Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $42,728,094.32 $102,959,451.32 $128,301,274.16 $128,301,274.15 $69,841,427.65 $472,131,521.60
Reallocation $0.00 $7,254,536.30 $7,823,507.01 $96,166,557.47 $56,575,056.95 $153,310,585.13
Total Budget $42,728,094.32 $110,213,987.62 $120,477,767.15 $32,134,716.68 $13,266,370.70 $318,820,936.47
Pending Reservation $0.00 $0.00 $0.00 $0.00 $2,818,439.98 $2,818,439.98
Reserved $0.00 $346,094.13 $2,212,086.38 $9,458,726.92 $60,531,935.25 $72,548,842.68
PBI in Process $1,150,210.50 $4,054,480.01 $17,578,563.38 $6,307,465.13 $3,789,282.76 $32,880,001.77
$20,705,413.06 $65,920,750.93 $84,050,259.25 $12,791,914.19 $9,006,061.50 $192,474,398.93
Total Allocated Funds $21,855,623.56 $70,321,325.07 $103,840,909.01 $28,558,106.24 $76,145,719.49 $300,721,683.36
Authorized Rollover $80,978,601.90
Available Funds $18,099,253.11


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 Step 7 Total
Statewide
Authorized Collections $7,540,251.94 $14,232,624.94 $14,035,790.44 $14,035,790.44 $7,540,251.94 $28,469,000.00 $28,469,000.00 $114,322,709.70
Reallocation $0.00 $16,847.00 $3,197,924.69 $3,450,899.02 $14,491,705.47 $154,165.84 $2,157,049.19 $10,170,943.79
Total Budget $7,540,251.94 $14,249,471.94 $10,837,865.75 $10,584,891.42 $22,031,957.41 $28,623,165.84 $30,626,049.19 $124,493,653.49
Pending Reservation $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $293,048.98 $293,048.98
Reserved $0.00 $0.00 $0.00 $0.00 $0.00 $26,103.20 $3,518,154.86 $3,544,258.06
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,942,513.99 $30,834,712.54 $118,748,467.49
Total Allocated Funds $5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,968,617.19 $34,645,916.38 $122,585,774.53
Authorized Rollover $5,927,746.15
Available Funds $1,907,878.96


Residential Solar and Storage Equity - Ratepayer


Step 3 Step 4 Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $24,402,000.00 $0.00 $24,402,000.00
Reallocation $3,126,452.12 $2,880,593.27 $7,981,223.32 $4,870,541.28 $18,858,809.99
Total Budget $3,126,452.12 $2,880,593.27 $32,383,223.32 $4,870,541.28 $43,260,809.99
Pending Reservation $0.00 $0.00 $1,483,365.40 $540,052.20 $2,023,417.60
Reserved $0.00 $0.00 $8,007,310.16 $9,798,345.20 $17,805,655.36
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00
$7,425.00 $0.00 $11,753,370.29 $9,006,800.73 $20,767,596.02
Total Allocated Funds $7,425.00 $0.00 $21,244,045.85 $19,345,198.13 $40,596,668.98
Authorized Rollover $17,138,797.86
Available Funds $2,664,141.01


Residential Solar and Storage Equity - AB 209


Step 6 Total
Statewide
Authorized Collections $65,700,000.00 $65,700,000.00
Reallocation $1,010,200.50 $1,010,200.50
Total Budget $66,710,200.50 $66,710,200.50
Pending Reservation $32,006,326.43 $32,006,326.43
Reserved $28,297,237.61 $28,297,237.61
PBI in Process $0.00 $0.00
$5,564,100.75 $5,564,100.75
Total Allocated Funds $65,867,664.79 $65,867,664.79
Authorized Rollover $0.00
Available Funds $842,535.71


