Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $42,728,094.32 $102,959,451.32 $128,301,274.16 $128,301,274.15 $69,841,427.65 $472,131,521.60
Reallocation $0.00 $7,254,536.30 $7,823,507.01 $96,166,557.47 $61,674,761.88 $158,410,290.06
Total Budget $42,728,094.32 $110,213,987.62 $120,477,767.15 $32,134,716.68 $8,166,665.77 $313,721,231.54
Pending Reservation $0.00 $0.00 $0.00 $451,036.40 $15,885,352.55 $16,336,388.95
Reserved $0.00 $1,502,136.96 $23,698,277.85 $20,817,196.12 $47,570,079.56 $93,587,690.49
PBI in Process $1,475,427.66 $7,226,736.80 $17,005,415.62 $3,039,529.52 $1,406,845.22 $30,153,954.82
$20,542,433.19 $62,444,947.90 $71,676,539.79 $7,430,826.39 $5,305,375.25 $167,400,122.52
Total Allocated Funds $22,017,860.85 $71,173,821.66 $112,380,233.26 $31,738,588.43 $70,167,652.58 $307,478,156.78
Authorized Rollover $68,244,061.56
Available Funds $6,243,074.76


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 Step 7 Total
Statewide
Authorized Collections $7,540,251.94 $14,232,624.94 $14,035,790.44 $14,035,790.44 $7,540,251.94 $28,469,000.00 $28,469,000.00 $114,322,709.70
Reallocation $0.00 $16,847.00 $3,197,924.69 $3,450,899.02 $14,491,705.47 $154,165.84 $3,115,074.34 $11,128,968.94
Total Budget $7,540,251.94 $14,249,471.94 $10,837,865.75 $10,584,891.42 $22,031,957.41 $28,623,165.84 $31,584,074.34 $125,451,678.64
Pending Reservation $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $803,189.14 $803,189.14
Reserved $0.00 $0.00 $0.00 $0.00 $2,098.50 $56,062.97 $4,536,765.88 $4,594,927.35
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,924,474.22 $26,633,810.79 $114,529,525.97
Total Allocated Funds $5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,342,858.80 $27,980,537.19 $31,973,765.81 $119,927,642.46
Authorized Rollover $5,913,727.65
Available Funds $5,524,036.18


Residential Solar and Storage Equity - Ratepayer


Step 3 Step 4 Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $24,402,000.00 $0.00 $24,402,000.00
Reallocation $3,126,452.12 $2,880,593.27 $7,981,223.32 $0.00 $13,988,268.71
Total Budget $3,126,452.12 $2,880,593.27 $32,383,223.32 $0.00 $38,390,268.71
Pending Reservation $0.00 $0.00 $2,761,149.65 $5,191,298.79 $7,952,448.44
Reserved $0.00 $0.00 $18,937,024.74 $3,461,327.41 $22,398,352.15
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00
$7,425.00 $0.00 $2,092,772.76 $119,816.70 $2,220,014.46
Total Allocated Funds $7,425.00 $0.00 $23,790,947.15 $8,772,442.90 $32,570,815.05
Authorized Rollover $14,591,896.56
Available Funds $5,819,453.66


Residential Solar and Storage Equity - AB 209


Step 6 Total
Statewide
Authorized Collections $219,600,000.00 $219,600,000.00
Reallocation $0.00 $0.00
Total Budget $219,600,000.00 $219,600,000.00
Pending Reservation $165,813,143.82 $165,813,143.82
Reserved $16,888,872.56 $16,888,872.56
PBI in Process $0.00 $0.00
$464,832.22 $464,832.22
Total Allocated Funds $183,166,848.60 $183,166,848.60
Authorized Rollover $0.00
Available Funds $36,433,151.40


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $23,138,069.17 $25,925,339.53 $127,169,571.33 $176,232,980.03
Total Budget $23,138,069.17 $25,925,339.53 $127,169,571.33 $176,232,980.03
Pending Reservation $0.00 $0.00 $13,803,941.35 $13,803,941.35
Reserved $0.00 $0.00 $104,732,209.91 $104,732,209.91
PBI in Process $1,005,628.37 $0.00 $18,170,311.87 $19,175,940.24
$4,779,145.63 $0.00 $24,487,916.01 $29,267,061.64
Total Allocated Funds $5,784,774.00 $0.00 $161,194,379.14 $166,979,153.14
Authorized Rollover $43,278,634.70
Available Funds $9,253,826.89


Equity Resiliency


Step 5 Total
Statewide
Authorized Collections $512,442,000.00 $512,442,000.00
Reallocation $233,944,686.57 $233,944,686.57
Total Budget $746,386,686.57 $746,386,686.57
Pending Reservation $25,825,856.81 $25,825,856.81
Reserved $100,909,172.30 $100,909,172.30
PBI in Process $69,674,641.56 $69,674,641.56
$519,756,583.60 $519,756,583.60
Total Allocated Funds $716,166,254.27 $716,166,254.27
Authorized Rollover $0.00
Available Funds $30,220,432.30


San Joaquin Valley Residential


Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00
Reallocation $9,760,000.00 $0.00 $9,760,000.00
Total Budget $9,760,000.00 $0.00 $9,760,000.00
Pending Reservation $0.00 $0.00 $0.00
Reserved $26,400.00 $0.00 $26,400.00
PBI in Process $0.00 $0.00 $0.00
$3,933,600.00 $0.00 $3,933,600.00
Total Allocated Funds $3,960,000.00 $0.00 $3,960,000.00
Authorized Rollover $5,800,000.00
Available Funds $5,800,000.00


San Joaquin Valley Non-Residential


Step 5 Total
Statewide
Authorized Collections $0.00 $0.00
Reallocation $120,000.00 $120,000.00
Total Budget $120,000.00 $120,000.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $120,000.00


Generation


Step 1 Step 2 Step 3 Total
Statewide
Authorized Collections $39,736,929.04 $39,389,574.04 $136,997,574.04 $216,124,077.12
Reallocation $10,978,718.24 $39,389,574.04 $59,267,232.79 $109,635,525.07
Total Budget $28,758,210.80 $0.00 $77,730,341.25 $106,488,552.05
Pending Reservation $0.00 $0.00 $117,000.00 $117,000.00
Reserved $0.00 $0.00 $17,468,000.00 $17,468,000.00
PBI in Process $3,658,891.16 $0.00 $2,456,156.17 $6,115,047.33
$8,900,910.12 $0.00 $6,103,845.23 $15,004,755.35
Total Allocated Funds $12,559,801.28 $0.00 $26,145,001.40 $38,704,802.68
Authorized Rollover $16,198,409.52
Available Funds $67,783,749.37