Large-Scale Storage
|
Step 1
|
Step 2
|
Step 3
|
Step 4
|
Step 5
|
Total |
| SCG |
|
|
|
|
|
|
|
Authorized Collections
|
$4,067,373.77
|
$9,872,805.77
|
$12,182,057.77
|
$12,182,057.77
|
$6,547,373.77
|
$44,851,668.85 |
|
Reallocation
|
$0.00
|
$0.00
|
$2,153,006.59
|
$7,972,755.95
|
$6,261,063.21
|
$16,386,825.75 |
|
Total Budget
|
$4,067,373.77
|
$9,872,805.77
|
$10,029,051.18
|
$4,209,301.82
|
$286,310.56
|
$28,464,843.10 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$2,458,825.00
|
$2,458,825.00 |
|
Reserved
|
$0.00
|
$0.00
|
$293,746.52
|
$286,367.17
|
$4,553,881.76
|
$5,133,995.45 |
|
PBI in Process
|
$15,935.96
|
$174,275.46
|
$2,263,594.72
|
$915,822.23
|
$219,647.25
|
$3,589,275.62 |
|
Paid
|
$2,895,351.56
|
$4,254,131.54
|
$7,147,422.65
|
$984,288.33
|
$1,077,425.60
|
$16,358,619.68 |
|
Total Allocated Funds
|
$2,911,287.52
|
$4,428,407.00
|
$9,704,763.89
|
$2,186,477.73
|
$8,309,779.61
|
$27,540,715.75 |
|
Authorized Rollover
|
|
|
|
|
$8,947,596.40
|
|
|
Available Funds
|
|
|
|
|
$924,127.35
|
|
Small Residential Storage
|
Step 1
|
Step 2
|
Step 3
|
Step 4
|
Step 5
|
Step 6
|
Step 7
|
Total |
| SCG |
|
|
|
|
|
|
|
|
|
Authorized Collections
|
$717,771.84
|
$1,362,819.84
|
$1,343,847.84
|
$1,343,847.84
|
$717,771.84
|
$2,604,000.00
|
$2,604,000.00
|
$10,694,059.20 |
|
Reallocation
|
$0.00
|
$9,636.00
|
$317,905.23
|
$329,790.10
|
$554,356.05
|
$12,925.23
|
$725.00
|
$70,053.05 |
|
Total Budget
|
$717,771.84
|
$1,372,455.84
|
$1,025,942.61
|
$1,014,057.74
|
$1,272,127.89
|
$2,616,925.23
|
$2,604,725.00
|
$10,624,006.15 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$72,770.33
|
$72,770.33 |
|
Reserved
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$4,640.00
|
$376,356.51
|
$380,996.51 |
|
PBI in Process
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
Paid
|
$361,318.73
|
$1,251,893.04
|
$1,024,144.72
|
$975,252.60
|
$1,436,742.01
|
$2,571,775.07
|
$1,412,958.17
|
$9,034,084.34 |
|
Total Allocated Funds
|
$361,318.73
|
$1,251,893.04
|
$1,024,144.72
|
$975,252.60
|
$1,436,742.01
|
$2,576,415.07
|
$1,862,085.01
|
$9,487,851.18 |
|
Authorized Rollover
|
|
|
|
|
|
|
$393,514.98
|
|
|
Available Funds
|
|
|
|
|
|
|
$1,136,154.97
|
|
Residential Solar and Storage Equity - Ratepayer
|
Step 3
|
Step 4
|
Step 5
|
Step 6
|
Total |
| SCG |
|
|
|
|
|
|
Authorized Collections
|
$0.00
|
$0.00
|
$2,232,000.00
|
$0.00
|
$2,232,000.00 |
|
Reallocation
|
$276,147.64
|
$276,147.64
|
$119,628.64
|
$0.00
|
$671,923.92 |
|
Total Budget
|
$276,147.64
|
$276,147.64
|
$2,351,628.64
|
$0.00
|
$2,903,923.92 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$0.00
|
$397,550.00
|
$397,550.00 |
|
Reserved
|
$0.00
|
$0.00
|
$63,280.80
|
$790,168.40
|
$853,449.20 |
|
PBI in Process
