Large-Scale Storage
|
Step 1
|
Step 2
|
Step 3
|
Step 4
|
Step 5
|
Total |
| SCG |
|
|
|
|
|
|
|
Authorized Collections
|
$4,067,373.77
|
$9,872,805.77
|
$12,182,057.77
|
$12,182,057.77
|
$6,547,373.77
|
$44,851,668.85 |
|
Reallocation
|
$0.00
|
$0.00
|
$2,153,006.59
|
$7,972,755.95
|
$6,261,063.21
|
$16,386,825.75 |
|
Total Budget
|
$4,067,373.77
|
$9,872,805.77
|
$10,029,051.18
|
$4,209,301.82
|
$286,310.56
|
$28,464,843.10 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$2,458,825.00
|
$2,458,825.00 |
|
Reserved
|
$0.00
|
$0.00
|
$293,746.52
|
$286,367.17
|
$4,550,581.76
|
$5,130,695.45 |
|
PBI in Process
|
$15,935.96
|
$174,275.46
|
$2,263,594.72
|
$915,822.23
|
$219,647.25
|
$3,589,275.62 |
|
Paid
|
$2,895,351.56
|
$4,254,131.54
|
$7,147,422.65
|
$984,288.33
|
$1,080,725.60
|
$16,361,919.68 |
|
Total Allocated Funds
|
$2,911,287.52
|
$4,428,407.00
|
$9,704,763.89
|
$2,186,477.73
|
$8,309,779.61
|
$27,540,715.75 |
|
Authorized Rollover
|
|
|
|
|
$8,947,596.40
|
|
|
Available Funds
|
|
|
|
|
$924,127.35
|
|
Small Residential Storage
|
Step 1
|
Step 2
|
Step 3
|
Step 4
|
Step 5
|
Step 6
|
Step 7
|
Total |
| SCG |
|
|
|
|
|
|
|
|
|
Authorized Collections
|
$717,771.84
|
$1,362,819.84
|
$1,343,847.84
|
$1,343,847.84
|
$717,771.84
|
$2,604,000.00
|
$2,604,000.00
|
$10,694,059.20 |
|
Reallocation
|
$0.00
|
$9,636.00
|
$317,905.23
|
$329,790.10
|
$554,356.05
|
$12,925.23
|
$725.00
|
$70,053.05 |
|
Total Budget
|
$717,771.84
|
$1,372,455.84
|
$1,025,942.61
|
$1,014,057.74
|
$1,272,127.89
|
$2,616,925.23
|
$2,604,725.00
|
$10,624,006.15 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$77,000.33
|
$77,000.33 |
|
Reserved
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$4,640.00
|
$368,916.51
|
$373,556.51 |
|
PBI in Process
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
Paid
|
$361,318.73
|
$1,251,893.04
|
$1,024,144.72
|
$975,252.60
|
$1,436,742.01
|
$2,571,775.07
|
$1,420,398.17
|
$9,041,524.34 |
|
Total Allocated Funds
|
$361,318.73
|
$1,251,893.04
|
$1,024,144.72
|
$975,252.60
|
$1,436,742.01
|
$2,576,415.07
|
$1,866,315.01
|
$9,492,081.18 |
|
Authorized Rollover
|
|
|
|
|
|
|
$393,514.98
|
|
|
Available Funds
|
|
|
|
|
|
|
$1,131,924.97
|
|
Residential Solar and Storage Equity - Ratepayer
|
Step 3
|
Step 4
|
Step 5
|
Step 6
|
Total |
| SCG |
|
|
|
|
|
|
Authorized Collections
|
$0.00
|
$0.00
|
$2,232,000.00
|
$0.00
|
$2,232,000.00 |
|
Reallocation
|
$276,147.64
|
$276,147.64
|
$119,628.64
|
$0.00
|
$671,923.92 |
|
Total Budget
|
$276,147.64
|
$276,147.64
|
$2,351,628.64
|
$0.00
|
$2,903,923.92 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$0.00
|
$366,265.00
|
$366,265.00 |
|
Reserved
|
$0.00
|
$0.00
|
$63,280.80
|
$821,453.40
|
$884,734.20 |
|
PBI in Process
