Large-Scale Storage
|
Step 1
|
Step 2
|
Step 3
|
Step 4
|
Step 5
|
Total |
| Statewide |
|
|
|
|
|
|
|
Authorized Collections
|
$42,728,094.32
|
$102,959,451.32
|
$128,301,274.16
|
$128,301,274.15
|
$69,841,427.65
|
$472,131,521.60 |
|
Reallocation
|
$0.00
|
$7,254,536.30
|
$7,823,507.01
|
$96,166,557.47
|
$56,587,733.61
|
$153,323,261.79 |
|
Total Budget
|
$42,728,094.32
|
$110,213,987.62
|
$120,477,767.15
|
$32,134,716.68
|
$13,253,694.04
|
$318,808,259.81 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$18,016,224.98
|
$18,016,224.98 |
|
Reserved
|
$0.00
|
$346,094.13
|
$10,315,077.16
|
$16,244,035.02
|
$59,823,342.14
|
$86,728,548.45 |
|
PBI in Process
|
$1,231,008.39
|
$6,041,536.09
|
$17,937,350.85
|
$4,620,010.69
|
$1,724,398.35
|
$31,554,304.38 |
|
Paid
|
$20,638,919.12
|
$64,450,311.15
|
$78,210,810.50
|
$9,926,428.20
|
$6,293,906.76
|
$179,520,375.73 |
|
Total Allocated Funds
|
$21,869,927.51
|
$70,837,941.37
|
$106,463,238.51
|
$30,790,473.91
|
$85,857,872.23
|
$315,819,453.54 |
|
Authorized Rollover
|
|
|
|
|
$75,592,984.47
|
|
|
Available Funds
|
|
|
|
|
$2,988,806.27
|
|
Small Residential Storage
|
Step 1
|
Step 2
|
Step 3
|
Step 4
|
Step 5
|
Step 6
|
Step 7
|
Total |
| Statewide |
|
|
|
|
|
|
|
|
|
Authorized Collections
|
$7,540,251.94
|
$14,232,624.94
|
$14,035,790.44
|
$14,035,790.44
|
$7,540,251.94
|
$28,469,000.00
|
$28,469,000.00
|
$114,322,709.70 |
|
Reallocation
|
$0.00
|
$16,847.00
|
$3,197,924.69
|
$3,450,899.02
|
$14,491,705.47
|
$154,165.84
|
$2,157,049.19
|
$10,170,943.79 |
|
Total Budget
|
$7,540,251.94
|
$14,249,471.94
|
$10,837,865.75
|
$10,584,891.42
|
$22,031,957.41
|
$28,623,165.84
|
$30,626,049.19
|
$124,493,653.49 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$709,398.95
|
$709,398.95 |
|
Reserved
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$40,023.20
|
$6,300,273.64
|
$6,340,296.84 |
|
PBI in Process
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
Paid
|
$5,428,681.02
|
$11,949,264.68
|
$9,968,068.33
|
$10,284,466.63
|
$22,340,760.30
|
$27,937,873.99
|
$28,573,598.53
|
$116,482,713.48 |
|
Total Allocated Funds
|
$5,428,681.02
|
$11,949,264.68
|
$9,968,068.33
|
$10,284,466.63
|
$22,340,760.30
|
$27,977,897.19
|
$35,583,271.12
|
$123,532,409.27 |
|
Authorized Rollover
|
|
|
|
|
|
|
$5,918,466.15
|
|
|
Available Funds
|
|
|
|
|
|
|
$961,244.22
|
|
Residential Solar and Storage Equity - Ratepayer
|
Step 3
|
Step 4
|
Step 5
|
Step 6
|
Total |
| Statewide |
|
|
|
|
|
|
Authorized Collections
|
$0.00
|
$0.00
|
$24,402,000.00
|
$0.00
|
$24,402,000.00 |
|
Reallocation
|
$3,126,452.12
|
$2,880,593.27
|
$7,981,223.32
|
$4,870,110.28
|
$18,858,378.99 |
|
Total Budget
|
$3,126,452.12
|
