Large-Scale Storage
|
Step 1
|
Step 2
|
Step 3
|
Step 4
|
Step 5
|
Total |
SCG |
|
|
|
|
|
|
Authorized Collections
|
$4,067,373.77
|
$9,872,805.77
|
$12,182,057.77
|
$12,182,057.77
|
$6,547,373.77
|
$44,851,668.85 |
Reallocation
|
$0.00
|
$0.00
|
$2,153,006.59
|
$7,972,755.95
|
$6,261,063.21
|
$16,386,825.75 |
Total Budget
|
$4,067,373.77
|
$9,872,805.77
|
$10,029,051.18
|
$4,209,301.82
|
$286,310.56
|
$28,464,843.10 |
Pending Reservation
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$369,050.00
|
$369,050.00 |
Reserved
|
$0.00
|
$0.00
|
$2,205,547.47
|
$1,026,488.14
|
$3,739,258.45
|
$6,971,294.06 |
PBI in Process
|
$15,935.96
|
$218,858.76
|
$1,917,627.02
|
$571,492.85
|
$238,032.00
|
$2,961,946.59 |
Paid
|
$2,895,351.56
|
$4,214,867.42
|
$6,652,789.40
|
$639,958.95
|
$1,019,563.36
|
$15,422,530.69 |
Total Allocated Funds
|
$2,911,287.52
|
$4,433,726.18
|
$10,775,963.89
|
$2,237,939.94
|
$5,365,903.81
|
$25,724,821.34 |
Authorized Rollover
|
|
|
|
|
$7,819,615.01
|
|
Available Funds
|
|
|
|
|
$2,740,021.76
|
|
Small Residential Storage
|
Step 1
|
Step 2
|
Step 3
|
Step 4
|
Step 5
|
Step 6
|
Step 7
|
Total |
SCG |
|
|
|
|
|
|
|
|
Authorized Collections
|
$717,771.84
|
$1,362,819.84
|
$1,343,847.84
|
$1,343,847.84
|
$717,771.84
|
$2,604,000.00
|
$2,604,000.00
|
$10,694,059.20 |
Reallocation
|
$0.00
|
$9,636.00
|
$317,905.23
|
$329,790.10
|
$554,356.05
|
$12,925.23
|
$725.00
|
$70,053.05 |
Total Budget
|
$717,771.84
|
$1,372,455.84
|
$1,025,942.61
|
$1,014,057.74
|
$1,272,127.89
|
$2,616,925.23
|
$2,604,725.00
|
$10,624,006.15 |
Pending Reservation
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$105,565.15
|
$105,565.15 |
Reserved
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$11,600.00
|
$247,478.23
|
$259,078.23 |
PBI in Process
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
Paid
|
$361,318.73
|
$1,251,893.04
|
$1,024,144.72
|
$975,252.60
|
$1,436,742.01
|
$2,567,135.07
|
$1,355,565.70
|
$8,972,051.87 |
Total Allocated Funds
|
$361,318.73
|
$1,251,893.04
|
$1,024,144.72
|
$975,252.60
|
$1,436,742.01
|
$2,578,735.07
|
$1,708,609.08
|
$9,336,695.25 |
Authorized Rollover
|
|
|
|
|
|
|
$391,194.98
|
|
Available Funds
|
|
|
|
|
|
|
$1,287,310.90
|
|
Residential Solar and Storage Equity - Ratepayer
|
Step 3
|
Step 4
|
Step 5
|
Step 6
|
Total |
SCG |
|
|
|
|
|
Authorized Collections
|
$0.00
|
$0.00
|
$2,232,000.00
|
$0.00
|
$2,232,000.00 |
Reallocation
|
$276,147.64
|
$276,147.64
|
$119,628.64
|
$0.00
|
$671,923.92 |
Total Budget
|
$276,147.64
|
$276,147.64
|
$2,351,628.64
|
$0.00
|
$2,903,923.92 |
Pending Reservation
|
$0.00
|
$0.00
|
$0.00
|
$161,040.00
|
$161,040.00 |
Reserved
|
$0.00
|
$0.00
|
$74,500.80
|
$39,600.00
|
$114,100.80 |
PBI in Process
