Large-Scale Storage
|
Step 1
|
Step 2
|
Step 3
|
Step 4
|
Step 5
|
Total |
| Statewide |
|
|
|
|
|
|
|
Authorized Collections
|
$42,728,094.32
|
$102,959,451.32
|
$128,301,274.16
|
$128,301,274.15
|
$69,841,427.65
|
$472,131,521.60 |
|
Reallocation
|
$0.00
|
$7,254,536.30
|
$7,823,507.01
|
$96,166,557.47
|
$56,587,733.61
|
$153,323,261.79 |
|
Total Budget
|
$42,728,094.32
|
$110,213,987.62
|
$120,477,767.15
|
$32,134,716.68
|
$13,253,694.04
|
$318,808,259.81 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$19,080,488.17
|
$19,080,488.17 |
|
Reserved
|
$0.00
|
$346,094.13
|
$11,082,847.16
|
$16,538,770.95
|
$59,201,436.77
|
$87,169,149.01 |
|
PBI in Process
|
$1,236,382.04
|
$6,082,871.69
|
$18,038,535.81
|
$4,740,873.89
|
$1,600,846.35
|
$31,699,509.78 |
|
Paid
|
$20,633,545.47
|
$64,408,975.55
|
$77,373,389.08
|
$9,720,311.91
|
$6,127,967.53
|
$178,264,189.54 |
|
Total Allocated Funds
|
$21,869,927.51
|
$70,837,941.37
|
$106,494,772.05
|
$30,999,956.75
|
$86,010,738.82
|
$316,213,336.50 |
|
Authorized Rollover
|
|
|
|
|
$75,351,968.09
|
|
|
Available Funds
|
|
|
|
|
$2,594,923.31
|
|
Small Residential Storage
|
Step 1
|
Step 2
|
Step 3
|
Step 4
|
Step 5
|
Step 6
|
Step 7
|
Total |
| Statewide |
|
|
|
|
|
|
|
|
|
Authorized Collections
|
$7,540,251.94
|
$14,232,624.94
|
$14,035,790.44
|
$14,035,790.44
|
$7,540,251.94
|
$28,469,000.00
|
$28,469,000.00
|
$114,322,709.70 |
|
Reallocation
|
$0.00
|
$16,847.00
|
$3,197,924.69
|
$3,450,899.02
|
$14,491,705.47
|
$154,165.84
|
$2,157,049.19
|
$10,170,943.79 |
|
Total Budget
|
$7,540,251.94
|
$14,249,471.94
|
$10,837,865.75
|
$10,584,891.42
|
$22,031,957.41
|
$28,623,165.84
|
$30,626,049.19
|
$124,493,653.49 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$1,056,338.43
|
$1,056,338.43 |
|
Reserved
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$40,023.20
|
$6,373,603.78
|
$6,413,626.98 |
|
PBI in Process
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
Paid
|
$5,428,681.02
|
$11,949,264.68
|
$9,968,068.33
|
$10,284,466.63
|
$22,340,760.30
|
$27,937,873.99
|
$28,256,377.20
|
$116,165,492.15 |
|
Total Allocated Funds
|
$5,428,681.02
|
$11,949,264.68
|
$9,968,068.33
|
$10,284,466.63
|
$22,340,760.30
|
$27,977,897.19
|
$35,686,319.41
|
$123,635,457.56 |
|
Authorized Rollover
|
|
|
|
|
|
|
$5,918,466.15
|
|
|
Available Funds
|
|
|
|
|
|
|
$858,195.93
|
|
Residential Solar and Storage Equity - Ratepayer
|
Step 3
|
Step 4
|
Step 5
|
Step 6
|
Total |
| Statewide |
|
|
|
|
|
|
Authorized Collections
|
$0.00
|
$0.00
|
$24,402,000.00
|
$0.00
|
$24,402,000.00 |
|
Reallocation
|
$3,126,452.12
|
$2,880,593.27
|
$7,981,223.32
|
$4,870,110.28
|
$18,858,378.99 |
|
Total Budget
|
$3,126,452.12
|