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
Paid
|
$0.00
|
$0.00
|
$415,140.00
|
$0.00
|
$415,140.00 |
|
Total Allocated Funds
|
$0.00
|
$0.00
|
$478,420.80
|
$1,187,718.40
|
$1,666,139.20 |
|
Authorized Rollover
|
|
|
|
$2,425,503.12
|
|
|
Available Funds
|
|
|
|
$1,237,784.72
|
|
Residential Solar and Storage Equity - AB 209
|
Step 6
|
Total |
| SCG |
|
|
|
Authorized Collections
|
$13,500,000.00
|
$13,500,000.00 |
|
Reallocation
|
$0.00
|
$0.00 |
|
Total Budget
|
$13,500,000.00
|
$13,500,000.00 |
|
Pending Reservation
|
$13,010,109.49
|
$13,010,109.49 |
|
Reserved
|
$192,806.27
|
$192,806.27 |
|
PBI in Process
|
$0.00
|
$0.00 |
|
Paid
|
$14,232.22
|
$14,232.22 |
|
Total Allocated Funds
|
$13,217,147.98
|
$13,217,147.98 |
|
Authorized Rollover
|
$0.00
|
|
|
Available Funds
|
$282,852.02
|
|
Non-Residential Storage Equity
|
Step 3
|
Step 4
|
Step 5
|
Total |
| SCG |
|
|
|
|
|
Authorized Collections
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
Reallocation
|
$2,485,328.76
|
$2,485,328.76
|
$14,623,658.95
|
$19,594,316.47 |
|
Total Budget
|
$2,485,328.76
|
$2,485,328.76
|
$14,623,658.95
|
$19,594,316.47 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
Reserved
|
$0.00
|
$0.00
|
$13,738,241.65
|
$13,738,241.65 |
|
PBI in Process
|
$0.00
|
$0.00
|
$2,333,278.15
|
$2,333,278.15 |
|
Paid
|
$0.00
|
$0.00
|
$2,446,628.50
|
$2,446,628.50 |
|
Total Allocated Funds
|
$0.00
|
$0.00
|
$18,518,148.30
|
$18,518,148.30 |
|
Authorized Rollover
|
|
|
$4,970,657.52
|
|
|
Available Funds
|
|
|
$1,076,168.17
|
|
Equity Resiliency
|
Step 5
|
Total |
| SCG |
|
|
|
Authorized Collections
|
$46,872,000.00
|
$46,872,000.00 |
|
Reallocation
|
$21,426,438.90
|
$21,426,438.90 |
|
Total Budget
|
$68,298,438.90
|
$68,298,438.90 |
|
Pending Reservation
|
$1,370,459.89
|
$1,370,459.89 |
|
Reserved
|
$8,492,603.68
|
$8,492,603.68 |
|
PBI in Process
|
$7,948,344.91
|
$7,948,344.91 |
|
Paid
|
$50,343,214.46
|
$50,343,214.46 |
|
Total Allocated Funds
|
$68,154,622.94
|
$68,154,622.94 |
|
Authorized Rollover
|
$0.00
|
|
|
Available Funds
|
$143,815.96
|
|
Generation
|
Step 1
|
Step 2
|
Step 3
|
Total |
| SCG |
|
|
|
|
|
Authorized Collections
|
$3,796,734.23
|
$3,763,254.23
|
$12,691,254.23
|
$20,251,242.69 |
|
Reallocation
|
$1,786,012.90
|
$3,763,254.23
|
$780,253.28
|
$6,329,520.41 |
|
Total Budget
|
$2,010,721.33
|
$0.00
|
$11,911,000.95
|
$13,921,722.28 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
Reserved
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
PBI in Process
|
$184,965.96
|
$0.00
|
$0.00
|
$184,965.96 |
|
Paid
|
$956,234.04
|
$0.00
|
$0.00
|
$956,234.04 |
|
Total Allocated Funds
|
$1,141,200.00
|
$0.00
|
$0.00
|
$1,141,200.00 |
|
Authorized Rollover
|
|
|
$869,521.33
|
|
|
Available Funds
|
|
|
$12,780,522.28
|
|