Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $42,728,094.32 $102,959,451.32 $128,301,274.16 $128,301,274.15 $69,841,427.65 $472,131,521.60
Reallocation $0.00 $7,254,536.30 $7,823,507.01 $96,166,557.47 $56,584,774.81 $153,320,302.99
Total Budget $42,728,094.32 $110,213,987.62 $120,477,767.15 $32,134,716.68 $13,256,652.84 $318,811,218.61
Pending Reservation $0.00 $0.00 $0.00 $0.00 $7,674,725.14 $7,674,725.14
Reserved $0.00 $346,094.13 $5,123,911.08 $14,004,304.66 $66,855,354.06 $86,329,663.93
PBI in Process $1,166,146.46 $4,945,946.00 $18,102,111.92 $5,240,615.59 $1,978,868.59 $31,433,688.57
$20,703,781.05 $65,362,401.37 $81,577,476.80 $11,039,074.66 $6,820,038.97 $185,502,772.85
Total Allocated Funds $21,869,927.51 $70,654,441.50 $104,803,499.80 $30,283,994.91 $83,328,986.76 $310,940,850.49
Authorized Rollover $77,942,702.05
Available Funds $7,870,368.12


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 Step 7 Total
Statewide
Authorized Collections $7,540,251.94 $14,232,624.94 $14,035,790.44 $14,035,790.44 $7,540,251.94 $28,469,000.00 $28,469,000.00 $114,322,709.70
Reallocation $0.00 $16,847.00 $3,197,924.69 $3,450,899.02 $14,491,705.47 $154,165.84 $2,157,049.19 $10,170,943.79
Total Budget $7,540,251.94 $14,249,471.94 $10,837,865.75 $10,584,891.42 $22,031,957.41 $28,623,165.84 $30,626,049.19 $124,493,653.49
Pending Reservation $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $398,461.24 $398,461.24
Reserved $0.00 $0.00 $0.00 $0.00 $0.00 $26,103.20 $4,921,413.99 $4,947,517.19
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,942,513.99 $29,795,088.98 $117,708,843.93
Total Allocated Funds $5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,968,617.19 $35,114,964.21 $123,054,822.36
Authorized Rollover $5,927,746.15
Available Funds $1,438,831.13


Residential Solar and Storage Equity - Ratepayer


Step 3 Step 4 Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $24,402,000.00 $0.00 $24,402,000.00
Reallocation $3,126,452.12 $2,880,593.27 $7,981,223.32 $4,870,541.28 $18,858,809.99
Total Budget $3,126,452.12 $2,880,593.27 $32,383,223.32 $4,870,541.28 $43,260,809.99
Pending Reservation $0.00 $0.00 $1,496,829.40 $1,291,180.10 $2,788,009.50
Reserved $0.00 $0.00 $10,171,983.00 $16,472,901.70 $26,644,884.70
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00
$7,425.00 $0.00 $9,862,412.07 $2,347,729.95 $12,217,567.02
Total Allocated Funds $7,425.00 $0.00 $21,531,224.47 $20,111,811.75 $41,650,461.22
Authorized Rollover $16,851,619.24
Available Funds $1,610,348.77


Residential Solar and Storage Equity - AB 209


Step 6 Total
Statewide
Authorized Collections $65,700,000.00 $65,700,000.00
Reallocation $1,010,200.50 $1,010,200.50
Total Budget $66,710,200.50 $66,710,200.50
Pending Reservation $36,542,226.12 $36,542,226.12
Reserved $27,151,504.35 $27,151,504.35
PBI in Process $0.00 $0.00
$2,194,195.55 $2,194,195.55
Total Allocated Funds $65,887,926.02 $65,887,926.02
Authorized Rollover $0.00
Available Funds $822,274.48