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
Paid
|
$0.00
|
$0.00
|
$415,140.00
|
$0.00
|
$415,140.00 |
|
Total Allocated Funds
|
$0.00
|
$0.00
|
$478,420.80
|
$1,187,718.40
|
$1,666,139.20 |
|
Authorized Rollover
|
|
|
|
$2,425,503.12
|
|
|
Available Funds
|
|
|
|
$1,237,784.72
|
|
Residential Solar and Storage Equity - AB 209
|
Step 6
|
Total |
| SCG |
|
|
|
Authorized Collections
|
$13,500,000.00
|
$13,500,000.00 |
|
Reallocation
|
$0.00
|
$0.00 |
|
Total Budget
|
$13,500,000.00
|
$13,500,000.00 |
|
Pending Reservation
|
$13,010,109.49
|
$13,010,109.49 |
|
Reserved
|
$207,038.49
|
$207,038.49 |
|
PBI in Process
|
$0.00
|
$0.00 |
|
Paid
|
$0.00
|
$0.00 |
|
Total Allocated Funds
|
$13,217,147.98
|
$13,217,147.98 |
|
Authorized Rollover
|
$0.00
|
|
|
Available Funds
|
$282,852.02
|
|
Non-Residential Storage Equity
|
Step 3
|
Step 4
|
Step 5
|
Total |
| SCG |
|
|
|
|
|
Authorized Collections
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
Reallocation
|
$2,485,328.76
|
$2,485,328.76
|
$14,623,658.95
|
$19,594,316.47 |
|
Total Budget
|
$2,485,328.76
|
$2,485,328.76
|
$14,623,658.95
|
$19,594,316.47 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
Reserved
|
$0.00
|
$0.00
|
$13,738,241.65
|
$13,738,241.65 |
|
PBI in Process
|
$0.00
|
$0.00
|
$2,333,685.49
|
$2,333,685.49 |
|
Paid
|
$0.00
|
$0.00
|
$2,446,628.50
|
$2,446,628.50 |
|
Total Allocated Funds
|
$0.00
|
$0.00
|
$18,518,555.64
|
$18,518,555.64 |
|
Authorized Rollover
|
|
|
$4,970,657.52
|
|
|
Available Funds
|
|
|
$1,075,760.83
|
|
Equity Resiliency
|
Step 5
|
Total |
| SCG |
|
|
|
Authorized Collections
|
$46,872,000.00
|
$46,872,000.00 |
|
Reallocation
|
$21,426,438.90
|
$21,426,438.90 |
|
Total Budget
|
$68,298,438.90
|
$68,298,438.90 |
|
Pending Reservation
|
$1,406,459.89
|
$1,406,459.89 |
|
Reserved
|
$8,591,421.53
|
$8,591,421.53 |
|
PBI in Process
|
$8,553,191.74
|
$8,553,191.74 |
|
Paid
|
$49,537,001.78
|
$49,537,001.78 |
|
Total Allocated Funds
|
$68,088,074.94
|
$68,088,074.94 |
|
Authorized Rollover
|
$0.00
|
|
|
Available Funds
|
$210,363.96
|
|
Generation
|
Step 1
|
Step 2
|
Step 3
|
Total |
| SCG |
|
|
|
|
|
Authorized Collections
|
$3,796,734.23
|
$3,763,254.23
|
$12,691,254.23
|
$20,251,242.69 |
|
Reallocation
|
$1,786,012.90
|
$3,763,254.23
|
$780,253.28
|
$6,329,520.41 |
|
Total Budget
|
$2,010,721.33
|
$0.00
|
$11,911,000.95
|
$13,921,722.28 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
Reserved
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
PBI in Process
|
$184,965.96
|
$0.00
|
$0.00
|
$184,965.96 |
|
Paid
|
$956,234.04
|
$0.00
|
$0.00
|
$956,234.04 |
|
Total Allocated Funds
|
$1,141,200.00
|
$0.00
|
$0.00
|
$1,141,200.00 |
|
Authorized Rollover
|
|
|
$869,521.33
|
|
|
Available Funds
|
|
|
$12,780,522.28
|
|