Large-Scale Storage
|
Step 1
|
Step 2
|
Step 3
|
Step 4
|
Step 5
|
Total |
| SCG |
|
|
|
|
|
|
|
Authorized Collections
|
$4,067,373.77
|
$9,872,805.77
|
$12,182,057.77
|
$12,182,057.77
|
$6,547,373.77
|
$44,851,668.85 |
|
Reallocation
|
$0.00
|
$0.00
|
$2,153,006.59
|
$7,972,755.95
|
$6,164,591.19
|
$16,290,353.73 |
|
Total Budget
|
$4,067,373.77
|
$9,872,805.77
|
$10,029,051.18
|
$4,209,301.82
|
$382,782.58
|
$28,561,315.12 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$40,493.76
|
$40,493.76 |
|
Reserved
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$6,185,981.70
|
$6,185,981.70 |
|
PBI in Process
|
$15,935.96
|
$106,163.88
|
$2,200,776.83
|
$1,057,083.35
|
$180,760.50
|
$3,560,720.52 |
|
Paid
|
$2,895,351.56
|
$4,279,809.44
|
$7,462,284.24
|
$1,127,471.92
|
$1,176,107.10
|
$16,941,024.26 |
|
Total Allocated Funds
|
$2,911,287.52
|
$4,385,973.32
|
$9,663,061.07
|
$2,184,555.27
|
$7,583,343.06
|
$26,728,220.24 |
|
Authorized Rollover
|
|
|
|
|
$9,033,655.36
|
|
|
Available Funds
|
|
|
|
|
$1,833,094.88
|
|
Small Residential Storage
|
Step 1
|
Step 2
|
Step 3
|
Step 4
|
Step 5
|
Step 6
|
Step 7
|
Total |
| SCG |
|
|
|
|
|
|
|
|
|
Authorized Collections
|
$717,771.84
|
$1,362,819.84
|
$1,343,847.84
|
$1,343,847.84
|
$717,771.84
|
$2,604,000.00
|
$2,604,000.00
|
$10,694,059.20 |
|
Reallocation
|
$0.00
|
$9,636.00
|
$317,905.23
|
$329,790.10
|
$554,356.05
|
$12,925.23
|
$957,300.15
|
$1,028,078.20 |
|
Total Budget
|
$717,771.84
|
$1,372,455.84
|
$1,025,942.61
|
$1,014,057.74
|
$1,272,127.89
|
$2,616,925.23
|
$1,646,699.85
|
$9,665,981.00 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$5,940.00
|
$5,940.00 |
|
Reserved
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$360,140.06
|
$360,140.06 |
|
PBI in Process
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
Paid
|
$361,318.73
|
$1,251,893.04
|
$1,024,144.72
|
$975,252.60
|
$1,436,742.01
|
$2,571,775.07
|
$1,557,524.61
|
$9,178,650.78 |
|
Total Allocated Funds
|
$361,318.73
|
$1,251,893.04
|
$1,024,144.72
|
$975,252.60
|
$1,436,742.01
|
$2,571,775.07
|
$1,923,604.67
|
$9,544,730.84 |
|
Authorized Rollover
|
|
|
|
|
|
|
$398,154.98
|
|
|
Available Funds
|
|
|
|
|
|
|
$121,250.16
|
|
Residential Solar and Storage Equity - Ratepayer
|
Step 3
|
Step 4
|
Step 5
|
Step 6
|
Total |
| SCG |
|
|
|
|
|
|
Authorized Collections
|
$0.00
|
$0.00
|
$2,232,000.00
|
$0.00
|
$2,232,000.00 |
|
Reallocation
|
$276,147.64
|
$276,147.64
|
$119,628.64
|
$1,049,889.72
|
$377,965.80 |
|
Total Budget
|
$276,147.64
|
$276,147.64
|
$2,351,628.64
|
$1,049,889.72
|
$1,854,034.20 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$0.00
|
$16,765.00
|
$16,765.00 |
|
Reserved
|
$0.00
|
$0.00
|
$46,430.40
|
$1,061,633.40
|
$1,108,063.80 |
|
PBI in Process
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
