Large-Scale Storage
|
Step 1
|
Step 2
|
Step 3
|
Step 4
|
Step 5
|
Total |
| SCG |
|
|
|
|
|
|
|
Authorized Collections
|
$4,067,373.77
|
$9,872,805.77
|
$12,182,057.77
|
$12,182,057.77
|
$6,547,373.77
|
$44,851,668.85 |
|
Reallocation
|
$0.00
|
$0.00
|
$2,153,006.59
|
$7,972,755.95
|
$6,162,973.33
|
$16,288,735.87 |
|
Total Budget
|
$4,067,373.77
|
$9,872,805.77
|
$10,029,051.18
|
$4,209,301.82
|
$384,400.44
|
$28,562,932.98 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$40,493.76
|
$40,493.76 |
|
Reserved
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$5,442,881.70
|
$5,442,881.70 |
|
PBI in Process
|
$0.00
|
$0.00
|
$2,115,201.37
|
$979,299.20
|
$547,960.50
|
$3,642,461.07 |
|
Paid
|
$2,896,983.57
|
$4,279,809.44
|
$7,540,903.61
|
$1,205,256.07
|
$1,552,007.10
|
$17,474,959.79 |
|
Total Allocated Funds
|
$2,896,983.57
|
$4,279,809.44
|
$9,656,104.98
|
$2,184,555.27
|
$7,583,343.06
|
$26,600,796.32 |
|
Authorized Rollover
|
|
|
|
|
$9,161,079.28
|
|
|
Available Funds
|
|
|
|
|
$1,962,136.66
|
|
Small Residential Storage
|
Step 1
|
Step 2
|
Step 3
|
Step 4
|
Step 5
|
Step 6
|
Step 7
|
Total |
| SCG |
|
|
|
|
|
|
|
|
|
Authorized Collections
|
$717,771.84
|
$1,362,819.84
|
$1,343,847.84
|
$1,343,847.84
|
$717,771.84
|
$2,604,000.00
|
$2,604,000.00
|
$10,694,059.20 |
|
Reallocation
|
$0.00
|
$9,636.00
|
$317,905.23
|
$329,790.10
|
$554,356.05
|
$12,925.23
|
$957,300.15
|
$1,028,078.20 |
|
Total Budget
|
$717,771.84
|
$1,372,455.84
|
$1,025,942.61
|
$1,014,057.74
|
$1,272,127.89
|
$2,616,925.23
|
$1,646,699.85
|
$9,665,981.00 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$3,960.00
|
$3,960.00 |
|
Reserved
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$313,570.51
|
$313,570.51 |
|
PBI in Process
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
Paid
|
$361,318.73
|
$1,251,893.04
|
$1,024,144.72
|
$975,252.60
|
$1,436,742.01
|
$2,571,775.07
|
$1,578,193.45
|
$9,199,319.62 |
|
Total Allocated Funds
|
$361,318.73
|
$1,251,893.04
|
$1,024,144.72
|
$975,252.60
|
$1,436,742.01
|
$2,571,775.07
|
$1,895,723.96
|
$9,516,850.13 |
|
Authorized Rollover
|
|
|
|
|
|
|
$398,154.98
|
|
|
Available Funds
|
|
|
|
|
|
|
$149,130.87
|
|
Residential Solar and Storage Equity - Ratepayer
|
Step 3
|
Step 4
|
Step 5
|
Step 6
|
Total |
| SCG |
|
|
|
|
|
|
Authorized Collections
|
$0.00
|
$0.00
|
$2,232,000.00
|
$0.00
|
$2,232,000.00 |
|
Reallocation
|
$276,147.64
|
$276,147.64
|
$119,628.64
|
$1,049,889.72
|
$377,965.80 |
|
Total Budget
|
$276,147.64
|
$276,147.64
|
$2,351,628.64
|
$1,049,889.72
|
$1,854,034.20 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
Reserved
|
$0.00
|
$0.00
|
$23,990.40
|
$894,913.40
|
$918,903.80 |
|
PBI in Process
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
