Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCG
Authorized Collections $4,067,373.77 $9,872,805.77 $9,702,057.77 $9,702,057.77 $4,067,373.77 $37,411,668.85
Reallocation $0.00 $0.00 $2,317,774.19 $2,425,514.44 $1,734,615.28 $6,477,903.91
Total Budget $4,067,373.77 $9,872,805.77 $7,384,283.58 $7,276,543.33 $2,332,758.49 $30,933,764.94
Pending Reservation $0.00 $0.00 $596,500.61 $0.00 $0.00 $596,500.61
Reserved $154,669.16 $4,616,405.00 $3,808,511.21 $0.00 $0.00 $8,579,585.37
PBI in Process $1,316,114.95 $904,593.50 $0.00 $0.00 $0.00 $2,220,708.45
$1,650,048.01 $992,289.50 $100,920.00 $0.00 $0.00 $2,743,257.51
Total Allocated Funds $3,120,832.12 $6,513,288.00 $4,505,931.82 $0.00 $0.00 $14,140,051.94
Authorized Rollover $4,306,059.42
Available Funds $7,184,411.18


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCG
Authorized Collections $717,771.84 $1,362,819.84 $1,343,847.84 $1,343,847.84 $717,771.84 $5,486,059.20
Reallocation $0.00 $9,636.00 $317,905.23 $329,790.10 $547,374.10 $90,685.23
Total Budget $717,771.84 $1,372,455.84 $1,025,942.61 $1,014,057.74 $1,265,145.94 $5,395,373.97
Pending Reservation $0.00 $0.00 $0.00 $9,449.78 $160,506.68 $169,956.46
Reserved $84,400.00 $264,555.65 $347,919.62 $768,709.21 $955,636.33 $2,421,220.81
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$315,961.23 $1,029,881.52 $751,153.32 $309,315.15 $0.00 $2,406,311.22
Total Allocated Funds $400,361.23 $1,294,437.17 $1,099,072.94 $1,087,474.14 $1,116,143.01 $4,997,488.49
Authorized Rollover $248,882.55
Available Funds $397,885.48


Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCG
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $276,147.64 $276,147.64 $119,628.64 $671,923.92
Total Budget $276,147.64 $276,147.64 $119,628.64 $671,923.92
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $0.00 $0.00 $0.00 $0.00
Authorized Rollover $552,295.28
Available Funds $671,923.92


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCG
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $2,485,328.76 $2,485,328.76 $1,076,657.76 $6,047,315.28
Total Budget $2,485,328.76 $2,485,328.76 $1,076,657.76 $6,047,315.28
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $0.00 $0.00 $0.00 $0.00
Authorized Rollover $0.00
Available Funds $2,485,328.76


Generation


Step 1 Step 2 Step 3 Total
SCG
Authorized Collections $3,796,734.23 $3,763,254.23 $3,763,254.23 $11,323,242.69
Reallocation $1,803,053.22 $3,763,254.23 $3,763,254.23 $9,329,561.68
Total Budget $1,993,681.01 $0.00 $0.00 $1,993,681.01
Pending Reservation $1,726,800.00 $0.00 $0.00 $1,726,800.00
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $1,726,800.00 $0.00 $0.00 $1,726,800.00
Authorized Rollover $0.00
Available Funds $266,881.01