Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $42,728,094.32 $102,959,451.32 $128,301,274.16 $128,301,274.15 $69,841,427.65 $472,131,521.60
Reallocation $0.00 $7,254,536.30 $7,823,507.01 $96,166,557.47 $61,674,761.88 $158,410,290.06
Total Budget $42,728,094.32 $110,213,987.62 $120,477,767.15 $32,134,716.68 $8,166,665.77 $313,721,231.54
Pending Reservation $0.00 $0.00 $0.00 $451,036.40 $11,595,597.42 $12,046,633.82
Reserved $0.00 $1,626,854.13 $25,637,005.90 $21,803,583.60 $49,306,539.46 $98,373,983.09
PBI in Process $1,475,427.66 $7,280,280.05 $16,683,901.47 $2,846,399.62 $1,345,102.00 $29,631,110.80
$20,542,433.19 $62,394,886.87 $70,419,781.44 $7,090,068.81 $5,200,024.57 $165,647,194.88
Total Allocated Funds $22,017,860.85 $71,302,021.05 $112,740,688.81 $32,191,088.43 $67,447,263.45 $305,698,922.59
Authorized Rollover $67,302,906.63
Available Funds $8,022,308.95


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 Step 7 Total
Statewide
Authorized Collections $7,540,251.94 $14,232,624.94 $14,035,790.44 $14,035,790.44 $7,540,251.94 $28,469,000.00 $28,469,000.00 $114,322,709.70
Reallocation $0.00 $16,847.00 $3,197,924.69 $3,450,899.02 $14,491,705.47 $154,165.84 $3,115,074.34 $11,128,968.94
Total Budget $7,540,251.94 $14,249,471.94 $10,837,865.75 $10,584,891.42 $22,031,957.41 $28,623,165.84 $31,584,074.34 $125,451,678.64
Pending Reservation $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $645,584.06 $645,584.06
Reserved $0.00 $0.00 $0.00 $0.00 $2,098.50 $58,382.97 $4,642,513.63 $4,702,995.10
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,922,154.22 $26,479,639.57 $114,373,034.75
Total Allocated Funds $5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,342,858.80 $27,980,537.19 $31,767,737.26 $119,721,613.91
Authorized Rollover $5,913,727.65
Available Funds $5,730,064.73


Residential Solar and Storage Equity - Ratepayer


Step 3 Step 4 Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $24,402,000.00 $0.00 $24,402,000.00
Reallocation $3,126,452.12 $2,880,593.27 $7,981,223.32 $0.00 $13,988,268.71
Total Budget $3,126,452.12 $2,880,593.27 $32,383,223.32 $0.00 $38,390,268.71
Pending Reservation $0.00 $0.00 $2,887,828.67 $6,399,487.07 $9,287,315.74
Reserved $0.00 $0.00 $19,415,583.40 $1,510,194.20 $20,925,777.60
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00
$7,425.00 $0.00 $1,761,292.72 $30,933.20 $1,799,650.92
Total Allocated Funds $7,425.00 $0.00 $24,064,704.79 $7,940,614.47 $32,012,744.26
Authorized Rollover $14,318,138.92
Available Funds $6,377,524.45


Residential Solar and Storage Equity - AB 209


Step 6 Total
Statewide
Authorized Collections $219,600,000.00 $219,600,000.00
Reallocation $0.00 $0.00
Total Budget $219,600,000.00 $219,600,000.00
Pending Reservation $107,788,642.23 $107,788,642.23
Reserved $7,131,979.92 $7,131,979.92
PBI in Process $0.00 $0.00
$158,445.75 $158,445.75
Total Allocated Funds $115,079,067.90 $115,079,067.90
Authorized Rollover $0.00
Available Funds $104,520,932.10


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $23,138,069.17 $25,925,339.53 $127,169,571.33 $176,232,980.03
Total Budget $23,138,069.17 $25,925,339.53 $127,169,571.33 $176,232,980.03
Pending Reservation $0.00 $0.00 $10,379,747.32 $10,379,747.32
Reserved $0.00 $0.00 $105,559,896.31 $105,559,896.31
PBI in Process $1,005,628.37 $0.00 $17,287,126.36 $18,292,754.73
$4,779,145.63 $0.00 $23,600,856.01 $28,380,001.64
Total Allocated Funds $5,784,774.00 $0.00 $156,827,626.00 $162,612,400.00
Authorized Rollover $43,278,634.70
Available Funds $13,620,580.03


Equity Resiliency


Step 5 Total
Statewide
Authorized Collections $512,442,000.00 $512,442,000.00
Reallocation $233,944,686.57 $233,944,686.57
Total Budget $746,386,686.57 $746,386,686.57
Pending Reservation $23,475,319.56 $23,475,319.56
Reserved $104,479,561.79 $104,479,561.79
PBI in Process $70,339,095.12 $70,339,095.12
$515,634,356.00 $515,634,356.00
Total Allocated Funds $713,928,332.47 $713,928,332.47
Authorized Rollover $0.00
Available Funds $32,458,354.10


San Joaquin Valley Residential


Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00
Reallocation $9,760,000.00 $0.00 $9,760,000.00
Total Budget $9,760,000.00 $0.00 $9,760,000.00
Pending Reservation $0.00 $0.00 $0.00
Reserved $26,400.00 $0.00 $26,400.00
PBI in Process $0.00 $0.00 $0.00
$3,933,600.00 $0.00 $3,933,600.00
Total Allocated Funds $3,960,000.00 $0.00 $3,960,000.00
Authorized Rollover $5,800,000.00
Available Funds $5,800,000.00


San Joaquin Valley Non-Residential


Step 5 Total
Statewide
Authorized Collections $0.00 $0.00
Reallocation $120,000.00 $120,000.00
Total Budget $120,000.00 $120,000.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $120,000.00


Generation


Step 1 Step 2 Step 3 Total
Statewide
Authorized Collections $39,736,929.04 $39,389,574.04 $136,997,574.04 $216,124,077.12
Reallocation $10,978,718.24 $39,389,574.04 $59,267,232.79 $109,635,525.07
Total Budget $28,758,210.80 $0.00 $77,730,341.25 $106,488,552.05
Pending Reservation $0.00 $0.00 $127,150.00 $127,150.00
Reserved $0.00 $0.00 $17,388,000.00 $17,388,000.00
PBI in Process $3,813,060.70 $0.00 $2,456,156.17 $6,269,216.87
$8,746,740.58 $0.00 $6,103,845.23 $14,850,585.81
Total Allocated Funds $12,559,801.28 $0.00 $26,075,151.40 $38,634,952.68
Authorized Rollover $16,198,409.52
Available Funds $67,853,599.37