Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $42,728,094.32 $102,959,451.32 $128,301,274.16 $128,301,274.15 $69,841,427.65 $472,131,521.60
Reallocation $0.00 $7,254,536.30 $7,823,507.01 $96,166,557.47 $56,575,056.95 $153,310,585.13
Total Budget $42,728,094.32 $110,213,987.62 $120,477,767.15 $32,134,716.68 $13,266,370.70 $318,820,936.47
Pending Reservation $0.00 $0.00 $0.00 $0.00 $3,757,396.44 $3,757,396.44
Reserved $0.00 $346,094.13 $3,260,671.08 $10,486,441.33 $64,433,499.54 $78,526,706.08
PBI in Process $1,150,210.50 $4,572,678.71 $18,486,392.88 $5,702,821.69 $2,724,320.19 $32,636,423.96
$20,705,413.06 $65,442,873.29 $82,521,772.69 $11,852,169.08 $7,769,172.23 $188,291,400.35
Total Allocated Funds $21,855,623.56 $70,361,646.13 $104,268,836.65 $28,041,432.10 $78,684,388.40 $303,211,926.83
Authorized Rollover $81,027,027.33
Available Funds $15,609,009.64


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 Step 7 Total
Statewide
Authorized Collections $7,540,251.94 $14,232,624.94 $14,035,790.44 $14,035,790.44 $7,540,251.94 $28,469,000.00 $28,469,000.00 $114,322,709.70
Reallocation $0.00 $16,847.00 $3,197,924.69 $3,450,899.02 $14,491,705.47 $154,165.84 $2,157,049.19 $10,170,943.79
Total Budget $7,540,251.94 $14,249,471.94 $10,837,865.75 $10,584,891.42 $22,031,957.41 $28,623,165.84 $30,626,049.19 $124,493,653.49
Pending Reservation $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $330,531.47 $330,531.47
Reserved $0.00 $0.00 $0.00 $0.00 $0.00 $26,103.20 $4,074,860.45 $4,100,963.65
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,942,513.99 $30,336,122.22 $118,249,877.17
Total Allocated Funds $5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,968,617.19 $34,741,514.14 $122,681,372.29
Authorized Rollover $5,927,746.15
Available Funds $1,812,281.20


Residential Solar and Storage Equity - Ratepayer


Step 3 Step 4 Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $24,402,000.00 $0.00 $24,402,000.00
Reallocation $3,126,452.12 $2,880,593.27 $7,981,223.32 $4,870,541.28 $18,858,809.99
Total Budget $3,126,452.12 $2,880,593.27 $32,383,223.32 $4,870,541.28 $43,260,809.99
Pending Reservation $0.00 $0.00 $1,496,829.40 $799,585.45 $2,296,414.85
Reserved $0.00 $0.00 $8,992,883.33 $14,716,515.54 $23,709,398.87
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00
$7,425.00 $0.00 $10,874,479.39 $4,179,657.61 $15,061,562.00
Total Allocated Funds $7,425.00 $0.00 $21,364,192.12 $19,695,758.60 $41,067,375.72
Authorized Rollover $17,018,651.59
Available Funds $2,193,434.27


Residential Solar and Storage Equity - AB 209


Step 6 Total
Statewide
Authorized Collections $65,700,000.00 $65,700,000.00
Reallocation $1,010,200.50 $1,010,200.50
Total Budget $66,710,200.50 $66,710,200.50
Pending Reservation $33,386,577.70 $33,386,577.70
Reserved $28,872,156.22 $28,872,156.22
PBI in Process $0.00 $0.00
$3,647,424.19 $3,647,424.19
Total Allocated Funds $65,906,158.11 $65,906,158.11
Authorized Rollover $0.00
Available Funds $804,042.39


