Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $42,728,094.32 $102,959,451.32 $128,301,274.16 $128,301,274.15 $69,841,427.65 $472,131,521.60
Reallocation $0.00 $7,254,536.30 $7,823,507.01 $96,166,557.47 $56,673,146.83 $153,408,675.01
Total Budget $42,728,094.32 $110,213,987.62 $120,477,767.15 $32,134,716.68 $13,168,280.82 $318,722,846.59
Pending Reservation $0.00 $0.00 $0.00 $11,880.00 $22,771,056.67 $22,782,936.67
Reserved $0.00 $1,598,994.13 $14,882,653.72 $17,289,411.05 $53,106,028.09 $86,877,086.99
PBI in Process $1,240,136.50 $5,849,526.46 $17,540,418.86 $4,383,042.33 $1,387,048.48 $30,400,172.63
$20,629,791.01 $63,400,866.96 $75,909,104.36 $9,320,369.37 $5,809,269.62 $175,069,401.32
Total Allocated Funds $21,869,927.51 $70,849,387.55 $108,332,176.94 $31,004,702.75 $83,073,402.86 $315,129,597.61
Authorized Rollover $73,498,371.02
Available Funds $3,593,248.98


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 Step 7 Total
Statewide
Authorized Collections $7,540,251.94 $14,232,624.94 $14,035,790.44 $14,035,790.44 $7,540,251.94 $28,469,000.00 $28,469,000.00 $114,322,709.70
Reallocation $0.00 $16,847.00 $3,197,924.69 $3,450,899.02 $14,491,705.47 $154,165.84 $3,115,074.34 $11,128,968.94
Total Budget $7,540,251.94 $14,249,471.94 $10,837,865.75 $10,584,891.42 $22,031,957.41 $28,623,165.84 $31,584,074.34 $125,451,678.64
Pending Reservation $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1,629,923.43 $1,629,923.43
Reserved $0.00 $0.00 $0.00 $0.00 $0.00 $42,663.20 $5,252,407.36 $5,295,070.56
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,935,233.99 $27,626,008.00 $115,532,482.95
Total Allocated Funds $5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,977,897.19 $34,508,338.79 $122,457,476.94
Authorized Rollover $5,918,466.15
Available Funds $2,994,201.70


Residential Solar and Storage Equity - Ratepayer


Step 3 Step 4 Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $24,402,000.00 $0.00 $24,402,000.00
Reallocation $3,126,452.12 $2,880,593.27 $7,981,223.32 $5,920,000.00 $19,908,268.71
Total Budget $3,126,452.12 $2,880,593.27 $32,383,223.32 $5,920,000.00 $44,310,268.71
Pending Reservation $0.00 $0.00 $1,756,477.63 $5,439,123.91 $7,195,601.54
Reserved $0.00 $0.00 $15,975,367.55 $13,035,421.30 $29,010,788.85
PBI in Process $0.00 $0.00 $155,878.76 $0.00 $155,878.76
$7,425.00 $0.00 $4,430,374.10 $971,754.70 $5,409,553.80
Total Allocated Funds $7,425.00 $0.00 $22,318,098.04 $19,446,299.91 $41,771,822.95
Authorized Rollover $16,064,745.67
Available Funds $2,538,445.76


Residential Solar and Storage Equity - AB 209


Step 6 Total
Statewide
Authorized Collections $65,700,000.00 $65,700,000.00
Reallocation $0.00 $0.00
Total Budget $65,700,000.00 $65,700,000.00
Pending Reservation $57,961,877.60 $57,961,877.60
Reserved $6,500,127.81 $6,500,127.81
PBI in Process $0.00 $0.00
$213,252.80 $213,252.80
Total Allocated Funds $64,675,258.21 $64,675,258.21
Authorized Rollover $0.00
Available Funds $1,024,741.79


