Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $42,728,094.32 $102,959,451.32 $128,301,274.16 $128,301,274.15 $69,841,427.65 $472,131,521.60
Reallocation $0.00 $7,254,536.30 $7,823,507.01 $96,166,557.47 $56,576,674.81 $153,312,202.99
Total Budget $42,728,094.32 $110,213,987.62 $120,477,767.15 $32,134,716.68 $13,264,752.84 $318,819,318.61
Pending Reservation $0.00 $0.00 $0.00 $0.00 $7,072,104.70 $7,072,104.70
Reserved $0.00 $346,094.13 $4,645,411.08 $12,998,621.25 $67,079,030.29 $85,069,156.75
PBI in Process $1,166,146.46 $4,945,104.57 $17,923,499.98 $5,311,781.31 $2,040,868.59 $31,387,400.91
$20,703,781.05 $65,362,401.37 $81,712,462.46 $11,118,379.76 $6,906,597.97 $185,803,622.61
Total Allocated Funds $21,869,927.51 $70,653,600.07 $104,281,373.52 $29,428,782.32 $83,098,601.55 $309,332,284.97
Authorized Rollover $79,320,882.35
Available Funds $9,487,033.64


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 Step 7 Total
Statewide
Authorized Collections $7,540,251.94 $14,232,624.94 $14,035,790.44 $14,035,790.44 $7,540,251.94 $28,469,000.00 $28,469,000.00 $114,322,709.70
Reallocation $0.00 $16,847.00 $3,197,924.69 $3,450,899.02 $14,491,705.47 $154,165.84 $2,157,049.19 $10,170,943.79
Total Budget $7,540,251.94 $14,249,471.94 $10,837,865.75 $10,584,891.42 $22,031,957.41 $28,623,165.84 $30,626,049.19 $124,493,653.49
Pending Reservation $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $364,528.54 $364,528.54
Reserved $0.00 $0.00 $0.00 $0.00 $0.00 $26,103.20 $4,600,518.41 $4,626,621.61
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,942,513.99 $29,940,118.00 $117,853,872.95
Total Allocated Funds $5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,968,617.19 $34,905,164.95 $122,845,023.10
Authorized Rollover $5,927,746.15
Available Funds $1,648,630.39


Residential Solar and Storage Equity - Ratepayer


Step 3 Step 4 Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $24,402,000.00 $0.00 $24,402,000.00
Reallocation $3,126,452.12 $2,880,593.27 $7,981,223.32 $4,870,541.28 $18,858,809.99
Total Budget $3,126,452.12 $2,880,593.27 $32,383,223.32 $4,870,541.28 $43,260,809.99
Pending Reservation $0.00 $0.00 $1,496,829.40 $1,193,365.10 $2,690,194.50
Reserved $0.00 $0.00 $9,742,409.70 $16,229,568.42 $25,971,978.12
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00
$7,425.00 $0.00 $10,118,841.13 $2,577,176.45 $12,703,442.58
Total Allocated Funds $7,425.00 $0.00 $21,358,080.23 $20,000,109.97 $41,365,615.20
Authorized Rollover $17,024,763.48
Available Funds $1,895,194.79


Residential Solar and Storage Equity - AB 209


Step 6 Total
Statewide
Authorized Collections $65,700,000.00 $65,700,000.00
Reallocation $1,010,200.50 $1,010,200.50
Total Budget $66,710,200.50 $66,710,200.50
Pending Reservation $35,021,703.75 $35,021,703.75
Reserved $27,996,129.33 $27,996,129.33
PBI in Process $0.00 $0.00
$2,786,487.86 $2,786,487.86
Total Allocated Funds $65,804,320.94 $65,804,320.94
Authorized Rollover $0.00
Available Funds $905,879.56