Paid
|
$0.00
|
$0.00
|
$427,890.00
|
$77,705.00
|
$505,595.00 |
|
Total Allocated Funds
|
$0.00
|
$0.00
|
$474,320.40
|
$1,156,103.40
|
$1,630,423.80 |
|
Authorized Rollover
|
|
|
|
$2,429,603.52
|
|
|
Available Funds
|
|
|
|
$223,610.40
|
|
Residential Solar and Storage Equity - AB 209
|
Step 6
|
Total |
| SCG |
|
|
|
Authorized Collections
|
$13,500,000.00
|
$13,500,000.00 |
|
Reallocation
|
$1,010,200.50
|
$1,010,200.50 |
|
Total Budget
|
$14,510,200.50
|
$14,510,200.50 |
|
Pending Reservation
|
$237,875.03
|
$237,875.03 |
|
Reserved
|
$13,978,276.46
|
$13,978,276.46 |
|
PBI in Process
|
$0.00
|
$0.00 |
|
Paid
|
$0.00
|
$0.00 |
|
Total Allocated Funds
|
$14,216,151.49
|
$14,216,151.49 |
|
Authorized Rollover
|
$0.00
|
|
|
Available Funds
|
$294,049.01
|
|
Non-Residential Storage Equity
|
Step 3
|
Step 4
|
Step 5
|
Total |
| SCG |
|
|
|
|
|
Authorized Collections
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
Reallocation
|
$2,485,328.76
|
$2,485,328.76
|
$14,587,890.78
|
$19,558,548.30 |
|
Total Budget
|
$2,485,328.76
|
$2,485,328.76
|
$14,587,890.78
|
$19,558,548.30 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
Reserved
|
$0.00
|
$0.00
|
$14,778,641.65
|
$14,778,641.65 |
|
PBI in Process
|
$0.00
|
$0.00
|
$1,659,999.57
|
$1,659,999.57 |
|
Paid
|
$0.00
|
$0.00
|
$2,965,302.51
|
$2,965,302.51 |
|
Total Allocated Funds
|
$0.00
|
$0.00
|
$19,403,943.73
|
$19,403,943.73 |
|
Authorized Rollover
|
|
|
$4,970,657.52
|
|
|
Available Funds
|
|
|
$154,604.57
|
|
Equity Resiliency
|
Step 5
|
Total |
| SCG |
|
|
|
Authorized Collections
|
$46,872,000.00
|
$46,872,000.00 |
|
Reallocation
|
$21,420,339.99
|
$21,420,339.99 |
|
Total Budget
|
$68,292,339.99
|
$68,292,339.99 |
|
Pending Reservation
|
$30,000.00
|
$30,000.00 |
|
Reserved
|
$6,449,949.00
|
$6,449,949.00 |
|
PBI in Process
|
$5,769,610.35
|
$5,769,610.35 |
|
Paid
|
$54,556,162.16
|
$54,556,162.16 |
|
Total Allocated Funds
|
$66,805,721.51
|
$66,805,721.51 |
|
Authorized Rollover
|
$0.00
|
|
|
Available Funds
|
$1,486,618.48
|
|
Generation
|
Step 1
|
Step 2
|
Step 3
|
Total |
| SCG |
|
|
|
|
|
Authorized Collections
|
$3,796,734.23
|
$3,763,254.23
|
$12,691,254.23
|
$20,251,242.69 |
|
Reallocation
|
$1,786,012.90
|
$3,763,254.23
|
$8,495,673.50
|
$14,044,940.63 |
|
Total Budget
|
$2,010,721.33
|
$0.00
|
$4,195,580.73
|
$6,206,302.06 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$5,000,000.00
|
$5,000,000.00 |
|
Reserved
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
PBI in Process
|
$184,965.96
|
$0.00
|
$0.00
|
$184,965.96 |
|
Paid
|
$956,234.04
|
$0.00
|
$0.00
|
$956,234.04 |
|
Total Allocated Funds
|
$1,141,200.00
|
$0.00
|
$5,000,000.00
|
$6,141,200.00 |
|
Authorized Rollover
|
|
|
$869,521.33
|
|
|
Available Funds
|
|
|
$65,102.06
|
|