Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $42,728,094.32 $102,959,451.32 $128,301,274.16 $128,301,274.15 $69,841,427.65 $472,131,521.60
Reallocation $0.00 $7,254,536.30 $7,823,507.01 $96,166,557.47 $56,678,713.85 $153,414,242.03
Total Budget $42,728,094.32 $110,213,987.62 $120,477,767.15 $32,134,716.68 $13,162,713.80 $318,717,279.57
Pending Reservation $0.00 $0.00 $0.00 $11,880.00 $22,954,984.57 $22,966,864.57
Reserved $0.00 $346,094.13 $13,268,062.79 $17,289,411.05 $55,755,491.89 $86,659,059.86
PBI in Process $1,240,136.50 $6,138,409.83 $17,476,623.08 $4,383,042.33 $1,474,716.41 $30,712,928.15
$20,629,791.01 $1,064,405,279.94 $76,527,366.42 $9,320,369.37 $5,931,258.59 $1,176,814,065.33
Total Allocated Funds $21,869,927.51 $1,070,889,783.90 $107,272,052.29 $31,004,702.75 $86,116,451.46 $1,317,152,917.91
Authorized Rollover $925,481,900.68
Available Funds $998,435,638.34


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 Step 7 Total
Statewide
Authorized Collections $7,540,251.94 $14,232,624.94 $14,035,790.44 $14,035,790.44 $7,540,251.94 $28,469,000.00 $28,469,000.00 $114,322,709.70
Reallocation $0.00 $16,847.00 $3,197,924.69 $3,450,899.02 $14,491,705.47 $154,165.84 $2,157,049.19 $10,170,943.79
Total Budget $7,540,251.94 $14,249,471.94 $10,837,865.75 $10,584,891.42 $22,031,957.41 $28,623,165.84 $30,626,049.19 $124,493,653.49
Pending Reservation $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2,195,044.43 $2,195,044.43
Reserved $0.00 $0.00 $0.00 $0.00 $0.00 $42,663.20 $5,956,801.01 $5,999,464.21
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,935,233.99 $27,858,570.25 $115,765,045.20
Total Allocated Funds $5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,977,897.19 $36,010,415.69 $123,959,553.84
Authorized Rollover $5,918,466.15
Available Funds $534,099.65


Residential Solar and Storage Equity - Ratepayer


Step 3 Step 4 Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $24,402,000.00 $0.00 $24,402,000.00
Reallocation $3,126,452.12 $2,880,593.27 $7,981,223.32 $4,870,110.28 $18,858,378.99
Total Budget $3,126,452.12 $2,880,593.27 $32,383,223.32 $4,870,110.28 $43,260,378.99
Pending Reservation $0.00 $0.00 $1,709,450.53 $4,025,021.81 $5,734,472.34
Reserved $0.00 $0.00 $14,972,596.47 $15,475,726.80 $30,448,323.27
PBI in Process $0.00 $0.00 $155,878.76 $0.00 $155,878.76
$7,425.00 $0.00 $5,346,115.05 $1,390,455.20 $6,743,995.25
Total Allocated Funds $7,425.00 $0.00 $22,184,040.81 $20,891,203.81 $43,082,669.62
Authorized Rollover $16,198,802.90
Available Funds $177,709.37


Residential Solar and Storage Equity - AB 209


Step 6 Total
Statewide
Authorized Collections $65,700,000.00 $65,700,000.00
Reallocation $0.00 $0.00
Total Budget $65,700,000.00 $65,700,000.00
Pending Reservation $55,011,755.87 $55,011,755.87
Reserved $8,658,894.79 $8,658,894.79
PBI in Process $0.00 $0.00
$628,018.82 $628,018.82
Total Allocated Funds $64,298,669.48 $64,298,669.48
Authorized Rollover $0.00
Available Funds $1,401,330.52


