Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCG
Authorized Collections $4,067,373.77 $9,872,805.77 $9,702,057.77 $9,702,057.77 $4,067,373.77 $37,411,668.85
Reallocation $0.00 $0.00 $2,408,389.44 $2,425,514.44 $1,016,843.44 $5,850,747.32
Total Budget $4,067,373.77 $9,872,805.77 $7,293,668.33 $7,276,543.33 $3,050,530.33 $31,560,921.53
Pending Reservation $0.00 $580,585.80 $28,407.94 $0.00 $0.00 $608,993.74
Reserved $2,352,267.24 $8,455,868.00 $1,289,960.00 $0.00 $0.00 $12,098,095.24
PBI in Process $431,200.00 $0.00 $0.00 $0.00 $0.00 $431,200.00
$448,600.00 $0.00 $0.00 $0.00 $0.00 $448,600.00
Total Allocated Funds $3,232,067.24 $9,036,453.80 $1,318,367.94 $0.00 $0.00 $13,586,888.98
Authorized Rollover $1,671,658.50
Available Funds $7,646,958.89


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCG
Authorized Collections $717,771.84 $1,362,819.84 $1,343,847.84 $1,343,847.84 $717,771.84 $5,486,059.20
Reallocation $0.00 $9,636.00 $321,174.48 $335,961.96 $179,442.96 $826,943.40
Total Budget $717,771.84 $1,372,455.84 $1,022,673.36 $1,007,885.88 $538,328.88 $4,659,115.80
Pending Reservation $0.00 $9,177.90 $161,446.81 $0.00 $0.00 $170,624.71
Reserved $300,944.13 $1,107,775.59 $438,256.00 $0.00 $0.00 $1,846,975.72
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$158,191.13 $408,037.60 $4,060.00 $0.00 $0.00 $570,288.73
Total Allocated Funds $459,135.26 $1,524,991.09 $603,762.81 $0.00 $0.00 $2,587,889.16
Authorized Rollover $106,101.33
Available Funds $525,011.88


Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCG
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $276,147.64 $276,147.64 $119,628.64 $671,923.92
Total Budget $276,147.64 $276,147.64 $119,628.64 $671,923.92
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $0.00 $0.00 $0.00 $0.00
Authorized Rollover $0.00
Available Funds $276,147.64


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCG
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $2,485,328.76 $2,485,328.76 $1,076,657.76 $6,047,315.28
Total Budget $2,485,328.76 $2,485,328.76 $1,076,657.76 $6,047,315.28
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $0.00 $0.00 $0.00 $0.00
Authorized Rollover $0.00
Available Funds $2,485,328.76


Generation


Step 1 Step 2 Step 3 Total
SCG
Authorized Collections $3,796,734.23 $3,763,254.23 $3,763,254.23 $11,323,242.69
Reallocation $854,256.00 $0.00 $0.00 $854,256.00
Total Budget $2,942,478.23 $3,763,254.23 $3,763,254.23 $10,468,986.69
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $0.00 $0.00 $0.00 $0.00
Authorized Rollover $0.00
Available Funds $2,942,478.23