Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
CSE
Authorized Collections $6,354,064.78 $14,336,533.78 $14,101,755.28 $14,101,755.28 $6,354,064.78 $55,248,173.90
Reallocation $0.00 $1,460,829.07 $2,199,145.78 $3,525,438.82 $1,588,516.20 $5,852,271.73
Total Budget $6,354,064.78 $15,797,362.85 $11,902,609.50 $10,576,316.46 $4,765,548.58 $49,395,902.17
Pending Reservation $0.00 $6,294,469.74 $965,000.00 $0.00 $0.00 $7,259,469.74
Reserved $4,740,922.64 $9,764,615.01 $0.00 $0.00 $0.00 $14,505,537.65
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Allocated Funds $4,740,922.64 $16,059,084.75 $965,000.00 $0.00 $0.00 $21,765,007.39
Authorized Rollover $1,351,420.24
Available Funds $12,289,029.74


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
CSE
Authorized Collections $1,121,305.55 $2,008,246.55 $1,982,160.05 $1,982,160.05 $1,121,305.55 $8,215,177.75
Reallocation $0.00 $6,515.00 $533,807.83 $495,540.01 $280,326.39 $1,303,159.23
Total Budget $1,121,305.55 $2,014,761.55 $1,448,352.22 $1,486,620.04 $840,979.16 $6,912,018.52
Pending Reservation $6,031.26 $7,187.10 $810,440.20 $1,511,810.53 $1,057,160.21 $3,392,629.30
Reserved $857,261.20 $1,662,104.51 $753,612.75 $0.00 $0.00 $3,272,978.46
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$183,997.00 $57,755.20 $0.00 $0.00 $0.00 $241,752.20
Total Allocated Funds $1,047,289.46 $1,727,046.81 $1,564,052.95 $1,511,810.53 $1,057,160.21 $6,907,359.96
Authorized Rollover $220,839.61
Available Funds $4,658.56


Residential Storage Equity


Step 3 Step 4 Step 5 Total
CSE
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $405,924.66 $402,097.88 $186,884.26 $994,906.80
Total Budget $405,924.66 $402,097.88 $186,884.26 $994,906.80
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $0.00 $0.00 $0.00 $0.00
Authorized Rollover $0.00
Available Funds $405,924.66


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
CSE
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $3,653,321.99 $3,618,880.95 $1,681,958.33 $8,954,161.27
Total Budget $3,653,321.99 $3,618,880.95 $1,681,958.33 $8,954,161.27
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $0.00 $0.00 $0.00 $0.00
Authorized Rollover $0.00
Available Funds $3,653,321.99


Generation


Step 1 Step 2 Step 3 Total
CSE
Authorized Collections $5,718,173.52 $5,672,138.52 $5,672,138.52 $17,062,450.56
Reallocation $4,611.60 $0.00 $0.00 $4,611.60
Total Budget $5,722,785.12 $5,672,138.52 $5,672,138.52 $17,067,062.16
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $1,316,400.00 $0.00 $0.00 $1,316,400.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $1,316,400.00 $0.00 $0.00 $1,316,400.00
Authorized Rollover $0.00
Available Funds $4,406,385.12