Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $42,728,094.32 $102,959,451.32 $128,301,274.16 $128,301,274.15 $69,841,427.65 $472,131,521.60
Reallocation $0.00 $7,254,536.30 $7,823,507.01 $96,166,557.47 $56,575,056.95 $153,310,585.13
Total Budget $42,728,094.32 $110,213,987.62 $120,477,767.15 $32,134,716.68 $13,266,370.70 $318,820,936.47
Pending Reservation $0.00 $0.00 $0.00 $0.00 $2,308,410.20 $2,308,410.20
Reserved $0.00 $221,376.96 $2,212,086.38 $9,433,013.92 $60,385,846.62 $72,252,323.88
PBI in Process $1,092,892.33 $4,095,213.14 $17,548,458.40 $6,131,217.89 $3,789,282.76 $32,657,064.51
$20,705,413.06 $66,004,734.97 $84,050,259.25 $12,978,034.43 $9,021,109.50 $192,759,551.21
Total Allocated Funds $21,798,305.39 $70,321,325.07 $103,810,804.03 $28,542,266.24 $75,504,649.08 $299,977,349.80
Authorized Rollover $81,081,865.05
Available Funds $18,843,586.67


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 Step 7 Total
Statewide
Authorized Collections $7,540,251.94 $14,232,624.94 $14,035,790.44 $14,035,790.44 $7,540,251.94 $28,469,000.00 $28,469,000.00 $114,322,709.70
Reallocation $0.00 $16,847.00 $3,197,924.69 $3,450,899.02 $14,491,705.47 $154,165.84 $2,157,049.19 $10,170,943.79
Total Budget $7,540,251.94 $14,249,471.94 $10,837,865.75 $10,584,891.42 $22,031,957.41 $28,623,165.84 $30,626,049.19 $124,493,653.49
Pending Reservation $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $281,508.21 $281,508.21
Reserved $0.00 $0.00 $0.00 $0.00 $0.00 $26,103.20 $3,395,194.46 $3,421,297.66
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,942,513.99 $30,935,304.64 $118,849,059.59
Total Allocated Funds $5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,968,617.19 $34,612,007.31 $122,551,865.46
Authorized Rollover $5,927,746.15
Available Funds $1,941,788.03


Residential Solar and Storage Equity - Ratepayer


Step 3 Step 4 Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $24,402,000.00 $0.00 $24,402,000.00
Reallocation $3,126,452.12 $2,880,593.27 $7,981,223.32 $4,870,541.28 $18,858,809.99
Total Budget $3,126,452.12 $2,880,593.27 $32,383,223.32 $4,870,541.28 $43,260,809.99
Pending Reservation $0.00 $0.00 $1,483,365.40 $507,052.20 $1,990,417.60
Reserved $0.00 $0.00 $7,661,016.15 $8,683,883.37 $16,344,899.52
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00
$7,425.00 $0.00 $12,065,323.45 $10,107,088.23 $22,179,836.68
Total Allocated Funds $7,425.00 $0.00 $21,209,705.00 $19,298,023.80 $40,515,153.80
Authorized Rollover $17,173,138.71
Available Funds $2,745,656.19


Residential Solar and Storage Equity - AB 209


Step 6 Total
Statewide
Authorized Collections $65,700,000.00 $65,700,000.00
Reallocation $1,010,200.50 $1,010,200.50
Total Budget $66,710,200.50 $66,710,200.50
Pending Reservation $31,871,986.23 $31,871,986.23
Reserved $27,600,547.16 $27,600,547.16
PBI in Process $0.00 $0.00
$6,382,314.82 $6,382,314.82
Total Allocated Funds $65,854,848.21 $65,854,848.21
Authorized Rollover $0.00
Available Funds $855,352.29