$2,880,593.27
|
$32,383,223.32
|
$4,870,110.28
|
$43,260,378.99 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$1,667,769.93
|
$2,570,593.33
|
$4,238,363.26 |
|
Reserved
|
$0.00
|
$0.00
|
$12,602,349.42
|
$16,344,651.53
|
$28,947,000.95 |
|
PBI in Process
|
$0.00
|
$0.00
|
$155,878.76
|
$0.00
|
$155,878.76 |
|
Paid
|
$7,425.00
|
$0.00
|
$7,585,875.79
|
$1,763,140.25
|
$9,356,441.04 |
|
Total Allocated Funds
|
$7,425.00
|
$0.00
|
$22,011,873.90
|
$20,678,385.11
|
$42,697,684.01 |
|
Authorized Rollover
|
|
|
|
$16,370,969.81
|
|
|
Available Funds
|
|
|
|
$562,694.98
|
|
Residential Solar and Storage Equity - AB 209
|
Step 6
|
Total |
| Statewide |
|
|
|
Authorized Collections
|
$65,700,000.00
|
$65,700,000.00 |
|
Reallocation
|
$0.00
|
$0.00 |
|
Total Budget
|
$65,700,000.00
|
$65,700,000.00 |
|
Pending Reservation
|
$42,944,883.76
|
$42,944,883.76 |
|
Reserved
|
$19,912,331.05
|
$19,912,331.05 |
|
PBI in Process
|
$0.00
|
$0.00 |
|
Paid
|
$846,235.87
|
$846,235.87 |
|
Total Allocated Funds
|
$63,703,450.68
|
$63,703,450.68 |
|
Authorized Rollover
|
$0.00
|
|
|
Available Funds
|
$1,996,549.32
|
|
Residential Solar and Storage Equity - AB 209 POU
|
Step 6
|
Total |
| Statewide |
|
|
|
Authorized Collections
|
$32,000,000.00
|
$32,000,000.00 |
|
Reallocation
|
$0.00
|
$0.00 |
|
Total Budget
|
$32,000,000.00
|
$32,000,000.00 |
|
Pending Reservation
|
$22,420,170.80
|
$22,420,170.80 |
|
Reserved
|
$7,398,803.01
|
$7,398,803.01 |
|
PBI in Process
|
$0.00
|
$0.00 |
|
Paid
|
$592,808.33
|
$592,808.33 |
|
Total Allocated Funds
|
$30,411,782.14
|
$30,411,782.14 |
|
Authorized Rollover
|
$0.00
|
|
|
Available Funds
|
$1,588,217.86
|
|
Residential Solar and Storage Equity - AB 209 Non-POU
|
Step 6
|
Total |
| Statewide |
|
|
|
Authorized Collections
|
$154,300,000.00
|
$154,300,000.00 |
|
Reallocation
|
$0.00
|
$0.00 |
|
Total Budget
|
$154,300,000.00
|
$154,300,000.00 |
|
Pending Reservation
|
$75,285,073.46
|
$75,285,073.46 |
|
Reserved
|
$70,122,054.17
|
$70,122,054.17 |
|
PBI in Process
|
$0.00
|
$0.00 |
|
Paid
|
$6,538,844.96
|
$6,538,844.96 |
|
Total Allocated Funds
|
$151,945,972.59
|
$151,945,972.59 |
|
Authorized Rollover
|
$0.00
|
|
|
Available Funds
|
$2,354,027.41
|
|
Non-Residential Storage Equity
|
Step 3
|
Step 4
|
Step 5
|
Total |
| Statewide |
|
|
|
|
|
Authorized Collections
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
Reallocation
|
$23,138,069.17
|
$25,925,339.53
|
$130,133,803.16
|
$179,197,211.86 |
|
Total Budget
|
$23,138,069.17
|
$25,925,339.53
|
$130,133,803.16
|
$179,197,211.86 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$9,158,492.64
|
$9,158,492.64 |
|
Reserved
|
$0.00
|
$0.00
|
$104,223,391.29
|
$104,223,391.29 |
