Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
CSE
Authorized Collections $6,354,064.78 $14,336,533.78 $14,101,755.28 $14,101,755.28 $6,354,064.78 $55,248,173.90
Reallocation $0.00 $1,460,829.07 $2,109,830.45 $3,525,438.82 $1,588,516.20 $5,762,956.40
Total Budget $6,354,064.78 $15,797,362.85 $11,991,924.83 $10,576,316.46 $4,765,548.58 $49,485,217.50
Pending Reservation $0.00 $0.00 $406,466.24 $0.00 $0.00 $406,466.24
Reserved $1,957,513.88 $9,203,172.34 $2,019,231.25 $0.00 $0.00 $13,179,917.47
PBI in Process $1,347,307.50 $1,396,301.37 $0.00 $0.00 $0.00 $2,743,608.87
$1,392,561.38 $1,683,082.31 $23,200.00 $0.00 $0.00 $3,098,843.69
Total Allocated Funds $4,697,382.76 $12,282,556.02 $2,448,897.49 $0.00 $0.00 $19,428,836.27
Authorized Rollover $5,171,488.85
Available Funds $14,714,516.19


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
CSE
Authorized Collections $1,121,305.55 $2,008,246.55 $1,982,160.05 $1,982,160.05 $1,121,305.55 $8,215,177.75
Reallocation $0.00 $6,515.00 $533,807.83 $495,540.01 $270,983.57 $1,293,816.41
Total Budget $1,121,305.55 $2,014,761.55 $1,448,352.22 $1,486,620.04 $850,321.98 $6,921,361.34
Pending Reservation $0.00 $0.00 $0.00 $0.00 $58,095.36 $58,095.36
Reserved $80,269.64 $178,440.16 $210,698.70 $260,198.54 $456,246.30 $1,185,853.34
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$879,309.74 $1,369,179.62 $1,242,476.56 $1,136,610.56 $1,048,727.38 $5,676,303.86
Total Allocated Funds $959,579.38 $1,547,619.78 $1,453,175.26 $1,396,809.10 $1,563,069.04 $6,920,252.56
Authorized Rollover $713,855.84
Available Funds $1,108.78


Residential Storage Equity


Step 3 Step 4 Step 5 Total
CSE
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $405,924.66 $402,097.88 $186,884.26 $994,906.80
Total Budget $405,924.66 $402,097.88 $186,884.26 $994,906.80
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $0.00 $0.00 $0.00 $0.00
Authorized Rollover $0.00
Available Funds $405,924.66


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
CSE
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $3,653,321.99 $3,618,880.95 $1,681,958.33 $8,954,161.27
Total Budget $3,653,321.99 $3,618,880.95 $1,681,958.33 $8,954,161.27
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $270,000.00 $0.00 $0.00 $270,000.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $270,000.00 $0.00 $0.00 $270,000.00
Authorized Rollover $0.00
Available Funds $3,383,321.99


Generation


Step 1 Step 2 Step 3 Total
CSE
Authorized Collections $5,718,173.52 $5,672,138.52 $5,672,138.52 $17,062,450.56
Reallocation $224,890.99 $0.00 $0.00 $224,890.99
Total Budget $5,943,064.51 $5,672,138.52 $5,672,138.52 $17,287,341.55
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $658,200.00 $0.00 $0.00 $658,200.00
$658,200.00 $0.00 $0.00 $658,200.00
Total Allocated Funds $1,316,400.00 $0.00 $0.00 $1,316,400.00
Authorized Rollover $0.00
Available Funds $4,626,664.51