Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCG
Authorized Collections $4,067,373.77 $9,872,805.77 $9,702,057.77 $9,702,057.77 $4,067,373.77 $37,411,668.85
Reallocation $0.00 $0.00 $2,317,774.19 $2,425,514.44 $1,734,615.28 $6,477,903.91
Total Budget $4,067,373.77 $9,872,805.77 $7,384,283.58 $7,276,543.33 $2,332,758.49 $30,933,764.94
Pending Reservation $0.00 $0.00 $1,299,611.96 $0.00 $0.00 $1,299,611.96
Reserved $154,669.16 $6,326,525.00 $3,040,338.80 $0.00 $0.00 $9,521,532.96
PBI in Process $1,316,114.95 $696,593.50 $0.00 $0.00 $0.00 $2,012,708.45
$1,650,048.01 $770,369.50 $77,140.00 $0.00 $0.00 $2,497,557.51
Total Allocated Funds $3,120,832.12 $7,793,488.00 $4,417,090.76 $0.00 $0.00 $15,331,410.88
Authorized Rollover $3,025,859.42
Available Funds $5,993,052.24


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCG
Authorized Collections $717,771.84 $1,362,819.84 $1,343,847.84 $1,343,847.84 $717,771.84 $5,486,059.20
Reallocation $0.00 $9,636.00 $317,905.23 $329,790.10 $543,652.65 $94,406.68
Total Budget $717,771.84 $1,372,455.84 $1,025,942.61 $1,014,057.74 $1,261,424.49 $5,391,652.52
Pending Reservation $0.00 $9,177.90 $0.00 $28,185.68 $868,683.75 $906,047.33
Reserved $113,993.57 $360,812.95 $492,609.60 $901,868.26 $40,600.00 $1,909,884.38
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$286,367.66 $975,005.81 $628,579.14 $164,609.40 $0.00 $2,054,562.01
Total Allocated Funds $400,361.23 $1,344,996.66 $1,121,188.74 $1,094,663.34 $909,283.75 $4,870,493.72
Authorized Rollover $169,018.06
Available Funds $521,158.80


Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCG
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $276,147.64 $276,147.64 $119,628.64 $671,923.92
Total Budget $276,147.64 $276,147.64 $119,628.64 $671,923.92
Pending Reservation $5,800.00 $0.00 $0.00 $5,800.00
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $5,800.00 $0.00 $0.00 $5,800.00
Authorized Rollover $0.00
Available Funds $270,347.64


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCG
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $2,485,328.76 $2,485,328.76 $1,076,657.76 $6,047,315.28
Total Budget $2,485,328.76 $2,485,328.76 $1,076,657.76 $6,047,315.28
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $0.00 $0.00 $0.00 $0.00
Authorized Rollover $0.00
Available Funds $2,485,328.76


Generation


Step 1 Step 2 Step 3 Total
SCG
Authorized Collections $3,796,734.23 $3,763,254.23 $3,763,254.23 $11,323,242.69
Reallocation $329,561.68 $0.00 $0.00 $329,561.68
Total Budget $3,467,172.55 $3,763,254.23 $3,763,254.23 $10,993,681.01
Pending Reservation $1,726,800.00 $0.00 $0.00 $1,726,800.00
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $1,726,800.00 $0.00 $0.00 $1,726,800.00
Authorized Rollover $0.00
Available Funds $1,740,372.55