Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCG
Authorized Collections $4,067,373.77 $9,872,805.77 $9,702,057.77 $9,702,057.77 $4,067,373.77 $37,411,668.85
Reallocation $0.00 $0.00 $2,247,565.19 $2,425,514.44 $1,734,615.28 $6,407,694.91
Total Budget $4,067,373.77 $9,872,805.77 $7,454,492.58 $7,276,543.33 $2,332,758.49 $31,003,973.94
Pending Reservation $0.00 $0.00 $134,478.66 $0.00 $0.00 $134,478.66
Reserved $0.00 $4,602,485.00 $4,370,627.21 $0.00 $0.00 $8,973,112.21
PBI in Process $1,298,685.38 $904,593.50 $0.00 $0.00 $0.00 $2,203,278.88
$1,667,477.58 $1,006,209.50 $137,460.00 $0.00 $0.00 $2,811,147.08
Total Allocated Funds $2,966,162.96 $6,513,288.00 $4,642,565.87 $0.00 $0.00 $14,122,016.83
Authorized Rollover $4,460,728.58
Available Funds $7,272,655.29


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCG
Authorized Collections $717,771.84 $1,362,819.84 $1,343,847.84 $1,343,847.84 $717,771.84 $5,486,059.20
Reallocation $0.00 $9,636.00 $317,905.23 $329,790.10 $549,609.40 $88,449.93
Total Budget $717,771.84 $1,372,455.84 $1,025,942.61 $1,014,057.74 $1,267,381.24 $5,397,609.27
Pending Reservation $0.00 $0.00 $0.00 $9,449.78 $117,388.68 $126,838.46
Reserved $43,800.00 $225,360.45 $310,094.73 $672,598.21 $1,069,177.46 $2,321,030.85
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$327,561.23 $1,059,796.72 $766,689.57 $405,426.15 $106,498.50 $2,665,972.17
Total Allocated Funds $371,361.23 $1,285,157.17 $1,076,784.30 $1,087,474.14 $1,293,064.64 $5,113,841.48
Authorized Rollover $309,451.19
Available Funds $283,767.79


Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCG
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $276,147.64 $276,147.64 $119,628.64 $671,923.92
Total Budget $276,147.64 $276,147.64 $119,628.64 $671,923.92
Pending Reservation $0.00 $0.00 $613,259.85 $613,259.85
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $0.00 $0.00 $613,259.85 $613,259.85
Authorized Rollover $552,295.28
Available Funds $58,664.07


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCG
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $2,485,328.76 $2,485,328.76 $1,076,657.76 $6,047,315.28
Total Budget $2,485,328.76 $2,485,328.76 $1,076,657.76 $6,047,315.28
Pending Reservation $0.00 $0.00 $5,763,508.76 $5,763,508.76
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $0.00 $0.00 $5,763,508.76 $5,763,508.76
Authorized Rollover $4,970,657.52
Available Funds $283,806.52


Equity Resiliency


Step 5 Total
SCG
Authorized Collections $0.00 $0.00
Reallocation $9,000,000.00 $9,000,000.00
Total Budget $9,000,000.00 $9,000,000.00
Pending Reservation $6,285,449.06 $6,285,449.06
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $6,285,449.06 $6,285,449.06
Authorized Rollover $0.00
Available Funds $2,714,550.94


Generation


Step 1 Step 2 Step 3 Total
SCG
Authorized Collections $3,796,734.23 $3,763,254.23 $3,763,254.23 $11,323,242.69
Reallocation $1,803,053.22 $3,763,254.23 $3,763,254.23 $9,329,561.68
Total Budget $1,993,681.01 $0.00 $0.00 $1,993,681.01
Pending Reservation $1,006,800.00 $0.00 $0.00 $1,006,800.00
Reserved $720,000.00 $0.00 $0.00 $720,000.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $1,726,800.00 $0.00 $0.00 $1,726,800.00
Authorized Rollover $0.00
Available Funds $266,881.01