Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCG
Authorized Collections $4,067,373.77 $9,872,805.77 $9,702,057.77 $9,702,057.77 $4,067,373.77 $37,411,668.85
Reallocation $0.00 $0.00 $2,362,697.44 $2,425,514.44 $1,016,843.44 $5,805,055.32
Total Budget $4,067,373.77 $9,872,805.77 $7,339,360.33 $7,276,543.33 $3,050,530.33 $31,606,613.53
Pending Reservation $0.00 $580,585.80 $84,932.93 $0.00 $0.00 $665,518.73
Reserved $1,876,387.82 $7,220,088.00 $1,314,731.00 $0.00 $0.00 $10,411,206.82
PBI in Process $614,390.00 $192,850.00 $0.00 $0.00 $0.00 $807,240.00
$631,790.00 $225,330.00 $0.00 $0.00 $0.00 $857,120.00
Total Allocated Funds $3,122,567.82 $8,218,853.80 $1,399,663.93 $0.00 $0.00 $12,741,085.55
Authorized Rollover $2,598,757.92
Available Funds $8,538,454.32


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCG
Authorized Collections $717,771.84 $1,362,819.84 $1,343,847.84 $1,343,847.84 $717,771.84 $5,486,059.20
Reallocation $0.00 $9,636.00 $317,905.23 $335,961.96 $179,442.96 $823,674.15
Total Budget $717,771.84 $1,372,455.84 $1,025,942.61 $1,007,885.88 $538,328.88 $4,662,385.05
Pending Reservation $0.00 $9,177.90 $252,770.03 $0.00 $0.00 $261,947.93
Reserved $238,247.43 $850,382.68 $837,336.43 $0.00 $0.00 $1,925,966.54
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$219,854.59 $619,996.08 $86,346.58 $0.00 $0.00 $926,197.25
Total Allocated Funds $458,102.02 $1,479,556.66 $1,176,453.04 $0.00 $0.00 $3,114,111.72
Authorized Rollover $2,058.57
Available Funds $1,009,944.45


Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCG
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $276,147.64 $276,147.64 $119,628.64 $671,923.92
Total Budget $276,147.64 $276,147.64 $119,628.64 $671,923.92
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $0.00 $0.00 $0.00 $0.00
Authorized Rollover $0.00
Available Funds $276,147.64


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCG
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $2,485,328.76 $2,485,328.76 $1,076,657.76 $6,047,315.28
Total Budget $2,485,328.76 $2,485,328.76 $1,076,657.76 $6,047,315.28
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $0.00 $0.00 $0.00 $0.00
Authorized Rollover $0.00
Available Funds $2,485,328.76


Generation


Step 1 Step 2 Step 3 Total
SCG
Authorized Collections $3,796,734.23 $3,763,254.23 $3,763,254.23 $11,323,242.69
Reallocation $794,273.84 $0.00 $0.00 $794,273.84
Total Budget $3,002,460.39 $3,763,254.23 $3,763,254.23 $10,528,968.85
Pending Reservation $2,164,800.00 $0.00 $0.00 $2,164,800.00
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $2,164,800.00 $0.00 $0.00 $2,164,800.00
Authorized Rollover $0.00
Available Funds $837,660.39