|
PBI in Process
|
$946,586.20
|
$0.00
|
$22,267,760.30
|
$23,214,346.50 |
|
Paid
|
$4,837,250.81
|
$0.00
|
$31,837,694.23
|
$36,674,945.04 |
|
Total Allocated Funds
|
$5,783,837.01
|
$0.00
|
$167,487,338.46
|
$173,271,175.47 |
|
Authorized Rollover
|
|
|
$43,279,571.69
|
|
|
Available Funds
|
|
|
$5,926,036.39
|
|
Equity Resiliency
|
Step 5
|
Total |
| Statewide |
|
|
|
Authorized Collections
|
$512,442,000.00
|
$512,442,000.00 |
|
Reallocation
|
$238,938,587.66
|
$238,938,587.66 |
|
Total Budget
|
$751,380,587.66
|
$751,380,587.66 |
|
Pending Reservation
|
$34,887,615.89
|
$34,887,615.89 |
|
Reserved
|
$96,758,718.37
|
$96,758,718.37 |
|
PBI in Process
|
$935,367,187.43
|
$935,367,187.43 |
|
Paid
|
$1,550,063,320.66
|
$1,550,063,320.66 |
|
Total Allocated Funds
|
$746,342,467.49
|
$746,342,467.49 |
|
Authorized Rollover
|
$0.00
|
|
|
Available Funds
|
$5,038,120.17
|
|
San Joaquin Valley Residential
|
Step 5
|
Step 6
|
Total |
| Statewide |
|
|
|
|
Authorized Collections
|
$0.00
|
$0.00
|
$0.00 |
|
Reallocation
|
$9,760,000.00
|
$5,800,000.00
|
$3,960,000.00 |
|
Total Budget
|
$9,760,000.00
|
$5,800,000.00
|
$3,960,000.00 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$0.00 |
|
Reserved
|
$0.00
|
$0.00
|
$0.00 |
|
PBI in Process
|
$0.00
|
$0.00
|
$0.00 |
|
Paid
|
$3,959,569.00
|
$0.00
|
$3,959,569.00 |
|
Total Allocated Funds
|
$3,959,569.00
|
$0.00
|
$3,959,569.00 |
|
Authorized Rollover
|
|
$5,800,431.00
|
|
|
Available Funds
|
|
$431.00
|
|
San Joaquin Valley Non-Residential
|
Step 5
|
Total |
| Statewide |
|
|
|
Authorized Collections
|
$0.00
|
$0.00 |
|
Reallocation
|
$0.00
|
$0.00 |
|
Total Budget
|
$0.00
|
$0.00 |
|
Pending Reservation
|
$0.00
|
$0.00 |
|
Reserved
|
$0.00
|
$0.00 |
|
PBI in Process
|
$0.00
|
$0.00 |
|
Paid
|
$0.00
|
$0.00 |
|
Total Allocated Funds
|
$0.00
|
$0.00 |
|
Authorized Rollover
|
$0.00
|
|
|
Available Funds
|
$0.00
|
|
Generation
|
Step 1
|
Step 2
|
Step 3
|
Total |
| Statewide |
|
|
|
|
|
Authorized Collections
|
$39,736,929.04
|
$39,389,574.04
|
$136,997,574.04
|
$216,124,077.12 |
|
Reallocation
|
$10,978,718.24
|
$39,389,574.04
|
$87,951,800.52
|
$138,320,092.80 |
|
Total Budget
|
$28,758,210.80
|
$0.00
|
$49,045,773.52
|
$77,803,984.32 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$23,070,883.63
|
$23,070,883.63 |
|
Reserved
|
$0.00
|
$0.00
|
$13,078,400.00
|
$13,078,400.00 |
|
PBI in Process
|
$3,569,515.40
|
$0.00
|
$2,394,384.51
|
$5,963,899.91 |
|
Paid
|
$8,990,285.88
|
$0.00
|
$8,054,416.89
|
$17,044,702.77 |
|
Total Allocated Funds
|
$12,559,801.28
|
$0.00
|
$46,598,085.03
|
$59,157,886.31 |
|
Authorized Rollover
|
|
|
$16,198,409.52
|
|
|
Available Funds
|
|
|
$18,646,098.01
|
|