Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCG
Authorized Collections $4,067,373.77 $9,872,805.77 $9,702,057.77 $9,702,057.77 $4,067,373.77 $37,411,668.85
Reallocation $0.00 $0.00 $2,333,343.19 $2,425,514.44 $1,016,843.44 $5,775,701.07
Total Budget $4,067,373.77 $9,872,805.77 $7,368,714.58 $7,276,543.33 $3,050,530.33 $31,635,967.78
Pending Reservation $0.00 $0.00 $2,063,075.87 $0.00 $0.00 $2,063,075.87
Reserved $836,952.12 $7,211,936.00 $1,888,144.75 $0.00 $0.00 $9,937,032.87
PBI in Process $1,133,240.00 $431,026.00 $0.00 $0.00 $0.00 $1,564,266.00
$1,150,640.00 $463,506.00 $0.00 $0.00 $0.00 $1,614,146.00
Total Allocated Funds $3,120,832.12 $8,106,468.00 $3,951,220.62 $0.00 $0.00 $15,178,520.74
Authorized Rollover $2,712,879.42
Available Funds $6,130,373.38


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCG
Authorized Collections $717,771.84 $1,362,819.84 $1,343,847.84 $1,343,847.84 $717,771.84 $5,486,059.20
Reallocation $0.00 $9,636.00 $317,905.23 $329,790.10 $179,442.96 $817,502.29
Total Budget $717,771.84 $1,372,455.84 $1,025,942.61 $1,014,057.74 $538,328.88 $4,668,556.91
Pending Reservation $0.00 $9,177.90 $5,875.80 $740,150.71 $0.00 $755,204.41
Reserved $153,481.89 $649,285.75 $917,651.82 $341,042.10 $0.00 $2,061,461.56
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$263,167.66 $760,773.01 $242,093.29 $0.00 $0.00 $1,266,033.96
Total Allocated Funds $416,649.55 $1,419,236.66 $1,165,620.91 $1,081,192.81 $0.00 $4,082,699.93
Authorized Rollover $114,663.17
Available Funds $47,528.10


Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCG
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $276,147.64 $276,147.64 $119,628.64 $671,923.92
Total Budget $276,147.64 $276,147.64 $119,628.64 $671,923.92
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $0.00 $0.00 $0.00 $0.00
Authorized Rollover $0.00
Available Funds $276,147.64


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCG
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $2,485,328.76 $2,485,328.76 $1,076,657.76 $6,047,315.28
Total Budget $2,485,328.76 $2,485,328.76 $1,076,657.76 $6,047,315.28
Pending Reservation $117,500.00 $0.00 $0.00 $117,500.00
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $117,500.00 $0.00 $0.00 $117,500.00
Authorized Rollover $0.00
Available Funds $2,367,828.76


Generation


Step 1 Step 2 Step 3 Total
SCG
Authorized Collections $3,796,734.23 $3,763,254.23 $3,763,254.23 $11,323,242.69
Reallocation $739,003.25 $0.00 $0.00 $739,003.25
Total Budget $3,057,730.98 $3,763,254.23 $3,763,254.23 $10,584,239.44
Pending Reservation $2,164,800.00 $0.00 $0.00 $2,164,800.00
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $2,164,800.00 $0.00 $0.00 $2,164,800.00
Authorized Rollover $0.00
Available Funds $892,930.98