Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $42,728,094.32 $102,959,451.32 $128,301,274.16 $128,301,274.15 $69,841,427.65 $472,131,521.60
Reallocation $0.00 $7,254,536.30 $7,823,507.01 $96,166,557.47 $56,575,056.95 $153,310,585.13
Total Budget $42,728,094.32 $110,213,987.62 $120,477,767.15 $32,134,716.68 $13,266,370.70 $318,820,936.47
Pending Reservation $0.00 $0.00 $0.00 $0.00 $2,891,051.16 $2,891,051.16
Reserved $0.00 $346,094.13 $3,010,671.08 $10,942,212.20 $64,864,271.22 $79,163,248.63
PBI in Process $1,150,210.50 $4,556,641.08 $18,477,900.51 $5,693,065.28 $2,724,320.19 $32,602,137.55
$20,705,413.06 $65,445,881.96 $82,524,679.90 $11,861,925.49 $7,769,172.23 $188,307,072.64
Total Allocated Funds $21,855,623.56 $70,348,617.17 $104,013,251.49 $28,497,202.97 $78,248,814.80 $302,963,509.98
Authorized Rollover $80,839,870.58
Available Funds $15,857,426.49


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 Step 7 Total
Statewide
Authorized Collections $7,540,251.94 $14,232,624.94 $14,035,790.44 $14,035,790.44 $7,540,251.94 $28,469,000.00 $28,469,000.00 $114,322,709.70
Reallocation $0.00 $16,847.00 $3,197,924.69 $3,450,899.02 $14,491,705.47 $154,165.84 $2,157,049.19 $10,170,943.79
Total Budget $7,540,251.94 $14,249,471.94 $10,837,865.75 $10,584,891.42 $22,031,957.41 $28,623,165.84 $30,626,049.19 $124,493,653.49
Pending Reservation $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $318,158.98 $318,158.98
Reserved $0.00 $0.00 $0.00 $0.00 $0.00 $26,103.20 $3,995,837.30 $4,021,940.50
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,942,513.99 $30,410,647.06 $118,324,402.01
Total Allocated Funds $5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,968,617.19 $34,724,643.34 $122,664,501.49
Authorized Rollover $5,927,746.15
Available Funds $1,829,152.00


Residential Solar and Storage Equity - Ratepayer


Step 3 Step 4 Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $24,402,000.00 $0.00 $24,402,000.00
Reallocation $3,126,452.12 $2,880,593.27 $7,981,223.32 $4,870,541.28 $18,858,809.99
Total Budget $3,126,452.12 $2,880,593.27 $32,383,223.32 $4,870,541.28 $43,260,809.99
Pending Reservation $0.00 $0.00 $1,496,829.40 $773,515.45 $2,270,344.85
Reserved $0.00 $0.00 $8,738,714.58 $13,984,594.75 $22,723,309.33
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00
$7,425.00 $0.00 $11,120,439.04 $4,876,069.51 $16,003,933.55
Total Allocated Funds $7,425.00 $0.00 $21,355,983.02 $19,634,179.71 $40,997,587.73
Authorized Rollover $17,026,860.69
Available Funds $2,263,222.26


Residential Solar and Storage Equity - AB 209


Step 6 Total
Statewide
Authorized Collections $65,700,000.00 $65,700,000.00
Reallocation $1,010,200.50 $1,010,200.50
Total Budget $66,710,200.50 $66,710,200.50
Pending Reservation $33,217,016.91 $33,217,016.91
Reserved $28,843,547.40 $28,843,547.40
PBI in Process $0.00 $0.00
$3,847,458.27 $3,847,458.27
Total Allocated Funds $65,908,022.58 $65,908,022.58
Authorized Rollover $0.00
Available Funds $802,177.92


