Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $14,505,143.27 $34,824,155.27 $34,226,537.27 $34,226,537.27 $14,505,143.27 $132,287,516.35
Reallocation $0.00 $141,686.00 $8,182,970.75 $8,556,634.32 $13,325,742.11 $13,557,719.68
Total Budget $14,505,143.27 $34,965,841.27 $42,409,508.02 $25,669,902.95 $1,179,401.16 $118,729,796.67
Pending Reservation $0.00 $0.00 $2,048,822.10 $0.00 $0.00 $2,048,822.10
Reserved $2,600,747.42 $5,238,991.61 $24,602,898.67 $0.00 $0.00 $32,442,637.70
PBI in Process $3,071,428.20 $6,213,653.21 $825,575.78 $0.00 $0.00 $10,110,657.19
$3,163,343.80 $7,456,619.81 $932,794.32 $0.00 $0.00 $11,552,757.93
Total Allocated Funds $8,835,519.42 $18,909,264.63 $28,410,090.87 $0.00 $0.00 $56,154,874.92
Authorized Rollover $21,726,200.49
Available Funds $35,725,617.64


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $2,559,731.17 $4,817,399.17 $4,750,997.17 $4,750,997.17 $2,559,731.17 $19,438,855.85
Reallocation $0.00 $696.00 $1,187,749.29 $1,135,872.57 $5,469,670.46 $3,146,744.60
Total Budget $2,559,731.17 $4,818,095.17 $3,563,247.88 $3,615,124.60 $8,029,401.63 $22,585,600.45
Pending Reservation $0.00 $1,668.80 $0.00 $38,882.18 $588,575.02 $629,126.00
Reserved $173,956.93 $327,127.67 $156,035.20 $732,731.09 $5,848,618.93 $7,238,469.82
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$1,672,797.97 $3,813,367.90 $3,136,093.11 $3,375,224.15 $2,344,879.53 $14,342,362.66
Total Allocated Funds $1,846,754.90 $4,142,164.37 $3,292,128.31 $4,146,837.42 $8,782,073.48 $22,209,958.48
Authorized Rollover $1,128,313.82
Available Funds $375,641.97


Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $1,216,470.43 $974,438.36 $426,621.86 $2,617,530.65
Total Budget $1,216,470.43 $974,438.36 $426,621.86 $2,617,530.65
Pending Reservation $0.00 $0.00 $2,592,342.76 $2,592,342.76
Reserved $25,187.89 $0.00 $0.00 $25,187.89
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $25,187.89 $0.00 $2,592,342.76 $2,617,530.65
Authorized Rollover $2,165,720.90
Available Funds $0.00


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $10,948,233.85 $8,769,945.25 $1,160,403.25 $18,557,775.85
Total Budget $10,948,233.85 $8,769,945.25 $1,160,403.25 $18,557,775.85
Pending Reservation $1,231,878.00 $0.00 $12,807,991.85 $14,039,869.85
Reserved $4,512,656.00 $0.00 $0.00 $4,512,656.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $5,744,534.00 $0.00 $12,807,991.85 $18,552,525.85
Authorized Rollover $13,973,645.10
Available Funds $5,250.00


Equity Resiliency


Step 5 Total
SCE
Authorized Collections $0.00 $0.00
Reallocation $34,000,000.00 $34,000,000.00
Total Budget $34,000,000.00 $34,000,000.00
Pending Reservation $32,634,270.53 $32,634,270.53
Reserved $261,236.00 $261,236.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $32,895,506.53 $32,895,506.53
Authorized Rollover $0.00
Available Funds $1,104,493.47


San Joaquin Valley Residential


Step 5 Total
SCE
Authorized Collections $0.00 $0.00
Reallocation $4,880,000.00 $4,880,000.00
Total Budget $4,880,000.00 $4,880,000.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $4,880,000.00


San Joaquin Valley Non-Residential


Step 5 Total
SCE
Authorized Collections $0.00 $0.00
Reallocation $120,000.00 $120,000.00
Total Budget $120,000.00 $120,000.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $120,000.00


Generation


Step 1 Step 2 Step 3 Total
SCE
Authorized Collections $13,464,605.80 $13,347,425.80 $13,347,425.80 $40,159,457.40
Reallocation $3,186,281.30 $13,347,425.80 $13,347,425.80 $29,881,132.90
Total Budget $10,278,324.50 $0.00 $0.00 $10,278,324.50
Pending Reservation $19,800.00 $0.00 $0.00 $19,800.00
Reserved $9,717,624.50 $0.00 $0.00 $9,717,624.50
PBI in Process $0.00 $0.00 $0.00 $0.00
$22,500.00 $0.00 $0.00 $22,500.00
Total Allocated Funds $9,759,924.50 $0.00 $0.00 $9,759,924.50
Authorized Rollover $0.00
Available Funds $518,400.00