Residential Solar and Storage Equity - AB 209 POU


Step 6 Total
Statewide
Authorized Collections $32,000,000.00 $32,000,000.00
Reallocation $0.00 $0.00
Total Budget $32,000,000.00 $32,000,000.00
Pending Reservation $20,179,232.85 $20,179,232.85
Reserved $5,033,218.67 $5,033,218.67
PBI in Process $0.00 $0.00
$458,169.79 $458,169.79
Total Allocated Funds $25,670,621.31 $25,670,621.31
Authorized Rollover $0.00
Available Funds $6,329,378.69


Residential Solar and Storage Equity - AB 209 Non-POU


Step 6 Total
Statewide
Authorized Collections $154,300,000.00 $154,300,000.00
Reallocation $0.00 $0.00
Total Budget $154,300,000.00 $154,300,000.00
Pending Reservation $36,612,520.45 $36,612,520.45
Reserved $61,382,887.30 $61,382,887.30
PBI in Process $0.00 $0.00
$4,414,080.45 $4,414,080.45
Total Allocated Funds $102,409,488.20 $102,409,488.20
Authorized Rollover $0.00
Available Funds $51,890,511.80


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $23,138,069.17 $25,925,339.53 $130,169,571.33 $179,232,980.03
Total Budget $23,138,069.17 $25,925,339.53 $130,169,571.33 $179,232,980.03
Pending Reservation $0.00 $0.00 $9,502,273.20 $9,502,273.20
Reserved $0.00 $0.00 $108,404,675.16 $108,404,675.16
PBI in Process $946,586.20 $0.00 $19,689,704.30 $20,636,290.50
$4,837,250.81 $0.00 $28,248,878.96 $33,086,129.77
Total Allocated Funds $5,783,837.01 $0.00 $165,845,531.62 $171,629,368.63
Authorized Rollover $43,279,571.69
Available Funds $7,603,611.40


Equity Resiliency


Step 5 Total
Statewide
Authorized Collections $512,442,000.00 $512,442,000.00
Reallocation $238,944,686.57 $238,944,686.57
Total Budget $751,386,686.57 $751,386,686.57
Pending Reservation $35,701,063.77 $35,701,063.77
Reserved $96,416,625.56 $96,416,625.56
PBI in Process $66,621,367.67 $66,621,367.67
$540,411,908.64 $540,411,908.64
Total Allocated Funds $739,150,965.64 $739,150,965.64
Authorized Rollover $0.00
Available Funds $12,235,720.93


San Joaquin Valley Residential


Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00
Reallocation $9,760,000.00 $5,800,000.00 $3,960,000.00
Total Budget $9,760,000.00 $5,800,000.00 $3,960,000.00
Pending Reservation $0.00 $0.00 $0.00
Reserved $25,969.00 $0.00 $25,969.00
PBI in Process $0.00 $0.00 $0.00
$3,933,600.00 $0.00 $3,933,600.00
Total Allocated Funds $3,959,569.00 $0.00 $3,959,569.00
Authorized Rollover $5,800,431.00
Available Funds $431.00


San Joaquin Valley Non-Residential


Step 5 Total
Statewide
Authorized Collections $0.00 $0.00
Reallocation $0.00 $0.00
Total Budget $0.00 $0.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $0.00


Generation


Step 1 Step 2 Step 3 Total
Statewide
Authorized Collections $39,736,929.04 $39,389,574.04 $136,997,574.04 $216,124,077.12
Reallocation $10,978,718.24 $39,389,574.04 $80,171,278.24 $130,539,570.52
Total Budget $28,758,210.80 $0.00 $56,826,295.80 $85,584,506.60
Pending Reservation $0.00 $0.00 $11,018,000.00 $11,018,000.00
Reserved $0.00 $0.00 $13,687,200.00 $13,687,200.00
PBI in Process $3,569,515.40 $0.00 $1,551,093.13 $5,120,608.53
$8,990,285.88 $0.00 $7,008,908.27 $15,999,194.15
Total Allocated Funds $12,559,801.28 $0.00 $33,265,201.40 $45,825,002.68
Authorized Rollover $16,198,409.52
Available Funds $39,759,503.92