Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $42,728,094.32 $102,959,451.32 $128,301,274.16 $128,301,274.15 $69,841,427.65 $472,131,521.60
Reallocation $0.00 $7,254,536.30 $7,823,507.01 $96,166,557.47 $56,584,774.81 $153,320,302.99
Total Budget $42,728,094.32 $110,213,987.62 $120,477,767.15 $32,134,716.68 $13,256,652.84 $318,811,218.61
Pending Reservation $0.00 $0.00 $0.00 $0.00 $14,222,089.34 $14,222,089.34
Reserved $0.00 $346,094.13 $7,059,136.08 $15,448,018.66 $62,782,735.27 $85,635,984.14
PBI in Process $1,231,008.39 $5,356,573.92 $18,180,223.04 $4,883,552.44 $1,971,111.60 $31,622,469.39
$20,638,919.12 $65,025,156.65 $79,738,795.18 $10,446,955.61 $6,668,814.50 $182,518,641.06
Total Allocated Funds $21,869,927.51 $70,727,824.70 $104,978,154.30 $30,778,526.71 $85,644,750.71 $313,999,183.93
Authorized Rollover $77,200,132.55
Available Funds $4,812,034.68


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 Step 7 Total
Statewide
Authorized Collections $7,540,251.94 $14,232,624.94 $14,035,790.44 $14,035,790.44 $7,540,251.94 $28,469,000.00 $28,469,000.00 $114,322,709.70
Reallocation $0.00 $16,847.00 $3,197,924.69 $3,450,899.02 $14,491,705.47 $154,165.84 $2,157,049.19 $10,170,943.79
Total Budget $7,540,251.94 $14,249,471.94 $10,837,865.75 $10,584,891.42 $22,031,957.41 $28,623,165.84 $30,626,049.19 $124,493,653.49
Pending Reservation $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $531,542.37 $531,542.37
Reserved $0.00 $0.00 $0.00 $0.00 $0.00 $35,383.20 $5,819,533.93 $5,854,917.13
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,937,873.99 $29,078,900.17 $116,988,015.12
Total Allocated Funds $5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,973,257.19 $35,429,976.47 $123,374,474.62
Authorized Rollover $5,923,106.15
Available Funds $1,119,178.87


Residential Solar and Storage Equity - Ratepayer


Step 3 Step 4 Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $24,402,000.00 $0.00 $24,402,000.00
Reallocation $3,126,452.12 $2,880,593.27 $7,981,223.32 $4,870,541.28 $18,858,809.99
Total Budget $3,126,452.12 $2,880,593.27 $32,383,223.32 $4,870,541.28 $43,260,809.99
Pending Reservation $0.00 $0.00 $1,507,355.80 $1,962,338.70 $3,469,694.50
Reserved $0.00 $0.00 $11,417,620.01 $16,537,071.46 $27,954,691.47
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00
$7,425.00 $0.00 $8,733,630.86 $1,931,084.95 $10,672,140.81
Total Allocated Funds $7,425.00 $0.00 $21,658,606.67 $20,430,495.11 $42,096,526.78
Authorized Rollover $16,724,237.04
Available Funds $1,164,283.21


Residential Solar and Storage Equity - AB 209


Step 6 Total
Statewide
Authorized Collections $65,700,000.00 $65,700,000.00
Reallocation $1,010,200.50 $1,010,200.50
Total Budget $66,710,200.50 $66,710,200.50
Pending Reservation $39,059,200.69 $39,059,200.69
Reserved $24,988,187.81 $24,988,187.81
PBI in Process $0.00 $0.00
$1,716,084.56 $1,716,084.56
Total Allocated Funds $65,763,473.06 $65,763,473.06
Authorized Rollover $0.00
Available Funds $946,727.44