Residential Solar and Storage Equity - AB 209 POU


Step 6 Total
Statewide
Authorized Collections $32,000,000.00 $32,000,000.00
Reallocation $2,463,623.06 $2,463,623.06
Total Budget $34,463,623.06 $34,463,623.06
Pending Reservation $10,218,200.42 $10,218,200.42
Reserved $13,191,910.44 $13,191,910.44
PBI in Process $0.00 $0.00
$1,163,106.48 $1,163,106.48
Total Allocated Funds $24,573,217.34 $24,573,217.34
Authorized Rollover $0.00
Available Funds $9,890,405.72


Residential Solar and Storage Equity - AB 209 Non-POU


Step 6 Total
Statewide
Authorized Collections $154,300,000.00 $154,300,000.00
Reallocation $9,713,380.18 $9,713,380.18
Total Budget $164,013,380.18 $164,013,380.18
Pending Reservation $57,421,000.46 $57,421,000.46
Reserved $93,969,397.29 $93,969,397.29
PBI in Process $0.00 $0.00
$9,594,148.45 $9,594,148.45
Total Allocated Funds $160,984,546.20 $160,984,546.20
Authorized Rollover $0.00
Available Funds $3,028,833.98


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $23,138,069.17 $25,925,339.53 $130,133,803.16 $179,197,211.86
Total Budget $23,138,069.17 $25,925,339.53 $130,133,803.16 $179,197,211.86
Pending Reservation $0.00 $0.00 $2,664,747.25 $2,664,747.25
Reserved $0.00 $0.00 $89,967,755.93 $89,967,755.93
PBI in Process $732,814.43 $0.00 $27,943,843.67 $28,676,658.10
$5,038,556.46 $0.00 $40,937,268.85 $45,975,825.31
Total Allocated Funds $5,771,370.89 $0.00 $161,513,615.70 $167,284,986.59
Authorized Rollover $43,292,037.81
Available Funds $11,912,225.27


Equity Resiliency


Step 5 Total
Statewide
Authorized Collections $512,442,000.00 $512,442,000.00
Reallocation $238,938,587.66 $238,938,587.66
Total Budget $751,380,587.66 $751,380,587.66
Pending Reservation $13,836,689.78 $13,836,689.78
Reserved $82,819,049.89 $82,819,049.89
PBI in Process $56,093,240.90 $56,093,240.90
$580,690,561.68 $580,690,561.68
Total Allocated Funds $733,439,542.25 $733,439,542.25
Authorized Rollover $0.00
Available Funds $17,941,045.41


San Joaquin Valley Residential


Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00
Reallocation $9,760,000.00 $5,800,431.00 $3,959,569.00
Total Budget $9,760,000.00 $5,800,431.00 $3,959,569.00
Pending Reservation $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00
$3,959,569.00 $0.00 $3,959,569.00
Total Allocated Funds $3,959,569.00 $0.00 $3,959,569.00
Authorized Rollover $5,800,431.00
Available Funds $0.00


San Joaquin Valley Non-Residential


Step 5 Total
Statewide
Authorized Collections $0.00 $0.00
Reallocation $0.00 $0.00
Total Budget $0.00 $0.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $0.00


Generation


Step 1 Step 2 Step 3 Total
Statewide
Authorized Collections $39,736,929.04 $39,389,574.04 $136,997,574.04 $216,124,077.12
Reallocation $10,978,718.24 $39,389,574.04 $87,840,498.46 $138,208,790.74
Total Budget $28,758,210.80 $0.00 $49,157,075.58 $77,915,286.38
Pending Reservation $0.00 $0.00 $9,220,883.63 $9,220,883.63
Reserved $0.00 $0.00 $18,128,400.00 $18,128,400.00
PBI in Process $3,569,515.40 $0.00 $2,441,209.88 $6,010,725.28
$8,990,285.88 $0.00 $8,007,591.52 $16,997,877.40
Total Allocated Funds $12,559,801.28 $0.00 $37,798,085.03 $50,357,886.31
Authorized Rollover $16,198,409.52
Available Funds $27,557,400.07