Total Budget $23,138,069.17 $25,925,339.53 $127,169,571.33 $176,232,980.03
Pending Reservation $0.00 $0.00 $10,344,218.12 $10,344,218.12
Reserved $0.00 $0.00 $103,776,425.51 $103,776,425.51
PBI in Process $1,005,628.37 $0.00 $18,174,186.36 $19,179,814.73
$4,779,145.63 $0.00 $24,487,916.01 $29,267,061.64
Total Allocated Funds $5,784,774.00 $0.00 $156,782,746.00 $162,567,520.00
Authorized Rollover $43,278,634.70
Available Funds $13,665,460.03


Equity Resiliency


Step 5 Total
Statewide
Authorized Collections $512,442,000.00 $512,442,000.00
Reallocation $233,944,686.57 $233,944,686.57
Total Budget $746,386,686.57 $746,386,686.57
Pending Reservation $26,487,399.37 $26,487,399.37
Reserved $102,364,751.16 $102,364,751.16
PBI in Process $70,100,594.35 $70,100,594.35
$517,939,037.99 $517,939,037.99
Total Allocated Funds $716,891,782.87 $716,891,782.87
Authorized Rollover $0.00
Available Funds $29,494,903.70


San Joaquin Valley Residential


Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00
Reallocation $9,760,000.00 $0.00 $9,760,000.00
Total Budget $9,760,000.00 $0.00 $9,760,000.00
Pending Reservation $0.00 $0.00 $0.00
Reserved $26,400.00 $0.00 $26,400.00
PBI in Process $0.00 $0.00 $0.00
$3,933,600.00 $0.00 $3,933,600.00
Total Allocated Funds $3,960,000.00 $0.00 $3,960,000.00
Authorized Rollover $5,800,000.00
Available Funds $5,800,000.00


San Joaquin Valley Non-Residential


Step 5 Total
Statewide
Authorized Collections $0.00 $0.00
Reallocation $120,000.00 $120,000.00
Total Budget $120,000.00 $120,000.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $120,000.00


Generation


Step 1 Step 2 Step 3 Total
Statewide
Authorized Collections $39,736,929.04 $39,389,574.04 $136,997,574.04 $216,124,077.12
Reallocation $10,978,718.24 $39,389,574.04 $59,267,232.79 $109,635,525.07
Total Budget $28,758,210.80 $0.00 $77,730,341.25 $106,488,552.05
Pending Reservation $0.00 $0.00 $127,150.00 $127,150.00
Reserved $0.00 $0.00 $17,428,000.00 $17,428,000.00
PBI in Process $3,658,891.16 $0.00 $2,456,156.17 $6,115,047.33
$8,900,910.12 $0.00 $6,103,845.23 $15,004,755.35
Total Allocated Funds $12,559,801.28 $0.00 $26,115,151.40 $38,674,952.68
Authorized Rollover $16,198,409.52
Available Funds $67,813,599.37