Residential Solar and Storage Equity - AB 209 POU


Step 6 Total
Statewide
Authorized Collections $32,000,000.00 $32,000,000.00
Reallocation $2,463,623.06 $2,463,623.06
Total Budget $34,463,623.06 $34,463,623.06
Pending Reservation $10,297,409.60 $10,297,409.60
Reserved $13,279,371.33 $13,279,371.33
PBI in Process $0.00 $0.00
$1,320,078.04 $1,320,078.04
Total Allocated Funds $24,896,858.97 $24,896,858.97
Authorized Rollover $0.00
Available Funds $9,566,764.09


Residential Solar and Storage Equity - AB 209 Non-POU


Step 6 Total
Statewide
Authorized Collections $154,300,000.00 $154,300,000.00
Reallocation $9,713,380.18 $9,713,380.18
Total Budget $164,013,380.18 $164,013,380.18
Pending Reservation $56,399,131.68 $56,399,131.68
Reserved $91,596,161.66 $91,596,161.66
PBI in Process $0.00 $0.00
$12,888,282.20 $12,888,282.20
Total Allocated Funds $160,883,575.54 $160,883,575.54
Authorized Rollover $0.00
Available Funds $3,129,804.64


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $23,138,069.17 $25,925,339.53 $130,133,803.16 $179,197,211.86
Total Budget $23,138,069.17 $25,925,339.53 $130,133,803.16 $179,197,211.86
Pending Reservation $0.00 $0.00 $2,532,953.41 $2,532,953.41
Reserved $0.00 $0.00 $88,001,069.77 $88,001,069.77
PBI in Process $732,814.43 $0.00 $28,993,083.67 $29,725,898.10
$5,038,556.46 $0.00 $41,986,508.85 $47,025,065.31
Total Allocated Funds $5,771,370.89 $0.00 $161,513,615.70 $167,284,986.59
Authorized Rollover $43,292,037.81
Available Funds $11,912,225.27


Equity Resiliency


Step 5 Total
Statewide
Authorized Collections $512,442,000.00 $512,442,000.00
Reallocation $238,938,587.66 $238,938,587.66
Total Budget $751,380,587.66 $751,380,587.66
Pending Reservation $13,499,748.82 $13,499,748.82
Reserved $82,115,623.06 $82,115,623.06
PBI in Process $56,360,365.81 $56,360,365.81
$581,346,117.94 $581,346,117.94
Total Allocated Funds $733,321,855.63 $733,321,855.63
Authorized Rollover $0.00
Available Funds $18,058,732.03


San Joaquin Valley Residential


Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00
Reallocation $9,760,000.00 $5,800,431.00 $3,959,569.00
Total Budget $9,760,000.00 $5,800,431.00 $3,959,569.00
Pending Reservation $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00
$3,959,569.00 $0.00 $3,959,569.00
Total Allocated Funds $3,959,569.00 $0.00 $3,959,569.00
Authorized Rollover $5,800,431.00
Available Funds $0.00


San Joaquin Valley Non-Residential


Step 5 Total
Statewide
Authorized Collections $0.00 $0.00
Reallocation $0.00 $0.00
Total Budget $0.00 $0.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $0.00


Generation


Step 1 Step 2 Step 3 Total
Statewide
Authorized Collections $39,736,929.04 $39,389,574.04 $136,997,574.04 $216,124,077.12
Reallocation $10,978,718.24 $39,389,574.04 $87,840,498.46 $138,208,790.74
Total Budget $28,758,210.80 $0.00 $49,157,075.58 $77,915,286.38
Pending Reservation $0.00 $0.00 $9,220,883.63 $9,220,883.63
Reserved $0.00 $0.00 $17,455,180.00 $17,455,180.00
PBI in Process $3,569,515.40 $0.00 $2,441,209.88 $6,010,725.28
$8,990,285.88 $0.00 $8,007,591.52 $16,997,877.40
Total Allocated Funds $12,559,801.28 $0.00 $37,124,865.03 $49,684,666.31
Authorized Rollover $16,198,409.52
Available Funds $28,230,620.07