Self-Generation Incentive Program



Program Level Budget Summary

Currently Displayed: SCE as of 6/6/2023



Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $14,505,143.27 $34,824,155.27 $43,559,870.61 $43,559,870.60 $23,838,476.60 $160,287,516.35
Reallocation $0.00 $141,686.00 $5,227,535.41 $43,062,237.37 $23,611,159.19 $61,304,175.15
Total Budget $14,505,143.27 $34,965,841.27 $48,787,406.02 $497,633.23 $227,317.41 $98,983,341.20
Pending Reservation $0.00 $0.00 $0.00 $0.00 $2,792,344.70 $2,792,344.70
Reserved $0.00 $735,720.00 $21,610,743.26 $2,392,096.14 $9,554,788.10 $34,293,347.50
PBI in Process $1,554,393.68 $2,561,731.47 $11,520,137.82 $0.00 $45,000.00 $15,681,262.97
$7,118,378.32 $14,136,273.36 $24,238,108.11 $0.00 $376,843.00 $45,869,602.79
Total Allocated Funds $8,672,772.00 $17,433,724.83 $57,368,989.19 $2,392,096.14 $12,768,975.80 $98,636,557.96
Authorized Rollover $12,888,441.63
Available Funds $346,783.24


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 Step 7 Total
SCE
Authorized Collections $2,559,731.17 $4,817,399.17 $4,750,997.17 $4,750,997.17 $2,559,731.17 $9,800,000.00 $9,800,000.00 $39,038,855.85
Reallocation $0.00 $696.00 $1,187,749.29 $1,135,872.57 $5,472,570.46 $62,114.97 $12,258.39 $3,224,017.96
Total Budget $2,559,731.17 $4,818,095.17 $3,563,247.88 $3,615,124.60 $8,032,301.63 $9,862,114.97 $9,812,258.39 $42,262,873.81
Pending Reservation $0.00 $0.00 $0.00 $0.00 $5,800.00 $1,704.60 $433,086.07 $440,590.67
Reserved $0.00 $3,357.60 $2,937.90 $125,386.36 $82,296.25 $2,341,794.54 $4,533,486.24 $7,089,258.89
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$1,776,831.21 $3,974,132.11 $3,210,285.16 $3,833,968.55 $8,145,946.47 $8,056,605.05 $1,521,513.07 $30,519,281.62
Total Allocated Funds $1,776,831.21 $3,977,489.71 $3,213,223.06 $3,959,354.91 $8,234,042.72 $10,400,104.19 $6,488,085.38 $38,049,131.18
Authorized Rollover $889,569.62
Available Funds $4,213,742.63


Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $0.00 $0.00 $8,400,000.00 $8,400,000.00
Reallocation $1,216,470.43 $974,438.36 $1,626,621.86 $3,817,530.65
Total Budget $1,216,470.43 $974,438.36 $10,026,621.86 $12,217,530.65
Pending Reservation $0.00 $0.00 $9,169,526.79 $9,169,526.79
Reserved $17,762.89 $0.00 $264,452.00 $282,214.89
PBI in Process $0.00 $0.00 $0.00 $0.00
$7,425.00 $0.00 $100,109.20 $107,534.20
Total Allocated Funds $25,187.89 $0.00 $9,534,087.99 $9,559,275.88
Authorized Rollover $2,165,720.90
Available Funds $2,658,254.77


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $10,948,233.85 $8,769,945.25 $52,238,596.67 $71,956,775.77
Total Budget $10,948,233.85 $8,769,945.25 $52,238,596.67 $71,956,775.77
Pending Reservation $0.00 $0.00 $14,800,120.00 $14,800,120.00
Reserved $0.00 $0.00 $47,538,635.32 $47,538,635.32
PBI in Process $1,785,610.41 $0.00 $674,533.43 $2,460,143.84
$3,729,163.59 $0.00 $947,386.32 $4,676,549.91
Total Allocated Funds $5,514,774.00 $0.00 $63,960,675.07 $69,475,449.07
Authorized Rollover $14,203,405.10
Available Funds $2,481,326.70


Equity Resiliency


Step 5 Total
SCE
Authorized Collections $176,400,000.00 $176,400,000.00
Reallocation $74,252,636.34 $74,252,636.34
Total Budget $250,652,636.34 $250,652,636.34
Pending Reservation $677,494.00 $677,494.00
Reserved $139,074,072.42 $139,074,072.42
PBI in Process $25,544,025.08 $25,544,025.08
$84,405,176.94 $84,405,176.94
Total Allocated Funds $249,700,768.44 $249,700,768.44
Authorized Rollover $0.00
Available Funds $951,867.90


San Joaquin Valley Residential


Step 5 Total
SCE
Authorized Collections $0.00 $0.00
Reallocation $4,880,000.00 $4,880,000.00
Total Budget $4,880,000.00 $4,880,000.00
Pending Reservation $0.00 $0.00
Reserved $237,600.00 $237,600.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $237,600.00 $237,600.00
Authorized Rollover $0.00
Available Funds $4,642,400.00


San Joaquin Valley Non-Residential


Step 5 Total
SCE
Authorized Collections $0.00 $0.00
Reallocation $120,000.00 $120,000.00
Total Budget $120,000.00 $120,000.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $120,000.00


Generation


Step 1 Step 2 Step 3 Total
SCE
Authorized Collections $13,464,605.80 $13,347,425.80 $46,947,425.80 $73,759,457.40
Reallocation $3,067,661.01 $13,347,425.80 $11,452,773.88 $27,867,860.69
Total Budget $10,396,944.79 $0.00 $35,494,651.92 $45,891,596.71
Pending Reservation $0.00 $0.00 $4,280.00 $4,280.00
Reserved $0.00 $0.00 $5,592,000.00 $5,592,000.00
PBI in Process $3,237,068.70 $0.00 $0.00 $3,237,068.70
$3,270,449.70 $0.00 $0.00 $3,270,449.70
Total Allocated Funds $6,507,518.40 $0.00 $5,596,280.00 $12,103,798.40
Authorized Rollover $3,889,426.39
Available Funds $33,787,798.31