Large-Scale Storage
|
Step 1
|
Step 2
|
Step 3
|
Step 4
|
Step 5
|
Total |
| SCG |
|
|
|
|
|
|
|
Authorized Collections
|
$4,067,373.77
|
$9,872,805.77
|
$12,182,057.77
|
$12,182,057.77
|
$6,547,373.77
|
$44,851,668.85 |
|
Reallocation
|
$0.00
|
$0.00
|
$2,153,006.59
|
$7,972,755.95
|
$6,261,063.21
|
$16,386,825.75 |
|
Total Budget
|
$4,067,373.77
|
$9,872,805.77
|
$10,029,051.18
|
$4,209,301.82
|
$286,310.56
|
$28,464,843.10 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$1,503,932.81
|
$1,503,932.81 |
|
Reserved
|
$0.00
|
$0.00
|
$293,746.52
|
$979,547.14
|
$4,660,027.69
|
$5,933,321.35 |
|
PBI in Process
|
$15,935.96
|
$218,858.76
|
$2,278,823.47
|
$571,492.85
|
$238,032.00
|
$3,323,143.04 |
|
Paid
|
$2,895,351.56
|
$4,214,867.42
|
$7,132,193.90
|
$639,958.95
|
$1,038,712.11
|
$15,921,083.94 |
|
Total Allocated Funds
|
$2,911,287.52
|
$4,433,726.18
|
$9,704,763.89
|
$2,190,998.94
|
$7,440,704.61
|
$26,681,481.14 |
|
Authorized Rollover
|
|
|
|
|
$8,937,756.01
|
|
|
Available Funds
|
|
|
|
|
$1,783,361.96
|
|
Small Residential Storage
|
Step 1
|
Step 2
|
Step 3
|
Step 4
|
Step 5
|
Step 6
|
Step 7
|
Total |
| SCG |
|
|
|
|
|
|
|
|
|
Authorized Collections
|
$717,771.84
|
$1,362,819.84
|
$1,343,847.84
|
$1,343,847.84
|
$717,771.84
|
$2,604,000.00
|
$2,604,000.00
|
$10,694,059.20 |
|
Reallocation
|
$0.00
|
$9,636.00
|
$317,905.23
|
$329,790.10
|
$554,356.05
|
$12,925.23
|
$725.00
|
$70,053.05 |
|
Total Budget
|
$717,771.84
|
$1,372,455.84
|
$1,025,942.61
|
$1,014,057.74
|
$1,272,127.89
|
$2,616,925.23
|
$2,604,725.00
|
$10,624,006.15 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$87,449.13
|
$87,449.13 |
|
Reserved
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$4,640.00
|
$297,488.01
|
$302,128.01 |
|
PBI in Process
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
Paid
|
$361,318.73
|
$1,251,893.04
|
$1,024,144.72
|
$975,252.60
|
$1,436,742.01
|
$2,571,775.07
|
$1,403,186.87
|
$9,024,313.04 |
|
Total Allocated Funds
|
$361,318.73
|
$1,251,893.04
|
$1,024,144.72
|
$975,252.60
|
$1,436,742.01
|
$2,576,415.07
|
$1,788,124.01
|
$9,413,890.18 |
|
Authorized Rollover
|
|
|
|
|
|
|
$393,514.98
|
|
|
Available Funds
|
|
|
|
|
|
|
$1,210,115.97
|
|
Residential Solar and Storage Equity - Ratepayer
|
Step 3
|
Step 4
|
Step 5
|
Step 6
|
Total |
| SCG |
|
|
|
|
|
|
Authorized Collections
|
$0.00
|
$0.00
|
$2,232,000.00
|
$0.00
|
$2,232,000.00 |
|
Reallocation
|
$276,147.64
|
$276,147.64
|
$119,628.64
|
$0.00
|
$671,923.92 |
|
Total Budget
|
$276,147.64
|
$276,147.64
|
$2,351,628.64
|
$0.00
|
$2,903,923.92 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$0.00
|
$355,982.60
|
$355,982.60 |
|
Reserved
|
$0.00
|
$0.00
|
$63,280.80
|
$301,955.00
|
$365,235.80 |
|
PBI in Process