Paid
|
$0.00
|
$0.00
|
$450,330.00
|
$220,265.00
|
$670,595.00 |
|
Total Allocated Funds
|
$0.00
|
$0.00
|
$474,320.40
|
$1,115,178.40
|
$1,589,498.80 |
|
Authorized Rollover
|
|
|
|
$2,429,603.52
|
|
|
Available Funds
|
|
|
|
$264,535.40
|
|
Residential Solar and Storage Equity - AB 209
|
Step 6
|
Total |
| SCG |
|
|
|
Authorized Collections
|
$13,500,000.00
|
$13,500,000.00 |
|
Reallocation
|
$1,010,200.50
|
$1,010,200.50 |
|
Total Budget
|
$14,510,200.50
|
$14,510,200.50 |
|
Pending Reservation
|
$0.00
|
$0.00 |
|
Reserved
|
$14,203,361.98
|
$14,203,361.98 |
|
PBI in Process
|
$0.00
|
$0.00 |
|
Paid
|
$0.00
|
$0.00 |
|
Total Allocated Funds
|
$14,203,361.98
|
$14,203,361.98 |
|
Authorized Rollover
|
$0.00
|
|
|
Available Funds
|
$306,838.52
|
|
Non-Residential Storage Equity
|
Step 3
|
Step 4
|
Step 5
|
Total |
| SCG |
|
|
|
|
|
Authorized Collections
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
Reallocation
|
$2,485,328.76
|
$2,485,328.76
|
$14,587,890.78
|
$19,558,548.30 |
|
Total Budget
|
$2,485,328.76
|
$2,485,328.76
|
$14,587,890.78
|
$19,558,548.30 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
Reserved
|
$0.00
|
$0.00
|
$12,680,161.65
|
$12,680,161.65 |
|
PBI in Process
|
$0.00
|
$0.00
|
$2,709,239.57
|
$2,709,239.57 |
|
Paid
|
$0.00
|
$0.00
|
$4,014,542.51
|
$4,014,542.51 |
|
Total Allocated Funds
|
$0.00
|
$0.00
|
$19,403,943.73
|
$19,403,943.73 |
|
Authorized Rollover
|
|
|
$4,970,657.52
|
|
|
Available Funds
|
|
|
$154,604.57
|
|
Equity Resiliency
|
Step 5
|
Total |
| SCG |
|
|
|
Authorized Collections
|
$46,872,000.00
|
$46,872,000.00 |
|
Reallocation
|
$21,420,339.99
|
$21,420,339.99 |
|
Total Budget
|
$68,292,339.99
|
$68,292,339.99 |
|
Pending Reservation
|
$0.00
|
$0.00 |
|
Reserved
|
$5,930,493.00
|
$5,930,493.00 |
|
PBI in Process
|
$4,727,730.83
|
$4,727,730.83 |
|
Paid
|
$56,005,475.87
|
$56,005,475.87 |
|
Total Allocated Funds
|
$66,663,699.70
|
$66,663,699.70 |
|
Authorized Rollover
|
$0.00
|
|
|
Available Funds
|
$1,628,640.29
|
|
Generation
|
Step 1
|
Step 2
|
Step 3
|
Total |
| SCG |
|
|
|
|
|
Authorized Collections
|
$3,796,734.23
|
$3,763,254.23
|
$12,691,254.23
|
$20,251,242.69 |
|
Reallocation
|
$1,786,012.90
|
$3,763,254.23
|
$8,197,673.50
|
$13,746,940.63 |
|
Total Budget
|
$2,010,721.33
|
$0.00
|
$4,493,580.73
|
$6,504,302.06 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
Reserved
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
PBI in Process
|
$98,506.09
|
$0.00
|
$0.00
|
$98,506.09 |
|
Paid
|
$1,042,693.91
|
$0.00
|
$0.00
|
$1,042,693.91 |
|
Total Allocated Funds
|
$1,141,200.00
|
$0.00
|
$0.00
|
$1,141,200.00 |
|
Authorized Rollover
|
|
|
$869,521.33
|
|
|
Available Funds
|
|
|
$5,363,102.06
|
|