Residential Solar and Storage Equity - AB 209 POU


Step 6 Total
Statewide
Authorized Collections $32,000,000.00 $32,000,000.00
Reallocation $0.00 $0.00
Total Budget $32,000,000.00 $32,000,000.00
Pending Reservation $23,703,702.15 $23,703,702.15
Reserved $6,132,973.22 $6,132,973.22
PBI in Process $0.00 $0.00
$534,565.38 $534,565.38
Total Allocated Funds $30,371,240.75 $30,371,240.75
Authorized Rollover $0.00
Available Funds $1,628,759.25


Residential Solar and Storage Equity - AB 209 Non-POU


Step 6 Total
Statewide
Authorized Collections $154,300,000.00 $154,300,000.00
Reallocation $0.00 $0.00
Total Budget $154,300,000.00 $154,300,000.00
Pending Reservation $80,148,604.41 $80,148,604.41
Reserved $65,964,648.15 $65,964,648.15
PBI in Process $0.00 $0.00
$5,685,786.70 $5,685,786.70
Total Allocated Funds $151,799,039.26 $151,799,039.26
Authorized Rollover $0.00
Available Funds $2,500,960.74


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $23,138,069.17 $25,925,339.53 $130,133,803.16 $179,197,211.86
Total Budget $23,138,069.17 $25,925,339.53 $130,133,803.16 $179,197,211.86
Pending Reservation $0.00 $0.00 $11,446,735.66 $11,446,735.66
Reserved $0.00 $0.00 $103,214,491.29 $103,214,491.29
PBI in Process $946,586.20 $0.00 $22,483,149.11 $23,429,735.31
$4,837,250.81 $0.00 $31,625,188.14 $36,462,438.95
Total Allocated Funds $5,783,837.01 $0.00 $168,769,564.20 $174,553,401.21
Authorized Rollover $43,279,571.69
Available Funds $4,643,810.65


Equity Resiliency


Step 5 Total
Statewide
Authorized Collections $512,442,000.00 $512,442,000.00
Reallocation $238,938,587.66 $238,938,587.66
Total Budget $751,380,587.66 $751,380,587.66
Pending Reservation $43,520,487.60 $43,520,487.60
Reserved $96,546,357.02 $96,546,357.02
PBI in Process $62,970,769.25 $62,970,769.25
$545,273,324.45 $545,273,324.45
Total Allocated Funds $748,310,938.32 $748,310,938.32
Authorized Rollover $0.00
Available Funds $3,069,649.34


San Joaquin Valley Residential


Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00
Reallocation $9,760,000.00 $5,800,000.00 $3,960,000.00
Total Budget $9,760,000.00 $5,800,000.00 $3,960,000.00
Pending Reservation $0.00 $0.00 $0.00
Reserved $25,969.00 $0.00 $25,969.00
PBI in Process $0.00 $0.00 $0.00
$3,933,600.00 $0.00 $3,933,600.00
Total Allocated Funds $3,959,569.00 $0.00 $3,959,569.00
Authorized Rollover $5,800,431.00
Available Funds $431.00


San Joaquin Valley Non-Residential


Step 5 Total
Statewide
Authorized Collections $0.00 $0.00
Reallocation $0.00 $0.00
Total Budget $0.00 $0.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $0.00


Generation


Step 1 Step 2 Step 3 Total
Statewide
Authorized Collections $39,736,929.04 $39,389,574.04 $136,997,574.04 $216,124,077.12
Reallocation $10,978,718.24 $39,389,574.04 $87,951,800.52 $138,320,092.80
Total Budget $28,758,210.80 $0.00 $49,045,773.52 $77,803,984.32
Pending Reservation $0.00 $0.00 $21,618,000.00 $21,618,000.00
Reserved $0.00 $0.00 $13,967,200.00 $13,967,200.00
PBI in Process $3,569,515.40 $0.00 $1,449,984.51 $5,019,499.91
$8,990,285.88 $0.00 $7,110,016.89 $16,100,302.77
Total Allocated Funds $12,559,801.28 $0.00 $44,145,201.40 $56,705,002.68
Authorized Rollover $16,198,409.52
Available Funds $21,098,981.64