$2,880,593.27
|
$32,383,223.32
|
$4,870,110.28
|
$43,260,378.99 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$1,564,475.80
|
$2,184,303.70
|
$3,748,779.50 |
|
Reserved
|
$0.00
|
$0.00
|
$11,768,134.33
|
$16,456,136.46
|
$28,224,270.79 |
|
PBI in Process
|
$0.00
|
$0.00
|
$155,878.76
|
$0.00
|
$155,878.76 |
|
Paid
|
$7,425.00
|
$0.00
|
$8,430,318.38
|
$1,921,354.95
|
$10,359,098.33 |
|
Total Allocated Funds
|
$7,425.00
|
$0.00
|
$21,918,807.27
|
$20,561,795.11
|
$42,488,027.38 |
|
Authorized Rollover
|
|
|
|
$16,464,036.44
|
|
|
Available Funds
|
|
|
|
$772,351.61
|
|
Residential Solar and Storage Equity - AB 209
|
Step 6
|
Total |
| Statewide |
|
|
|
Authorized Collections
|
$65,700,000.00
|
$65,700,000.00 |
|
Reallocation
|
$0.00
|
$0.00 |
|
Total Budget
|
$65,700,000.00
|
$65,700,000.00 |
|
Pending Reservation
|
$38,617,263.96
|
$38,617,263.96 |
|
Reserved
|
$23,151,107.43
|
$23,151,107.43 |
|
PBI in Process
|
$0.00
|
$0.00 |
|
Paid
|
$1,609,132.46
|
$1,609,132.46 |
|
Total Allocated Funds
|
$63,377,503.85
|
$63,377,503.85 |
|
Authorized Rollover
|
$0.00
|
|
|
Available Funds
|
$2,322,496.15
|
|
Residential Solar and Storage Equity - AB 209 POU
|
Step 6
|
Total |
| Statewide |
|
|
|
Authorized Collections
|
$32,000,000.00
|
$32,000,000.00 |
|
Reallocation
|
$0.00
|
$0.00 |
|
Total Budget
|
$32,000,000.00
|
$32,000,000.00 |
|
Pending Reservation
|
$22,420,170.80
|
$22,420,170.80 |
|
Reserved
|
$7,407,902.10
|
$7,407,902.10 |
|
PBI in Process
|
$0.00
|
$0.00 |
|
Paid
|
$592,808.33
|
$592,808.33 |
|
Total Allocated Funds
|
$30,420,881.23
|
$30,420,881.23 |
|
Authorized Rollover
|
$0.00
|
|
|
Available Funds
|
$1,579,118.77
|
|
Residential Solar and Storage Equity - AB 209 Non-POU
|
Step 6
|
Total |
| Statewide |
|
|
|
Authorized Collections
|
$154,300,000.00
|
$154,300,000.00 |
|
Reallocation
|
$0.00
|
$0.00 |
|
Total Budget
|
$154,300,000.00
|
$154,300,000.00 |
|
Pending Reservation
|
$72,333,693.48
|
$72,333,693.48 |
|
Reserved
|
$72,909,948.48
|
$72,909,948.48 |
|
PBI in Process
|
$0.00
|
$0.00 |
|
Paid
|
$6,675,567.20
|
$6,675,567.20 |
|
Total Allocated Funds
|
$151,919,209.16
|
$151,919,209.16 |
|
Authorized Rollover
|
$0.00
|
|
|
Available Funds
|
$2,380,790.84
|
|
Non-Residential Storage Equity
|
Step 3
|
Step 4
|
Step 5
|
Total |
| Statewide |
|
|
|
|
|
Authorized Collections
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
Reallocation
|
$23,138,069.17
|
$25,925,339.53
|
$130,133,803.16
|
$179,197,211.86 |
|
Total Budget
|
$23,138,069.17
|
$25,925,339.53
|
$130,133,803.16
|
$179,197,211.86 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$8,118,092.64
|
$8,118,092.64 |
|
Reserved
|
$0.00
|
$0.00
|
$105,263,791.29
|