Residential Solar and Storage Equity - AB 209 POU


Step 6 Total
Statewide
Authorized Collections $32,000,000.00 $32,000,000.00
Reallocation $2,463,623.06 $2,463,623.06
Total Budget $34,463,623.06 $34,463,623.06
Pending Reservation $16,586,459.56 $16,586,459.56
Reserved $10,175,120.35 $10,175,120.35
PBI in Process $0.00 $0.00
$781,299.73 $781,299.73
Total Allocated Funds $27,542,879.64 $27,542,879.64
Authorized Rollover $0.00
Available Funds $6,920,743.42


Residential Solar and Storage Equity - AB 209 Non-POU


Step 6 Total
Statewide
Authorized Collections $154,300,000.00 $154,300,000.00
Reallocation $9,713,380.18 $9,713,380.18
Total Budget $164,013,380.18 $164,013,380.18
Pending Reservation $67,241,237.89 $67,241,237.89
Reserved $86,310,498.63 $86,310,498.63
PBI in Process $0.00 $0.00
$7,801,041.20 $7,801,041.20
Total Allocated Funds $161,352,777.72 $161,352,777.72
Authorized Rollover $0.00
Available Funds $2,660,602.46


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $23,138,069.17 $25,925,339.53 $130,133,803.16 $179,197,211.86
Total Budget $23,138,069.17 $25,925,339.53 $130,133,803.16 $179,197,211.86
Pending Reservation $0.00 $0.00 $2,664,747.25 $2,664,747.25
Reserved $0.00 $0.00 $91,673,219.40 $91,673,219.40
PBI in Process $732,814.43 $0.00 $27,464,636.26 $28,197,450.69
$5,038,556.46 $0.00 $40,009,562.43 $45,048,118.89
Total Allocated Funds $5,771,370.89 $0.00 $161,812,165.34 $167,583,536.23
Authorized Rollover $43,292,037.81
Available Funds $11,613,675.63


Equity Resiliency


Step 5 Total
Statewide
Authorized Collections $512,442,000.00 $512,442,000.00
Reallocation $238,938,587.66 $238,938,587.66
Total Budget $751,380,587.66 $751,380,587.66
Pending Reservation $14,194,127.08 $14,194,127.08
Reserved $89,480,281.23 $89,480,281.23
PBI in Process $57,433,294.41 $57,433,294.41
$576,340,828.12 $576,340,828.12
Total Allocated Funds $737,448,530.84 $737,448,530.84
Authorized Rollover $0.00
Available Funds $13,932,056.82


San Joaquin Valley Residential


Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00
Reallocation $9,760,000.00 $5,800,431.00 $3,959,569.00
Total Budget $9,760,000.00 $5,800,431.00 $3,959,569.00
Pending Reservation $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00
$3,959,569.00 $0.00 $3,959,569.00
Total Allocated Funds $3,959,569.00 $0.00 $3,959,569.00
Authorized Rollover $5,800,431.00
Available Funds $0.00


San Joaquin Valley Non-Residential


Step 5 Total
Statewide
Authorized Collections $0.00 $0.00
Reallocation $0.00 $0.00
Total Budget $0.00 $0.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $0.00


Generation


Step 1 Step 2 Step 3 Total
Statewide
Authorized Collections $39,736,929.04 $39,389,574.04 $136,997,574.04 $216,124,077.12
Reallocation $10,978,718.24 $39,389,574.04 $87,840,498.46 $138,208,790.74
Total Budget $28,758,210.80 $0.00 $49,157,075.58 $77,915,286.38
Pending Reservation $0.00 $0.00 $11,970,883.63 $11,970,883.63
Reserved $0.00 $0.00 $19,878,400.00 $19,878,400.00
PBI in Process $3,569,515.40 $0.00 $2,441,209.88 $6,010,725.28
$8,990,285.88 $0.00 $8,007,591.52 $16,997,877.40
Total Allocated Funds $12,559,801.28 $0.00 $42,298,085.03 $54,857,886.31
Authorized Rollover $16,198,409.52
Available Funds $23,057,400.07