Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
CSE
Authorized Collections $6,354,064.78 $14,336,533.78 $14,101,755.28 $14,101,755.28 $6,354,064.78 $55,248,173.90
Reallocation $0.00 $1,460,829.07 $2,109,830.45 $3,525,438.82 $1,588,516.20 $5,762,956.40
Total Budget $6,354,064.78 $15,797,362.85 $11,991,924.83 $10,576,316.46 $4,765,548.58 $49,485,217.50
Pending Reservation $0.00 $0.00 $423,866.24 $0.00 $0.00 $423,866.24
Reserved $1,913,308.88 $8,554,284.15 $1,989,651.25 $0.00 $0.00 $12,457,244.28
PBI in Process $1,344,478.53 $1,681,301.37 $0.00 $0.00 $0.00 $3,025,779.90
$1,439,595.35 $1,991,658.31 $52,780.00 $0.00 $0.00 $3,484,033.66
Total Allocated Funds $4,697,382.76 $12,227,243.83 $2,466,297.49 $0.00 $0.00 $19,390,924.08
Authorized Rollover $5,226,801.04
Available Funds $14,752,428.38


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
CSE
Authorized Collections $1,121,305.55 $2,008,246.55 $1,982,160.05 $1,982,160.05 $1,121,305.55 $8,215,177.75
Reallocation $0.00 $6,515.00 $533,807.83 $495,540.01 $270,983.57 $1,293,816.41
Total Budget $1,121,305.55 $2,014,761.55 $1,448,352.22 $1,486,620.04 $850,321.98 $6,921,361.34
Pending Reservation $0.00 $0.00 $0.00 $0.00 $65,037.86 $65,037.86
Reserved $69,675.00 $140,384.05 $94,766.18 $181,261.18 $338,923.01 $825,009.42
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$889,904.38 $1,403,825.73 $1,349,876.78 $1,215,547.92 $1,170,247.67 $6,029,402.48
Total Allocated Funds $959,579.38 $1,544,209.78 $1,444,642.96 $1,396,809.10 $1,574,208.54 $6,919,449.76
Authorized Rollover $725,798.14
Available Funds $1,911.58


Residential Storage Equity


Step 3 Step 4 Step 5 Total
CSE
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $405,924.66 $402,097.88 $186,884.26 $994,906.80
Total Budget $405,924.66 $402,097.88 $186,884.26 $994,906.80
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $0.00 $0.00 $0.00 $0.00
Authorized Rollover $0.00
Available Funds $405,924.66


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
CSE
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $3,653,321.99 $3,618,880.95 $1,681,958.33 $8,954,161.27
Total Budget $3,653,321.99 $3,618,880.95 $1,681,958.33 $8,954,161.27
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $270,000.00 $0.00 $0.00 $270,000.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $270,000.00 $0.00 $0.00 $270,000.00
Authorized Rollover $0.00
Available Funds $3,383,321.99


Generation


Step 1 Step 2 Step 3 Total
CSE
Authorized Collections $5,718,173.52 $5,672,138.52 $5,672,138.52 $17,062,450.56
Reallocation $224,890.99 $0.00 $0.00 $224,890.99
Total Budget $5,943,064.51 $5,672,138.52 $5,672,138.52 $17,287,341.55
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $658,200.00 $0.00 $0.00 $658,200.00
$658,200.00 $0.00 $0.00 $658,200.00
Total Allocated Funds $1,316,400.00 $0.00 $0.00 $1,316,400.00
Authorized Rollover $0.00
Available Funds $4,626,664.51