Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $42,728,094.32 $102,959,451.32 $128,301,274.16 $128,301,274.15 $69,841,427.65 $472,131,521.60
Reallocation $0.00 $7,254,536.30 $7,823,507.01 $96,166,557.47 $56,584,774.81 $153,320,302.99
Total Budget $42,728,094.32 $110,213,987.62 $120,477,767.15 $32,134,716.68 $13,256,652.84 $318,811,218.61
Pending Reservation $0.00 $0.00 $0.00 $0.00 $10,561,917.84 $10,561,917.84
Reserved $0.00 $346,094.13 $7,036,411.08 $15,448,018.66 $65,808,501.62 $88,639,025.49
PBI in Process $1,173,865.43 $4,973,414.20 $17,769,408.53 $4,883,552.44 $1,939,725.30 $30,739,965.90
$20,696,062.08 $65,335,920.87 $80,150,856.87 $10,446,955.61 $6,717,607.63 $183,347,403.06
Total Allocated Funds $21,869,927.51 $70,655,429.20 $104,956,676.48 $30,778,526.71 $85,027,752.39 $313,288,312.29
Authorized Rollover $77,294,005.87
Available Funds $5,522,906.32


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 Step 7 Total
Statewide
Authorized Collections $7,540,251.94 $14,232,624.94 $14,035,790.44 $14,035,790.44 $7,540,251.94 $28,469,000.00 $28,469,000.00 $114,322,709.70
Reallocation $0.00 $16,847.00 $3,197,924.69 $3,450,899.02 $14,491,705.47 $154,165.84 $2,157,049.19 $10,170,943.79
Total Budget $7,540,251.94 $14,249,471.94 $10,837,865.75 $10,584,891.42 $22,031,957.41 $28,623,165.84 $30,626,049.19 $124,493,653.49
Pending Reservation $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $474,743.48 $474,743.48
Reserved $0.00 $0.00 $0.00 $0.00 $0.00 $35,383.20 $5,560,301.02 $5,595,684.22
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,937,873.99 $29,354,484.24 $117,263,599.19
Total Allocated Funds $5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,973,257.19 $35,389,528.74 $123,334,026.89
Authorized Rollover $5,923,106.15
Available Funds $1,159,626.60


Residential Solar and Storage Equity - Ratepayer


Step 3 Step 4 Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $24,402,000.00 $0.00 $24,402,000.00
Reallocation $3,126,452.12 $2,880,593.27 $7,981,223.32 $4,870,541.28 $18,858,809.99
Total Budget $3,126,452.12 $2,880,593.27 $32,383,223.32 $4,870,541.28 $43,260,809.99
Pending Reservation $0.00 $0.00 $1,496,829.40 $1,720,257.20 $3,217,086.60
Reserved $0.00 $0.00 $10,786,820.81 $16,656,681.21 $27,443,502.02
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00
$7,425.00 $0.00 $9,329,065.92 $2,003,209.95 $11,339,700.87
Total Allocated Funds $7,425.00 $0.00 $21,612,716.13 $20,380,148.36 $42,000,289.49
Authorized Rollover $16,770,127.58
Available Funds $1,260,520.50


Residential Solar and Storage Equity - AB 209


Step 6 Total
Statewide
Authorized Collections $65,700,000.00 $65,700,000.00
Reallocation $1,010,200.50 $1,010,200.50
Total Budget $66,710,200.50 $66,710,200.50
Pending Reservation $37,850,240.42 $37,850,240.42
Reserved $25,777,097.21 $25,777,097.21
PBI in Process $0.00 $0.00
$2,097,369.22 $2,097,369.22
Total Allocated Funds $65,724,706.85 $65,724,706.85
Authorized Rollover $0.00
Available Funds $985,493.65


