Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
CSE
Authorized Collections $6,354,064.78 $14,336,533.78 $14,101,755.28 $14,101,755.28 $6,354,064.78 $55,248,173.90
Reallocation $0.00 $1,460,829.07 $2,146,585.78 $3,525,438.82 $1,588,516.20 $5,799,711.73
Total Budget $6,354,064.78 $15,797,362.85 $11,955,169.50 $10,576,316.46 $4,765,548.58 $49,448,462.17
Pending Reservation $0.00 $4,444,997.22 $1,295,630.00 $0.00 $0.00 $5,740,627.22
Reserved $4,608,307.64 $10,903,182.42 $11,600.00 $0.00 $0.00 $15,523,090.06
PBI in Process $66,307.50 $0.00 $0.00 $0.00 $0.00 $66,307.50
$66,307.50 $0.00 $0.00 $0.00 $0.00 $66,307.50
Total Allocated Funds $4,740,922.64 $15,348,179.64 $1,307,230.00 $0.00 $0.00 $21,396,332.28
Authorized Rollover $2,062,325.35
Available Funds $12,710,264.85


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
CSE
Authorized Collections $1,121,305.55 $2,008,246.55 $1,982,160.05 $1,982,160.05 $1,121,305.55 $8,215,177.75
Reallocation $0.00 $6,515.00 $533,807.83 $495,540.01 $280,326.39 $1,303,159.23
Total Budget $1,121,305.55 $2,014,761.55 $1,448,352.22 $1,486,620.04 $840,979.16 $6,912,018.52
Pending Reservation $0.00 $0.00 $14,750.40 $833,297.20 $1,092,837.71 $1,940,885.31
Reserved $487,114.80 $1,159,255.90 $1,332,942.70 $667,906.55 $0.00 $3,647,219.95
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$543,359.44 $551,228.00 $199,735.90 $0.00 $0.00 $1,294,323.34
Total Allocated Funds $1,030,474.24 $1,710,483.90 $1,547,429.00 $1,501,203.75 $1,092,837.71 $6,882,428.60
Authorized Rollover $281,448.47
Available Funds $29,589.92


Residential Storage Equity


Step 3 Step 4 Step 5 Total
CSE
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $405,924.66 $402,097.88 $186,884.26 $994,906.80
Total Budget $405,924.66 $402,097.88 $186,884.26 $994,906.80
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $0.00 $0.00 $0.00 $0.00
Authorized Rollover $0.00
Available Funds $405,924.66


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
CSE
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $3,653,321.99 $3,618,880.95 $1,681,958.33 $8,954,161.27
Total Budget $3,653,321.99 $3,618,880.95 $1,681,958.33 $8,954,161.27
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $0.00 $0.00 $0.00 $0.00
Authorized Rollover $0.00
Available Funds $3,653,321.99


Generation


Step 1 Step 2 Step 3 Total
CSE
Authorized Collections $5,718,173.52 $5,672,138.52 $5,672,138.52 $17,062,450.56
Reallocation $4,611.60 $0.00 $0.00 $4,611.60
Total Budget $5,722,785.12 $5,672,138.52 $5,672,138.52 $17,067,062.16
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $1,316,400.00 $0.00 $0.00 $1,316,400.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $1,316,400.00 $0.00 $0.00 $1,316,400.00
Authorized Rollover $0.00
Available Funds $4,406,385.12