$105,263,791.29 |
|
PBI in Process
|
$912,552.25
|
$0.00
|
$22,253,770.59
|
$23,166,322.84 |
|
Paid
|
$4,858,818.64
|
$0.00
|
$31,846,233.36
|
$36,705,052.00 |
|
Total Allocated Funds
|
$5,771,370.89
|
$0.00
|
$167,481,887.88
|
$173,253,258.77 |
|
Authorized Rollover
|
|
|
$43,292,037.81
|
|
|
Available Funds
|
|
|
$5,943,953.09
|
|
Equity Resiliency
|
Step 5
|
Total |
| Statewide |
|
|
|
Authorized Collections
|
$512,442,000.00
|
$512,442,000.00 |
|
Reallocation
|
$238,938,587.66
|
$238,938,587.66 |
|
Total Budget
|
$751,380,587.66
|
$751,380,587.66 |
|
Pending Reservation
|
$31,772,530.95
|
$31,772,530.95 |
|
Reserved
|
$96,151,063.02
|
$96,151,063.02 |
|
PBI in Process
|
$64,364,860.85
|
$64,364,860.85 |
|
Paid
|
$553,230,183.86
|
$553,230,183.86 |
|
Total Allocated Funds
|
$745,518,638.68
|
$745,518,638.68 |
|
Authorized Rollover
|
$0.00
|
|
|
Available Funds
|
$5,861,948.98
|
|
San Joaquin Valley Residential
|
Step 5
|
Step 6
|
Total |
| Statewide |
|
|
|
|
Authorized Collections
|
$0.00
|
$0.00
|
$0.00 |
|
Reallocation
|
$9,760,000.00
|
$5,800,000.00
|
$3,960,000.00 |
|
Total Budget
|
$9,760,000.00
|
$5,800,000.00
|
$3,960,000.00 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$0.00 |
|
Reserved
|
$0.00
|
$0.00
|
$0.00 |
|
PBI in Process
|
$0.00
|
$0.00
|
$0.00 |
|
Paid
|
$3,959,569.00
|
$0.00
|
$3,959,569.00 |
|
Total Allocated Funds
|
$3,959,569.00
|
$0.00
|
$3,959,569.00 |
|
Authorized Rollover
|
|
$5,800,431.00
|
|
|
Available Funds
|
|
$431.00
|
|
San Joaquin Valley Non-Residential
|
Step 5
|
Total |
| Statewide |
|
|
|
Authorized Collections
|
$0.00
|
$0.00 |
|
Reallocation
|
$0.00
|
$0.00 |
|
Total Budget
|
$0.00
|
$0.00 |
|
Pending Reservation
|
$0.00
|
$0.00 |
|
Reserved
|
$0.00
|
$0.00 |
|
PBI in Process
|
$0.00
|
$0.00 |
|
Paid
|
$0.00
|
$0.00 |
|
Total Allocated Funds
|
$0.00
|
$0.00 |
|
Authorized Rollover
|
$0.00
|
|
|
Available Funds
|
$0.00
|
|
Generation
|
Step 1
|
Step 2
|
Step 3
|
Total |
| Statewide |
|
|
|
|
|
Authorized Collections
|
$39,736,929.04
|
$39,389,574.04
|
$136,997,574.04
|
$216,124,077.12 |
|
Reallocation
|
$10,978,718.24
|
$39,389,574.04
|
$87,951,800.52
|
$138,320,092.80 |
|
Total Budget
|
$28,758,210.80
|
$0.00
|
$49,045,773.52
|
$77,803,984.32 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$13,970,883.63
|
$13,970,883.63 |
|
Reserved
|
$0.00
|
$0.00
|
$17,878,400.00
|
$17,878,400.00 |
|
PBI in Process
|
$3,569,515.40
|
$0.00
|
$2,394,384.51
|
$5,963,899.91 |
|
Paid
|
$8,990,285.88
|
$0.00
|
$8,054,416.89
|
$17,044,702.77 |
|
Total Allocated Funds
|
$12,559,801.28
|
$0.00
|
$42,298,085.03
|
$54,857,886.31 |
|
Authorized Rollover
|
|
|
$16,198,409.52
|
|
|
Available Funds
|
|
|
$22,946,098.01
|
|