Residential Solar and Storage Equity - AB 209 POU


Step 6 Total
Statewide
Authorized Collections $32,000,000.00 $32,000,000.00
Reallocation $2,463,623.06 $2,463,623.06
Total Budget $34,463,623.06 $34,463,623.06
Pending Reservation $24,389,593.93 $24,389,593.93
Reserved $7,833,287.39 $7,833,287.39
PBI in Process $0.00 $0.00
$592,808.33 $592,808.33
Total Allocated Funds $32,815,689.65 $32,815,689.65
Authorized Rollover $0.00
Available Funds $1,647,933.41


Residential Solar and Storage Equity - AB 209 Non-POU


Step 6 Total
Statewide
Authorized Collections $154,300,000.00 $154,300,000.00
Reallocation $9,713,380.18 $9,713,380.18
Total Budget $164,013,380.18 $164,013,380.18
Pending Reservation $77,501,968.63 $77,501,968.63
Reserved $76,923,943.71 $76,923,943.71
PBI in Process $0.00 $0.00
$6,940,186.48 $6,940,186.48
Total Allocated Funds $161,366,098.82 $161,366,098.82
Authorized Rollover $0.00
Available Funds $2,647,281.36


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $23,138,069.17 $25,925,339.53 $130,133,803.16 $179,197,211.86
Total Budget $23,138,069.17 $25,925,339.53 $130,133,803.16 $179,197,211.86
Pending Reservation $0.00 $0.00 $2,783,178.29 $2,783,178.29
Reserved $0.00 $0.00 $100,542,663.52 $100,542,663.52
PBI in Process $912,552.25 $0.00 $23,429,495.27 $24,342,047.52
$4,858,818.64 $0.00 $35,308,810.09 $40,167,628.73
Total Allocated Funds $5,771,370.89 $0.00 $162,064,147.17 $167,835,518.06
Authorized Rollover $43,292,037.81
Available Funds $11,361,693.80


Equity Resiliency


Step 5 Total
Statewide
Authorized Collections $512,442,000.00 $512,442,000.00
Reallocation $238,938,587.66 $238,938,587.66
Total Budget $751,380,587.66 $751,380,587.66
Pending Reservation $18,436,722.99 $18,436,722.99
Reserved $98,603,582.11 $98,603,582.11
PBI in Process $61,076,246.62 $61,076,246.62
$565,505,428.60 $565,505,428.60
Total Allocated Funds $743,621,980.32 $743,621,980.32
Authorized Rollover $0.00
Available Funds $7,758,607.34


San Joaquin Valley Residential


Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00
Reallocation $9,760,000.00 $5,800,431.00 $3,959,569.00
Total Budget $9,760,000.00 $5,800,431.00 $3,959,569.00
Pending Reservation $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00
$3,959,569.00 $0.00 $3,959,569.00
Total Allocated Funds $3,959,569.00 $0.00 $3,959,569.00
Authorized Rollover $5,800,431.00
Available Funds $0.00


San Joaquin Valley Non-Residential


Step 5 Total
Statewide
Authorized Collections $0.00 $0.00
Reallocation $0.00 $0.00
Total Budget $0.00 $0.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $0.00


Generation


Step 1 Step 2 Step 3 Total
Statewide
Authorized Collections $39,736,929.04 $39,389,574.04 $136,997,574.04 $216,124,077.12
Reallocation $10,978,718.24 $39,389,574.04 $87,840,498.46 $138,208,790.74
Total Budget $28,758,210.80 $0.00 $49,157,075.58 $77,915,286.38
Pending Reservation $0.00 $0.00 $11,970,883.63 $11,970,883.63
Reserved $0.00 $0.00 $19,878,400.00 $19,878,400.00
PBI in Process $3,569,515.40 $0.00 $2,441,209.88 $6,010,725.28
$8,990,285.88 $0.00 $8,007,591.52 $16,997,877.40
Total Allocated Funds $12,559,801.28 $0.00 $42,298,085.03 $54,857,886.31
Authorized Rollover $16,198,409.52
Available Funds $23,057,400.07