Residential Solar and Storage Equity - AB 209 POU


Step 6 Total
Statewide
Authorized Collections $32,000,000.00 $32,000,000.00
Reallocation $2,463,623.06 $2,463,623.06
Total Budget $34,463,623.06 $34,463,623.06
Pending Reservation $12,277,134.64 $12,277,134.64
Reserved $17,059,124.42 $17,059,124.42
PBI in Process $0.00 $0.00
$1,866,486.95 $1,866,486.95
Total Allocated Funds $31,202,746.01 $31,202,746.01
Authorized Rollover $0.00
Available Funds $3,260,877.05


Residential Solar and Storage Equity - AB 209 Non-POU


Step 6 Total
Statewide
Authorized Collections $154,300,000.00 $154,300,000.00
Reallocation $9,713,380.18 $9,713,380.18
Total Budget $164,013,380.18 $164,013,380.18
Pending Reservation $47,663,259.83 $47,663,259.83
Reserved $91,652,281.85 $91,652,281.85
PBI in Process $0.00 $0.00
$22,115,759.08 $22,115,759.08
Total Allocated Funds $161,431,300.76 $161,431,300.76
Authorized Rollover $0.00
Available Funds $2,582,079.42


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $23,138,069.17 $25,925,339.53 $130,133,803.16 $179,197,211.86
Total Budget $23,138,069.17 $25,925,339.53 $130,133,803.16 $179,197,211.86
Pending Reservation $0.00 $0.00 $2,532,953.41 $2,532,953.41
Reserved $0.00 $0.00 $85,484,258.85 $85,484,258.85
PBI in Process $648,381.65 $0.00 $28,398,345.62 $29,046,727.27
$5,117,384.68 $0.00 $43,526,402.84 $48,643,787.52
Total Allocated Funds $5,765,766.33 $0.00 $159,941,960.72 $165,707,727.05
Authorized Rollover $43,297,642.37
Available Funds $13,489,484.81


Equity Resiliency


Step 5 Total
Statewide
Authorized Collections $512,442,000.00 $512,442,000.00
Reallocation $238,938,587.66 $238,938,587.66
Total Budget $751,380,587.66 $751,380,587.66
Pending Reservation $9,710,055.02 $9,710,055.02
Reserved $81,535,118.02 $81,535,118.02
PBI in Process $51,392,060.52 $51,392,060.52
$590,099,774.14 $590,099,774.14
Total Allocated Funds $732,737,007.70 $732,737,007.70
Authorized Rollover $0.00
Available Funds $18,643,579.96


San Joaquin Valley Residential


Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00
Reallocation $9,760,000.00 $5,800,431.00 $3,959,569.00
Total Budget $9,760,000.00 $5,800,431.00 $3,959,569.00
Pending Reservation $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00
$3,959,569.00 $0.00 $3,959,569.00
Total Allocated Funds $3,959,569.00 $0.00 $3,959,569.00
Authorized Rollover $5,800,431.00
Available Funds $0.00


San Joaquin Valley Non-Residential


Step 5 Total
Statewide
Authorized Collections $0.00 $0.00
Reallocation $0.00 $0.00
Total Budget $0.00 $0.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $0.00


Generation


Step 1 Step 2 Step 3 Total
Statewide
Authorized Collections $39,736,929.04 $39,389,574.04 $136,997,574.04 $216,124,077.12
Reallocation $10,978,718.24 $39,389,574.04 $87,542,498.46 $137,910,790.74
Total Budget $28,758,210.80 $0.00 $49,455,075.58 $78,213,286.38
Pending Reservation $0.00 $0.00 $1,688,000.00 $1,688,000.00
Reserved $0.00 $0.00 $16,354,883.63 $16,354,883.63
PBI in Process $3,026,782.49 $0.00 $3,729,983.20 $6,756,765.69
$9,353,954.20 $0.00 $10,351,998.20 $19,705,952.40
Total Allocated Funds $12,380,736.69 $0.00 $32,124,865.03 $44,505,601.72
Authorized Rollover $16,377,474.11
Available Funds $33,707,684.66