Residential Solar and Storage Equity - AB 209 POU


Step 6 Total
Statewide
Authorized Collections $32,000,000.00 $32,000,000.00
Reallocation $2,463,623.06 $2,463,623.06
Total Budget $34,463,623.06 $34,463,623.06
Pending Reservation $21,311,849.82 $21,311,849.82
Reserved $8,867,843.52 $8,867,843.52
PBI in Process $0.00 $0.00
$610,807.94 $610,807.94
Total Allocated Funds $30,790,501.28 $30,790,501.28
Authorized Rollover $0.00
Available Funds $3,673,121.78


Residential Solar and Storage Equity - AB 209 Non-POU


Step 6 Total
Statewide
Authorized Collections $154,300,000.00 $154,300,000.00
Reallocation $9,713,380.18 $9,713,380.18
Total Budget $164,013,380.18 $164,013,380.18
Pending Reservation $66,520,011.46 $66,520,011.46
Reserved $83,357,028.53 $83,357,028.53
PBI in Process $0.00 $0.00
$7,198,958.56 $7,198,958.56
Total Allocated Funds $157,075,998.55 $157,075,998.55
Authorized Rollover $0.00
Available Funds $6,937,381.63


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $23,138,069.17 $25,925,339.53 $130,133,803.16 $179,197,211.86
Total Budget $23,138,069.17 $25,925,339.53 $130,133,803.16 $179,197,211.86
Pending Reservation $0.00 $0.00 $2,664,747.25 $2,664,747.25
Reserved $0.00 $0.00 $97,646,906.59 $97,646,906.59
PBI in Process $732,814.43 $0.00 $24,627,037.85 $25,359,852.28
$5,038,556.46 $0.00 $37,109,762.06 $42,148,318.52
Total Allocated Funds $5,771,370.89 $0.00 $162,048,453.75 $167,819,824.64
Authorized Rollover $43,292,037.81
Available Funds $11,377,387.22


Equity Resiliency


Step 5 Total
Statewide
Authorized Collections $512,442,000.00 $512,442,000.00
Reallocation $238,938,587.66 $238,938,587.66
Total Budget $751,380,587.66 $751,380,587.66
Pending Reservation $16,165,572.85 $16,165,572.85
Reserved $91,101,274.26 $91,101,274.26
PBI in Process $59,381,133.89 $59,381,133.89
$572,694,260.12 $572,694,260.12
Total Allocated Funds $739,342,241.12 $739,342,241.12
Authorized Rollover $0.00
Available Funds $12,038,346.54


San Joaquin Valley Residential


Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00
Reallocation $9,760,000.00 $5,800,431.00 $3,959,569.00
Total Budget $9,760,000.00 $5,800,431.00 $3,959,569.00
Pending Reservation $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00
$3,959,569.00 $0.00 $3,959,569.00
Total Allocated Funds $3,959,569.00 $0.00 $3,959,569.00
Authorized Rollover $5,800,431.00
Available Funds $0.00


San Joaquin Valley Non-Residential


Step 5 Total
Statewide
Authorized Collections $0.00 $0.00
Reallocation $0.00 $0.00
Total Budget $0.00 $0.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $0.00


Generation


Step 1 Step 2 Step 3 Total
Statewide
Authorized Collections $39,736,929.04 $39,389,574.04 $136,997,574.04 $216,124,077.12
Reallocation $10,978,718.24 $39,389,574.04 $87,840,498.46 $138,208,790.74
Total Budget $28,758,210.80 $0.00 $49,157,075.58 $77,915,286.38
Pending Reservation $0.00 $0.00 $11,970,883.63 $11,970,883.63
Reserved $0.00 $0.00 $19,878,400.00 $19,878,400.00
PBI in Process $3,569,515.40 $0.00 $2,441,209.88 $6,010,725.28
$8,990,285.88 $0.00 $8,007,591.52 $16,997,877.40
Total Allocated Funds $12,559,801.28 $0.00 $42,298,085.03 $54,857,886.31
Authorized Rollover $16,198,409.52
Available Funds $23,057,400.07