Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCG
Authorized Collections $4,067,373.77 $9,872,805.77 $12,182,057.77 $12,182,057.77 $6,547,373.77 $44,851,668.85
Reallocation $0.00 $0.00 $2,153,006.59 $7,972,755.95 $6,299,761.96 $16,425,524.50
Total Budget $4,067,373.77 $9,872,805.77 $10,029,051.18 $4,209,301.82 $247,611.81 $28,426,144.35
Pending Reservation $0.00 $0.00 $0.00 $0.00 $605,693.81 $605,693.81
Reserved $0.00 $0.00 $6,522,737.35 $2,028,674.14 $3,771,660.12 $12,323,071.61
PBI in Process $47,058.96 $486,323.96 $1,594,809.94 $109,120.00 $64,557.00 $2,301,869.86
$2,895,313.00 $3,978,964.04 $5,555,230.96 $115,985.80 $646,357.29 $13,191,851.09
Total Allocated Funds $2,942,371.96 $4,465,288.00 $13,672,778.25 $2,253,779.94 $5,088,268.22 $28,422,486.37
Authorized Rollover $4,844,314.39
Available Funds $3,657.98


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 Step 7 Total
SCG
Authorized Collections $717,771.84 $1,362,819.84 $1,343,847.84 $1,343,847.84 $717,771.84 $2,604,000.00 $2,604,000.00 $10,694,059.20
Reallocation $0.00 $9,636.00 $317,905.23 $329,790.10 $554,356.05 $12,925.23 $725.00 $70,053.05
Total Budget $717,771.84 $1,372,455.84 $1,025,942.61 $1,014,057.74 $1,272,127.89 $2,616,925.23 $2,604,725.00 $10,624,006.15
Pending Reservation $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $32,008.71 $32,008.71
Reserved $0.00 $0.00 $0.00 $0.00 $0.00 $130,608.19 $644,753.83 $775,362.02
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$361,318.73 $1,251,893.04 $1,024,144.72 $975,252.60 $1,436,742.01 $2,523,766.48 $1,113,391.03 $8,686,508.61
Total Allocated Funds $361,318.73 $1,251,893.04 $1,024,144.72 $975,252.60 $1,436,742.01 $2,654,374.67 $1,790,153.57 $9,493,879.34
Authorized Rollover $315,555.38
Available Funds $1,130,126.81


Residential Storage Equity


Step 3 Step 4 Step 5 Step 6 Total
SCG
Authorized Collections $0.00 $0.00 $2,232,000.00 $0.00 $2,232,000.00
Reallocation $276,147.64 $276,147.64 $119,628.64 $0.00 $671,923.92
Total Budget $276,147.64 $276,147.64 $2,351,628.64 $0.00 $2,903,923.92
Pending Reservation $0.00 $0.00 $23,990.40 $0.00 $23,990.40
Reserved $0.00 $0.00 $291,720.00 $0.00 $291,720.00
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $134,640.00 $0.00 $134,640.00
Total Allocated Funds $0.00 $0.00 $450,350.40 $0.00 $450,350.40
Authorized Rollover $552,295.28
Available Funds $2,453,573.52


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCG
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $2,485,328.76 $2,485,328.76 $14,530,632.26 $19,501,289.78
Total Budget $2,485,328.76 $2,485,328.76 $14,530,632.26 $19,501,289.78
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $16,742,500.27 $16,742,500.27
PBI in Process $0.00 $0.00 $389,580.23 $389,580.23
$0.00 $0.00 $393,932.40 $393,932.40
Total Allocated Funds $0.00 $0.00 $17,526,012.90 $17,526,012.90
Authorized Rollover $4,970,657.52
Available Funds $1,975,276.88


Equity Resiliency


Step 5 Total
SCG
Authorized Collections $46,872,000.00 $46,872,000.00
Reallocation $18,292,477.90 $18,292,477.90
Total Budget $65,164,477.90 $65,164,477.90
Pending Reservation $409,197.00 $409,197.00
Reserved $16,320,199.31 $16,320,199.31
PBI in Process $10,863,328.74 $10,863,328.74
$37,536,447.36 $37,536,447.36
Total Allocated Funds $65,129,172.41 $65,129,172.41
Authorized Rollover $0.00
Available Funds $35,305.49


Generation


Step 1 Step 2 Step 3 Total
SCG
Authorized Collections $3,796,734.23 $3,763,254.23 $12,691,254.23 $20,251,242.69
Reallocation $1,786,012.90 $3,763,254.23 $1,276,207.83 $6,825,474.96
Total Budget $2,010,721.33 $0.00 $11,415,046.40 $13,425,767.73
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $274,341.72 $0.00 $0.00 $274,341.72
$866,858.28 $0.00 $0.00 $866,858.28
Total Allocated Funds $1,141,200.00 $0.00 $0.00 $1,141,200.00
Authorized Rollover $869,521.33
Available Funds $12,284,567.73