Residential Solar and Storage Equity - AB 209 POU


Step 6 Total
Statewide
Authorized Collections $32,000,000.00 $32,000,000.00
Reallocation $2,463,623.06 $2,463,623.06
Total Budget $34,463,623.06 $34,463,623.06
Pending Reservation $7,011,923.49 $7,011,923.49
Reserved $23,484,381.02 $23,484,381.02
PBI in Process $0.00 $0.00
$2,333,973.23 $2,333,973.23
Total Allocated Funds $32,830,277.74 $32,830,277.74
Authorized Rollover $0.00
Available Funds $1,633,345.32


Residential Solar and Storage Equity - AB 209 Non-POU


Step 6 Total
Statewide
Authorized Collections $154,300,000.00 $154,300,000.00
Reallocation $9,713,380.18 $9,713,380.18
Total Budget $164,013,380.18 $164,013,380.18
Pending Reservation $43,072,957.21 $43,072,957.21
Reserved $92,754,782.62 $92,754,782.62
PBI in Process $0.00 $0.00
$25,443,440.51 $25,443,440.51
Total Allocated Funds $161,271,180.34 $161,271,180.34
Authorized Rollover $0.00
Available Funds $2,742,199.84


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $23,138,069.17 $25,925,339.53 $130,133,803.16 $179,197,211.86
Total Budget $23,138,069.17 $25,925,339.53 $130,133,803.16 $179,197,211.86
Pending Reservation $0.00 $0.00 $2,532,953.41 $2,532,953.41
Reserved $0.00 $0.00 $85,484,258.85 $85,484,258.85
PBI in Process $648,381.65 $0.00 $28,398,146.71 $29,046,528.36
$5,117,384.68 $0.00 $43,526,402.84 $48,643,787.52
Total Allocated Funds $5,765,766.33 $0.00 $159,941,761.81 $165,707,528.14
Authorized Rollover $43,297,642.37
Available Funds $13,489,683.72


Equity Resiliency


Step 5 Total
Statewide
Authorized Collections $512,442,000.00 $512,442,000.00
Reallocation $238,938,587.66 $238,938,587.66
Total Budget $751,380,587.66 $751,380,587.66
Pending Reservation $9,476,498.64 $9,476,498.64
Reserved $80,875,313.16 $80,875,313.16
PBI in Process $51,323,441.55 $51,323,441.55
$591,087,152.81 $591,087,152.81
Total Allocated Funds $732,762,406.16 $732,762,406.16
Authorized Rollover $0.00
Available Funds $18,618,181.50


San Joaquin Valley Residential


Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00
Reallocation $9,760,000.00 $5,800,431.00 $3,959,569.00
Total Budget $9,760,000.00 $5,800,431.00 $3,959,569.00
Pending Reservation $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00
$3,959,569.00 $0.00 $3,959,569.00
Total Allocated Funds $3,959,569.00 $0.00 $3,959,569.00
Authorized Rollover $5,800,431.00
Available Funds $0.00


San Joaquin Valley Non-Residential


Step 5 Total
Statewide
Authorized Collections $0.00 $0.00
Reallocation $0.00 $0.00
Total Budget $0.00 $0.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $0.00


Generation


Step 1 Step 2 Step 3 Total
Statewide
Authorized Collections $39,736,929.04 $39,389,574.04 $136,997,574.04 $216,124,077.12
Reallocation $10,978,718.24 $39,389,574.04 $87,542,498.46 $137,910,790.74
Total Budget $28,758,210.80 $0.00 $49,455,075.58 $78,213,286.38
Pending Reservation $0.00 $0.00 $488,000.00 $488,000.00
Reserved $0.00 $0.00 $17,554,883.63 $17,554,883.63
PBI in Process $3,026,782.49 $0.00 $3,729,983.20 $6,756,765.69
$9,353,954.20 $0.00 $10,351,998.20 $19,705,952.40
Total Allocated Funds $12,380,736.69 $0.00 $32,124,865.03 $44,505,601.72
Authorized Rollover $16,377,474.11
Available Funds $33,707,684.66