Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
CSE
Authorized Collections $6,354,064.78 $14,336,533.78 $14,101,755.28 $14,101,755.28 $6,354,064.78 $55,248,173.90
Reallocation $0.00 $1,460,829.07 $2,146,585.78 $3,525,438.82 $1,588,516.20 $5,799,711.73
Total Budget $6,354,064.78 $15,797,362.85 $11,955,169.50 $10,576,316.46 $4,765,548.58 $49,448,462.17
Pending Reservation $0.00 $883,544.00 $1,334,600.00 $0.00 $0.00 $2,218,144.00
Reserved $4,594,237.76 $12,822,647.85 $601,748.90 $0.00 $0.00 $18,018,634.51
PBI in Process $66,307.50 $0.00 $0.00 $0.00 $0.00 $66,307.50
$80,377.38 $88,501.65 $11,600.00 $0.00 $0.00 $180,479.03
Total Allocated Funds $4,740,922.64 $13,794,693.50 $1,947,948.90 $0.00 $0.00 $20,483,565.04
Authorized Rollover $3,615,811.49
Available Funds $13,623,032.09


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
CSE
Authorized Collections $1,121,305.55 $2,008,246.55 $1,982,160.05 $1,982,160.05 $1,121,305.55 $8,215,177.75
Reallocation $0.00 $6,515.00 $533,807.83 $495,540.01 $280,326.39 $1,303,159.23
Total Budget $1,121,305.55 $2,014,761.55 $1,448,352.22 $1,486,620.04 $840,979.16 $6,912,018.52
Pending Reservation $0.00 $0.00 $0.00 $2,392.95 $91,024.40 $93,417.35
Reserved $239,398.14 $535,968.36 $938,706.85 $798,756.86 $732,137.30 $3,244,967.51
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$750,183.60 $1,111,020.09 $575,206.15 $653,123.09 $482,440.81 $3,571,973.74
Total Allocated Funds $989,581.74 $1,646,988.45 $1,513,913.00 $1,454,272.90 $1,305,602.51 $6,910,358.60
Authorized Rollover $466,283.27
Available Funds $1,659.92


Residential Storage Equity


Step 3 Step 4 Step 5 Total
CSE
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $405,924.66 $402,097.88 $186,884.26 $994,906.80
Total Budget $405,924.66 $402,097.88 $186,884.26 $994,906.80
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $0.00 $0.00 $0.00 $0.00
Authorized Rollover $0.00
Available Funds $405,924.66


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
CSE
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $3,653,321.99 $3,618,880.95 $1,681,958.33 $8,954,161.27
Total Budget $3,653,321.99 $3,618,880.95 $1,681,958.33 $8,954,161.27
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $0.00 $0.00 $0.00 $0.00
Authorized Rollover $0.00
Available Funds $3,653,321.99


Generation


Step 1 Step 2 Step 3 Total
CSE
Authorized Collections $5,718,173.52 $5,672,138.52 $5,672,138.52 $17,062,450.56
Reallocation $224,890.99 $0.00 $0.00 $224,890.99
Total Budget $5,943,064.51 $5,672,138.52 $5,672,138.52 $17,287,341.55
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $658,200.00 $0.00 $0.00 $658,200.00
$658,200.00 $0.00 $0.00 $658,200.00
Total Allocated Funds $1,316,400.00 $0.00 $0.00 $1,316,400.00
Authorized Rollover $0.00
Available Funds $4,626,664.51