Residential Solar and Storage Equity - AB 209 POU


Step 6 Total
Statewide
Authorized Collections $32,000,000.00 $32,000,000.00
Reallocation $2,463,623.06 $2,463,623.06
Total Budget $34,463,623.06 $34,463,623.06
Pending Reservation $24,793,351.61 $24,793,351.61
Reserved $7,407,902.10 $7,407,902.10
PBI in Process $0.00 $0.00
$592,808.33 $592,808.33
Total Allocated Funds $32,794,062.04 $32,794,062.04
Authorized Rollover $0.00
Available Funds $1,669,561.02


Residential Solar and Storage Equity - AB 209 Non-POU


Step 6 Total
Statewide
Authorized Collections $154,300,000.00 $154,300,000.00
Reallocation $9,713,380.18 $9,713,380.18
Total Budget $164,013,380.18 $164,013,380.18
Pending Reservation $80,588,881.28 $80,588,881.28
Reserved $74,132,908.50 $74,132,908.50
PBI in Process $0.00 $0.00
$6,675,567.20 $6,675,567.20
Total Allocated Funds $161,397,356.98 $161,397,356.98
Authorized Rollover $0.00
Available Funds $2,616,023.20


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $23,138,069.17 $25,925,339.53 $130,133,803.16 $179,197,211.86
Total Budget $23,138,069.17 $25,925,339.53 $130,133,803.16 $179,197,211.86
Pending Reservation $0.00 $0.00 $2,824,682.03 $2,824,682.03
Reserved $0.00 $0.00 $102,628,939.59 $102,628,939.59
PBI in Process $912,552.25 $0.00 $24,005,402.94 $24,917,955.19
$4,858,818.64 $0.00 $34,832,044.85 $39,690,863.49
Total Allocated Funds $5,771,370.89 $0.00 $164,291,069.41 $170,062,440.30
Authorized Rollover $43,292,037.81
Available Funds $9,134,771.56


Equity Resiliency


Step 5 Total
Statewide
Authorized Collections $512,442,000.00 $512,442,000.00
Reallocation $238,938,587.66 $238,938,587.66
Total Budget $751,380,587.66 $751,380,587.66
Pending Reservation $20,500,297.93 $20,500,297.93
Reserved $99,192,434.77 $99,192,434.77
PBI in Process $61,070,764.07 $61,070,764.07
$561,527,649.12 $561,527,649.12
Total Allocated Funds $742,291,145.89 $742,291,145.89
Authorized Rollover $0.00
Available Funds $9,089,441.77


San Joaquin Valley Residential


Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00
Reallocation $9,760,000.00 $5,800,431.00 $3,959,569.00
Total Budget $9,760,000.00 $5,800,431.00 $3,959,569.00
Pending Reservation $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00
$3,959,569.00 $0.00 $3,959,569.00
Total Allocated Funds $3,959,569.00 $0.00 $3,959,569.00
Authorized Rollover $5,800,431.00
Available Funds $0.00


San Joaquin Valley Non-Residential


Step 5 Total
Statewide
Authorized Collections $0.00 $0.00
Reallocation $0.00 $0.00
Total Budget $0.00 $0.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $0.00


Generation


Step 1 Step 2 Step 3 Total
Statewide
Authorized Collections $39,736,929.04 $39,389,574.04 $136,997,574.04 $216,124,077.12
Reallocation $10,978,718.24 $39,389,574.04 $87,840,498.46 $138,208,790.74
Total Budget $28,758,210.80 $0.00 $49,157,075.58 $77,915,286.38
Pending Reservation $0.00 $0.00 $11,970,883.63 $11,970,883.63
Reserved $0.00 $0.00 $19,878,400.00 $19,878,400.00
PBI in Process $3,569,515.40 $0.00 $2,441,209.88 $6,010,725.28
$8,990,285.88 $0.00 $8,007,591.52 $16,997,877.40
Total Allocated Funds $12,559,801.28 $0.00 $42,298,085.03 $54,857,886.31
Authorized Rollover $16,198,409.52
Available Funds $23,057,400.07