Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $42,728,094.32 $102,959,451.32 $128,301,274.16 $128,301,274.15 $69,841,427.65 $472,131,521.60
Reallocation $0.00 $7,254,536.30 $7,823,507.01 $96,166,557.47 $56,674,761.88 $153,410,290.06
Total Budget $42,728,094.32 $110,213,987.62 $120,477,767.15 $32,134,716.68 $13,166,665.77 $318,721,231.54
Pending Reservation $0.00 $0.00 $0.00 $477,414.01 $25,230,120.57 $25,707,534.58
Reserved $0.00 $1,626,854.13 $20,685,075.54 $20,544,694.71 $47,408,025.87 $90,264,650.25
PBI in Process $1,409,336.85 $6,868,585.00 $16,917,018.86 $3,154,240.62 $1,386,451.70 $29,735,633.04
$20,542,433.19 $62,799,633.00 $72,653,442.00 $7,645,149.05 $5,349,132.31 $168,989,789.55
Total Allocated Funds $21,951,770.04 $71,295,072.13 $110,255,536.40 $31,821,498.39 $79,373,730.45 $314,697,607.42
Authorized Rollover $70,230,688.81
Available Funds $4,023,624.12


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 Step 7 Total
Statewide
Authorized Collections $7,540,251.94 $14,232,624.94 $14,035,790.44 $14,035,790.44 $7,540,251.94 $28,469,000.00 $28,469,000.00 $114,322,709.70
Reallocation $0.00 $16,847.00 $3,197,924.69 $3,450,899.02 $14,491,705.47 $154,165.84 $3,115,074.34 $11,128,968.94
Total Budget $7,540,251.94 $14,249,471.94 $10,837,865.75 $10,584,891.42 $22,031,957.41 $28,623,165.84 $31,584,074.34 $125,451,678.64
Pending Reservation $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1,135,391.97 $1,135,391.97
Reserved $0.00 $0.00 $0.00 $0.00 $2,098.50 $49,943.20 $4,631,026.70 $4,683,068.40
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,930,593.99 $26,751,018.41 $114,652,853.36
Total Allocated Funds $5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,342,858.80 $27,980,537.19 $32,517,437.08 $120,471,313.73
Authorized Rollover $5,913,727.65
Available Funds $4,980,364.91


Residential Solar and Storage Equity - Ratepayer


Step 3 Step 4 Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $24,402,000.00 $0.00 $24,402,000.00
Reallocation $3,126,452.12 $2,880,593.27 $7,981,223.32 $5,920,000.00 $19,908,268.71
Total Budget $3,126,452.12 $2,880,593.27 $32,383,223.32 $5,920,000.00 $44,310,268.71
Pending Reservation $0.00 $0.00 $2,659,141.15 $3,038,117.39 $5,697,258.54
Reserved $0.00 $0.00 $18,295,600.33 $5,396,599.35 $23,692,199.68
PBI in Process $0.00 $0.00 $155,878.76 $0.00 $155,878.76
$7,425.00 $0.00 $2,522,878.56 $234,292.16 $2,764,595.72
Total Allocated Funds $7,425.00 $0.00 $23,633,498.80 $8,669,008.90 $32,309,932.70
Authorized Rollover $14,749,344.91
Available Funds $12,000,336.01


Residential Solar and Storage Equity - AB 209


Step 6 Total
Statewide
Authorized Collections $252,000,000.00 $252,000,000.00
Reallocation $0.00 $0.00
Total Budget $252,000,000.00 $252,000,000.00
Pending Reservation $147,912,319.58 $147,912,319.58
Reserved $33,071,011.12 $33,071,011.12
PBI in Process $0.00 $0.00
$1,330,451.10 $1,330,451.10
Total Allocated Funds $182,313,781.80 $182,313,781.80
Authorized Rollover $0.00
Available Funds $69,686,218.20


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $23,138,069.17 $25,925,339.53 $130,169,571.33 $179,232,980.03
Total Budget $23,138,069.17 $25,925,339.53 $130,169,571.33 $179,232,980.03
Pending Reservation $0.00 $0.00 $13,417,066.35 $13,417,066.35
Reserved $0.00 $0.00 $111,396,002.08 $111,396,002.08
PBI in Process $1,005,628.37 $0.00 $18,367,577.71 $19,373,206.08
$4,779,145.63 $0.00 $25,116,887.53 $29,896,033.16
Total Allocated Funds $5,784,774.00 $0.00 $168,297,533.67 $174,082,307.67
Authorized Rollover $43,278,634.70
Available Funds $5,150,672.36


Equity Resiliency


Step 5 Total
Statewide
Authorized Collections $512,442,000.00 $512,442,000.00
Reallocation $238,944,686.57 $238,944,686.57
Total Budget $751,386,686.57 $751,386,686.57
Pending Reservation $28,799,186.32 $28,799,186.32
Reserved $99,982,692.52 $99,982,692.52
PBI in Process $68,712,371.50 $68,712,371.50
$523,174,456.17 $523,174,456.17
Total Allocated Funds $720,668,706.51 $720,668,706.51
Authorized Rollover $0.00
Available Funds $30,717,980.06


San Joaquin Valley Residential


Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00
Reallocation $9,760,000.00 $5,800,000.00 $3,960,000.00
Total Budget $9,760,000.00 $5,800,000.00 $3,960,000.00
Pending Reservation $0.00 $0.00 $0.00
Reserved $26,400.00 $0.00 $26,400.00
PBI in Process $0.00 $0.00 $0.00
$3,933,600.00 $0.00 $3,933,600.00
Total Allocated Funds $3,960,000.00 $0.00 $3,960,000.00
Authorized Rollover $5,800,000.00
Available Funds $0.00


San Joaquin Valley Non-Residential


Step 5 Total
Statewide
Authorized Collections $0.00 $0.00
Reallocation $0.00 $0.00
Total Budget $0.00 $0.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $0.00


Generation


Step 1 Step 2 Step 3 Total
Statewide
Authorized Collections $39,736,929.04 $39,389,574.04 $136,997,574.04 $216,124,077.12
Reallocation $10,978,718.24 $39,389,574.04 $80,667,232.79 $131,035,525.07
Total Budget $28,758,210.80 $0.00 $56,330,341.25 $85,088,552.05
Pending Reservation $0.00 $0.00 $117,000.00 $117,000.00
Reserved $0.00 $0.00 $13,788,000.00 $13,788,000.00
PBI in Process $3,658,891.16 $0.00 $1,551,093.13 $5,209,984.29
$8,900,910.12 $0.00 $7,008,908.27 $15,909,818.39
Total Allocated Funds $12,559,801.28 $0.00 $22,465,001.40 $35,024,802.68
Authorized Rollover $16,198,409.52
Available Funds $50,063,749.37