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
Paid
|
$0.00
|
$0.00
|
$403,920.00
|
$0.00
|
$403,920.00 |
Total Allocated Funds
|
$0.00
|
$0.00
|
$478,420.80
|
$200,640.00
|
$679,060.80 |
Authorized Rollover
|
|
|
|
$2,425,503.12
|
|
Available Funds
|
|
|
|
$2,224,863.12
|
|
Residential Solar and Storage Equity - AB 209
|
Step 6
|
Total |
SCG |
|
|
Authorized Collections
|
$13,500,000.00
|
$13,500,000.00 |
Reallocation
|
$0.00
|
$0.00 |
Total Budget
|
$13,500,000.00
|
$13,500,000.00 |
Pending Reservation
|
$13,340,813.92
|
$13,340,813.92 |
Reserved
|
$0.00
|
$0.00 |
PBI in Process
|
$0.00
|
$0.00 |
Paid
|
$0.00
|
$0.00 |
Total Allocated Funds
|
$13,340,813.92
|
$13,340,813.92 |
Authorized Rollover
|
$0.00
|
|
Available Funds
|
$159,186.08
|
|
Non-Residential Storage Equity
|
Step 3
|
Step 4
|
Step 5
|
Total |
SCG |
|
|
|
|
Authorized Collections
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
Reallocation
|
$2,485,328.76
|
$2,485,328.76
|
$14,623,658.95
|
$19,594,316.47 |
Total Budget
|
$2,485,328.76
|
$2,485,328.76
|
$14,623,658.95
|
$19,594,316.47 |
Pending Reservation
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
Reserved
|
$0.00
|
$0.00
|
$13,617,201.65
|
$13,617,201.65 |
PBI in Process
|
$0.00
|
$0.00
|
$2,173,865.69
|
$2,173,865.69 |
Paid
|
$0.00
|
$0.00
|
$2,184,848.30
|
$2,184,848.30 |
Total Allocated Funds
|
$0.00
|
$0.00
|
$17,975,915.64
|
$17,975,915.64 |
Authorized Rollover
|
|
|
$4,970,657.52
|
|
Available Funds
|
|
|
$1,618,400.83
|
|
Equity Resiliency
|
Step 5
|
Total |
SCG |
|
|
Authorized Collections
|
$46,872,000.00
|
$46,872,000.00 |
Reallocation
|
$21,426,438.90
|
$21,426,438.90 |
Total Budget
|
$68,298,438.90
|
$68,298,438.90 |
Pending Reservation
|
$849,413.00
|
$849,413.00 |
Reserved
|
$7,003,654.06
|
$7,003,654.06 |
PBI in Process
|
$9,491,317.48
|
$9,491,317.48 |
Paid
|
$47,334,559.34
|
$47,334,559.34 |
Total Allocated Funds
|
$64,678,943.88
|
$64,678,943.88 |
Authorized Rollover
|
$0.00
|
|
Available Funds
|
$3,619,495.02
|
|
Generation
|
Step 1
|
Step 2
|
Step 3
|
Total |
SCG |
|
|
|
|
Authorized Collections
|
$3,796,734.23
|
$3,763,254.23
|
$12,691,254.23
|
$20,251,242.69 |
Reallocation
|
$1,786,012.90
|
$3,763,254.23
|
$1,276,207.83
|
$6,825,474.96 |
Total Budget
|
$2,010,721.33
|
$0.00
|
$11,415,046.40
|
$13,425,767.73 |
Pending Reservation
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
Reserved
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
PBI in Process
|
$274,341.72
|
$0.00
|
$0.00
|
$274,341.72 |
Paid
|
$866,858.28
|
$0.00
|
$0.00
|
$866,858.28 |
Total Allocated Funds
|
$1,141,200.00
|
$0.00
|
$0.00
|
$1,141,200.00 |
Authorized Rollover
|
|
|
$869,521.33
|
|
Available Funds
|
|
|
$12,284,567.73
|
|