Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $42,728,094.32 $102,959,451.32 $128,301,274.16 $128,301,274.15 $69,841,427.65 $472,131,521.60
Reallocation $0.00 $7,254,536.30 $7,823,507.01 $96,166,557.47 $56,673,146.83 $153,408,675.01
Total Budget $42,728,094.32 $110,213,987.62 $120,477,767.15 $32,134,716.68 $13,168,280.82 $318,722,846.59
Pending Reservation $0.00 $0.00 $0.00 $11,880.00 $23,327,877.19 $23,339,757.19
Reserved $0.00 $1,598,994.13 $13,536,262.79 $17,289,411.05 $55,678,301.26 $88,102,969.23
PBI in Process $1,240,136.50 $5,839,547.80 $17,544,319.00 $4,383,042.33 $1,467,328.48 $30,474,374.11
$20,629,791.01 $63,410,845.62 $76,470,804.22 $9,320,369.37 $5,908,158.59 $175,739,968.81
Total Allocated Funds $21,869,927.51 $70,849,387.55 $107,551,386.01 $31,004,702.75 $86,381,665.52 $317,657,069.34
Authorized Rollover $74,279,161.95
Available Funds $1,065,777.25


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 Step 7 Total
Statewide
Authorized Collections $7,540,251.94 $14,232,624.94 $14,035,790.44 $14,035,790.44 $7,540,251.94 $28,469,000.00 $28,469,000.00 $114,322,709.70
Reallocation $0.00 $16,847.00 $3,197,924.69 $3,450,899.02 $14,491,705.47 $154,165.84 $3,115,074.34 $11,128,968.94
Total Budget $7,540,251.94 $14,249,471.94 $10,837,865.75 $10,584,891.42 $22,031,957.41 $28,623,165.84 $31,584,074.34 $125,451,678.64
Pending Reservation $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2,224,352.89 $2,224,352.89
Reserved $0.00 $0.00 $0.00 $0.00 $0.00 $42,663.20 $5,427,162.71 $5,469,825.91
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,935,233.99 $27,790,298.20 $115,696,773.15
Total Allocated Funds $5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,977,897.19 $35,441,813.80 $123,390,951.95
Authorized Rollover $5,918,466.15
Available Funds $2,060,726.69


Residential Solar and Storage Equity - Ratepayer


Step 3 Step 4 Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $24,402,000.00 $0.00 $24,402,000.00
Reallocation $3,126,452.12 $2,880,593.27 $7,981,223.32 $5,920,000.00 $19,908,268.71
Total Budget $3,126,452.12 $2,880,593.27 $32,383,223.32 $5,920,000.00 $44,310,268.71
Pending Reservation $0.00 $0.00 $1,730,340.13 $4,134,696.81 $5,865,036.94
Reserved $0.00 $0.00 $15,345,401.35 $14,103,243.40 $29,448,644.75
PBI in Process $0.00 $0.00 $155,878.76 $0.00 $155,878.76
$7,425.00 $0.00 $5,031,106.50 $1,320,509.80 $6,359,041.30
Total Allocated Funds $7,425.00 $0.00 $22,262,726.74 $19,558,450.01 $41,828,601.75
Authorized Rollover $16,120,116.97
Available Funds $2,481,666.96


Residential Solar and Storage Equity - AB 209


Step 6 Total
Statewide
Authorized Collections $65,700,000.00 $65,700,000.00
Reallocation $0.00 $0.00
Total Budget $65,700,000.00 $65,700,000.00
Pending Reservation $57,098,815.47 $57,098,815.47
Reserved $7,248,998.06 $7,248,998.06
PBI in Process $0.00 $0.00
$227,485.02 $227,485.02
Total Allocated Funds $64,575,298.55 $64,575,298.55
Authorized Rollover $0.00
Available Funds $1,124,701.45


