Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCG
Authorized Collections $4,067,373.77 $9,872,805.77 $9,702,057.77 $9,702,057.77 $4,067,373.77 $37,411,668.85
Reallocation $0.00 $0.00 $2,333,343.19 $2,425,514.44 $1,016,843.44 $5,775,701.07
Total Budget $4,067,373.77 $9,872,805.77 $7,368,714.58 $7,276,543.33 $3,050,530.33 $31,635,967.78
Pending Reservation $0.00 $0.00 $863,815.00 $0.00 $0.00 $863,815.00
Reserved $163,021.16 $6,355,501.00 $2,975,218.80 $0.00 $0.00 $9,493,740.96
PBI in Process $1,368,934.04 $696,593.50 $0.00 $0.00 $0.00 $2,065,527.54
$1,588,876.92 $742,993.50 $64,960.00 $0.00 $0.00 $2,396,830.42
Total Allocated Funds $3,120,832.12 $7,795,088.00 $3,903,993.80 $0.00 $0.00 $14,819,913.92
Authorized Rollover $3,024,259.42
Available Funds $6,488,980.20


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCG
Authorized Collections $717,771.84 $1,362,819.84 $1,343,847.84 $1,343,847.84 $717,771.84 $5,486,059.20
Reallocation $0.00 $9,636.00 $317,905.23 $329,790.10 $179,442.96 $817,502.29
Total Budget $717,771.84 $1,372,455.84 $1,025,942.61 $1,014,057.74 $538,328.88 $4,668,556.91
Pending Reservation $0.00 $9,177.90 $0.00 $342,295.35 $470,164.21 $821,637.46
Reserved $133,296.70 $448,972.95 $697,680.65 $718,238.56 $0.00 $1,998,188.86
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$281,155.16 $910,045.81 $448,561.79 $53,389.20 $0.00 $1,693,151.96
Total Allocated Funds $414,451.86 $1,368,196.66 $1,146,242.44 $1,113,923.11 $470,164.21 $4,512,978.28
Authorized Rollover $87,413.96
Available Funds $155,578.63


Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCG
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $276,147.64 $276,147.64 $119,628.64 $671,923.92
Total Budget $276,147.64 $276,147.64 $119,628.64 $671,923.92
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $0.00 $0.00 $0.00 $0.00
Authorized Rollover $0.00
Available Funds $276,147.64


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCG
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $2,485,328.76 $2,485,328.76 $1,076,657.76 $6,047,315.28
Total Budget $2,485,328.76 $2,485,328.76 $1,076,657.76 $6,047,315.28
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $0.00 $0.00 $0.00 $0.00
Authorized Rollover $0.00
Available Funds $2,485,328.76


Generation


Step 1 Step 2 Step 3 Total
SCG
Authorized Collections $3,796,734.23 $3,763,254.23 $3,763,254.23 $11,323,242.69
Reallocation $510,997.86 $0.00 $0.00 $510,997.86
Total Budget $3,285,736.37 $3,763,254.23 $3,763,254.23 $10,812,244.83
Pending Reservation $2,164,800.00 $0.00 $0.00 $2,164,800.00
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $2,164,800.00 $0.00 $0.00 $2,164,800.00
Authorized Rollover $0.00
Available Funds $1,120,936.37