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
Paid
|
$0.00
|
$0.00
|
$415,140.00
|
$0.00
|
$415,140.00 |
|
Total Allocated Funds
|
$0.00
|
$0.00
|
$478,420.80
|
$657,937.60
|
$1,136,358.40 |
|
Authorized Rollover
|
|
|
|
$2,425,503.12
|
|
|
Available Funds
|
|
|
|
$1,767,565.52
|
|
Residential Solar and Storage Equity - AB 209
|
Step 6
|
Total |
| SCG |
|
|
|
Authorized Collections
|
$13,500,000.00
|
$13,500,000.00 |
|
Reallocation
|
$0.00
|
$0.00 |
|
Total Budget
|
$13,500,000.00
|
$13,500,000.00 |
|
Pending Reservation
|
$13,208,693.28
|
$13,208,693.28 |
|
Reserved
|
$0.00
|
$0.00 |
|
PBI in Process
|
$0.00
|
$0.00 |
|
Paid
|
$0.00
|
$0.00 |
|
Total Allocated Funds
|
$13,208,693.28
|
$13,208,693.28 |
|
Authorized Rollover
|
$0.00
|
|
|
Available Funds
|
$291,306.72
|
|
Non-Residential Storage Equity
|
Step 3
|
Step 4
|
Step 5
|
Total |
| SCG |
|
|
|
|
|
Authorized Collections
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
Reallocation
|
$2,485,328.76
|
$2,485,328.76
|
$14,623,658.95
|
$19,594,316.47 |
|
Total Budget
|
$2,485,328.76
|
$2,485,328.76
|
$14,623,658.95
|
$19,594,316.47 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
Reserved
|
$0.00
|
$0.00
|
$14,163,241.65
|
$14,163,241.65 |
|
PBI in Process
|
$0.00
|
$0.00
|
$2,122,885.49
|
$2,122,885.49 |
|
Paid
|
$0.00
|
$0.00
|
$2,235,828.50
|
$2,235,828.50 |
|
Total Allocated Funds
|
$0.00
|
$0.00
|
$18,521,955.64
|
$18,521,955.64 |
|
Authorized Rollover
|
|
|
$4,970,657.52
|
|
|
Available Funds
|
|
|
$1,072,360.83
|
|
Equity Resiliency
|
Step 5
|
Total |
| SCG |
|
|
|
Authorized Collections
|
$46,872,000.00
|
$46,872,000.00 |
|
Reallocation
|
$21,426,438.90
|
$21,426,438.90 |
|
Total Budget
|
$68,298,438.90
|
$68,298,438.90 |
|
Pending Reservation
|
$3,463,883.62
|
$3,463,883.62 |
|
Reserved
|
$6,343,129.15
|
$6,343,129.15 |
|
PBI in Process
|
$8,795,962.63
|
$8,795,962.63 |
|
Paid
|
$49,057,853.15
|
$49,057,853.15 |
|
Total Allocated Funds
|
$67,660,828.55
|
$67,660,828.55 |
|
Authorized Rollover
|
$0.00
|
|
|
Available Funds
|
$637,610.35
|
|
Generation
|
Step 1
|
Step 2
|
Step 3
|
Total |
| SCG |
|
|
|
|
|
Authorized Collections
|
$3,796,734.23
|
$3,763,254.23
|
$12,691,254.23
|
$20,251,242.69 |
|
Reallocation
|
$1,786,012.90
|
$3,763,254.23
|
$1,276,207.83
|
$6,825,474.96 |
|
Total Budget
|
$2,010,721.33
|
$0.00
|
$11,415,046.40
|
$13,425,767.73 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
Reserved
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
PBI in Process
|
$184,965.96
|
$0.00
|
$0.00
|
$184,965.96 |
|
Paid
|
$956,234.04
|
$0.00
|
$0.00
|
$956,234.04 |
|
Total Allocated Funds
|
$1,141,200.00
|
$0.00
|
$0.00
|
$1,141,200.00 |
|
Authorized Rollover
|
|
|
$869,521.33
|
|
|
Available Funds
|
|
|
$12,284,567.73
|
|