Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $42,728,094.32 $102,959,451.32 $128,301,274.16 $128,301,274.15 $69,841,427.65 $472,131,521.60
Reallocation $0.00 $7,254,536.30 $7,823,507.01 $96,166,557.47 $62,395,670.29 $159,131,198.47
Total Budget $42,728,094.32 $110,213,987.62 $120,477,767.15 $32,134,716.68 $7,445,757.36 $313,000,323.13
Pending Reservation $0.00 $0.00 $0.00 $771,780.00 $5,072,195.49 $5,843,975.49
Reserved $0.00 $1,670,061.81 $33,754,103.60 $28,042,930.00 $45,439,902.07 $108,906,997.48
PBI in Process $1,566,920.97 $8,395,806.17 $17,099,301.46 $1,933,758.45 $1,257,256.54 $30,253,043.58
$20,523,927.84 $61,541,397.43 $65,684,519.91 $5,866,988.67 $4,707,794.25 $158,324,628.10
Total Allocated Funds $22,090,848.81 $71,607,265.41 $116,537,924.97 $36,615,457.12 $56,477,148.35 $303,328,644.65
Authorized Rollover $58,703,069.46
Available Funds $9,671,678.48


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 Step 7 Total
Statewide
Authorized Collections $7,540,251.94 $14,232,624.94 $14,035,790.44 $14,035,790.44 $7,540,251.94 $28,469,000.00 $28,469,000.00 $114,322,709.70
Reallocation $0.00 $16,847.00 $3,197,924.69 $3,450,899.02 $14,491,705.47 $154,165.84 $3,115,074.34 $11,128,968.94
Total Budget $7,540,251.94 $14,249,471.94 $10,837,865.75 $10,584,891.42 $22,031,957.41 $28,623,165.84 $31,584,074.34 $125,451,678.64
Pending Reservation $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $622,048.74 $622,048.74
Reserved $0.00 $0.00 $0.00 $0.00 $2,098.50 $192,640.34 $4,676,277.26 $4,871,016.10
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,886,335.62 $25,914,915.03 $113,772,491.61
Total Allocated Funds $5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,342,858.80 $28,078,975.96 $31,213,241.03 $119,265,556.45
Authorized Rollover $5,815,288.88
Available Funds $6,186,122.19


Residential Storage Equity


Step 3 Step 4 Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $24,402,000.00 $0.00 $24,402,000.00
Reallocation $3,126,452.12 $2,880,593.27 $7,981,223.32 $0.00 $13,988,268.71
Total Budget $3,126,452.12 $2,880,593.27 $32,383,223.32 $0.00 $38,390,268.71
Pending Reservation $0.00 $0.00 $4,625,794.85 $0.00 $4,625,794.85
Reserved $0.00 $0.00 $15,030,754.48 $0.00 $15,030,754.48
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00
$7,425.00 $0.00 $974,492.85 $0.00 $981,917.85
Total Allocated Funds $7,425.00 $0.00 $20,631,042.18 $0.00 $20,638,467.18
Authorized Rollover $5,999,620.39
Available Funds $17,751,801.53


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $23,138,069.17 $25,925,339.53 $127,169,571.33 $176,232,980.03
Total Budget $23,138,069.17 $25,925,339.53 $127,169,571.33 $176,232,980.03
Pending Reservation $0.00 $0.00 $8,501,982.08 $8,501,982.08
Reserved $0.00 $0.00 $125,565,264.91 $125,565,264.91
PBI in Process $1,075,552.48 $0.00 $12,861,778.83 $13,937,331.31
$4,709,221.52 $0.00 $16,394,679.18 $21,103,900.70
Total Allocated Funds $5,784,774.00 $0.00 $163,323,705.00 $169,108,479.00
Authorized Rollover $43,278,634.70
Available Funds $7,124,501.03


Equity Resiliency


Step 5 Total
Statewide
Authorized Collections $512,442,000.00 $512,442,000.00
Reallocation $231,083,422.57 $231,083,422.57
Total Budget $743,525,422.57 $743,525,422.57
Pending Reservation $25,841,204.22 $25,841,204.22
Reserved $118,532,157.44 $118,532,157.44
PBI in Process $82,341,256.86 $82,341,256.86
$489,025,682.36 $489,025,682.36
Total Allocated Funds $715,740,300.88 $715,740,300.88
Authorized Rollover $0.00
Available Funds $27,785,121.69


San Joaquin Valley Residential


Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00
Reallocation $9,760,000.00 $0.00 $9,760,000.00
Total Budget $9,760,000.00 $0.00 $9,760,000.00
Pending Reservation $0.00 $0.00 $0.00
Reserved $237,600.00 $0.00 $237,600.00
PBI in Process $0.00 $0.00 $0.00
$3,801,600.00 $0.00 $3,801,600.00
Total Allocated Funds $4,039,200.00 $0.00 $4,039,200.00
Authorized Rollover $0.00
Available Funds $5,720,800.00


San Joaquin Valley Non-Residential


Step 5 Total
Statewide
Authorized Collections $0.00 $0.00
Reallocation $120,000.00 $120,000.00
Total Budget $120,000.00 $120,000.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $120,000.00


Generation


Step 1 Step 2 Step 3 Total
Statewide
Authorized Collections $39,736,929.04 $39,389,574.04 $136,997,574.04 $216,124,077.12
Reallocation $10,978,718.24 $39,389,574.04 $59,439,732.79 $109,808,025.07
Total Budget $28,758,210.80 $0.00 $77,557,841.25 $106,316,052.05
Pending Reservation $0.00 $0.00 $2,931,308.00 $2,931,308.00
Reserved $0.00 $0.00 $15,080,000.00 $15,080,000.00
PBI in Process $3,870,446.78 $0.00 $2,502,981.54 $6,373,428.32
$8,742,731.29 $0.00 $6,057,019.86 $14,799,751.15
Total Allocated Funds $12,613,178.07 $0.00 $26,571,309.40 $39,184,487.47
Authorized Rollover $16,145,032.73
Available Funds $67,131,564.58