Residential Solar and Storage Equity - AB 209 POU


Step 6 Total
Statewide
Authorized Collections $32,000,000.00 $32,000,000.00
Reallocation $0.00 $0.00
Total Budget $32,000,000.00 $32,000,000.00
Pending Reservation $19,844,700.73 $19,844,700.73
Reserved $5,217,719.11 $5,217,719.11
PBI in Process $0.00 $0.00
$511,555.66 $511,555.66
Total Allocated Funds $25,573,975.50 $25,573,975.50
Authorized Rollover $0.00
Available Funds $6,426,024.50


Residential Solar and Storage Equity - AB 209 Non-POU


Step 6 Total
Statewide
Authorized Collections $154,300,000.00 $154,300,000.00
Reallocation $0.00 $0.00
Total Budget $154,300,000.00 $154,300,000.00
Pending Reservation $34,384,587.39 $34,384,587.39
Reserved $61,599,858.27 $61,599,858.27
PBI in Process $0.00 $0.00
$5,410,265.26 $5,410,265.26
Total Allocated Funds $101,394,710.92 $101,394,710.92
Authorized Rollover $0.00
Available Funds $52,905,289.08


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $23,138,069.17 $25,925,339.53 $130,169,571.33 $179,232,980.03
Total Budget $23,138,069.17 $25,925,339.53 $130,169,571.33 $179,232,980.03
Pending Reservation $0.00 $0.00 $9,898,628.19 $9,898,628.19
Reserved $0.00 $0.00 $105,561,425.16 $105,561,425.16
PBI in Process $946,586.20 $0.00 $21,105,549.30 $22,052,135.50
$4,837,250.81 $0.00 $29,664,723.96 $34,501,974.77
Total Allocated Funds $5,783,837.01 $0.00 $166,230,326.61 $172,014,163.62
Authorized Rollover $43,279,571.69
Available Funds $7,218,816.41


Equity Resiliency


Step 5 Total
Statewide
Authorized Collections $512,442,000.00 $512,442,000.00
Reallocation $238,944,686.57 $238,944,686.57
Total Budget $751,386,686.57 $751,386,686.57
Pending Reservation $44,478,936.34 $44,478,936.34
Reserved $94,775,783.02 $94,775,783.02
PBI in Process $64,515,545.42 $64,515,545.42
$543,480,884.44 $543,480,884.44
Total Allocated Funds $747,251,149.22 $747,251,149.22
Authorized Rollover $0.00
Available Funds $4,135,537.35


San Joaquin Valley Residential


Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00
Reallocation $9,760,000.00 $5,800,000.00 $3,960,000.00
Total Budget $9,760,000.00 $5,800,000.00 $3,960,000.00
Pending Reservation $0.00 $0.00 $0.00
Reserved $25,969.00 $0.00 $25,969.00
PBI in Process $0.00 $0.00 $0.00
$3,933,600.00 $0.00 $3,933,600.00
Total Allocated Funds $3,959,569.00 $0.00 $3,959,569.00
Authorized Rollover $5,800,431.00
Available Funds $431.00


San Joaquin Valley Non-Residential


Step 5 Total
Statewide
Authorized Collections $0.00 $0.00
Reallocation $0.00 $0.00
Total Budget $0.00 $0.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $0.00


Generation


Step 1 Step 2 Step 3 Total
Statewide
Authorized Collections $39,736,929.04 $39,389,574.04 $136,997,574.04 $216,124,077.12
Reallocation $10,978,718.24 $39,389,574.04 $80,171,278.24 $130,539,570.52
Total Budget $28,758,210.80 $0.00 $56,826,295.80 $85,584,506.60
Pending Reservation $0.00 $0.00 $14,698,000.00 $14,698,000.00
Reserved $0.00 $0.00 $13,887,200.00 $13,887,200.00
PBI in Process $3,569,515.40 $0.00 $1,449,984.51 $5,019,499.91
$8,990,285.88 $0.00 $7,110,016.89 $16,100,302.77
Total Allocated Funds $12,559,801.28 $0.00 $37,145,201.40 $49,705,002.68
Authorized Rollover $16,198,409.52
Available Funds $35,879,503.92