Large-Scale Storage
|
Step 1
|
Step 2
|
Step 3
|
Step 4
|
Step 5
|
Total |
| SCG |
|
|
|
|
|
|
|
Authorized Collections
|
$4,067,373.77
|
$9,872,805.77
|
$12,182,057.77
|
$12,182,057.77
|
$6,547,373.77
|
$44,851,668.85 |
|
Reallocation
|
$0.00
|
$0.00
|
$2,153,006.59
|
$7,972,755.95
|
$6,175,649.99
|
$16,301,412.53 |
|
Total Budget
|
$4,067,373.77
|
$9,872,805.77
|
$10,029,051.18
|
$4,209,301.82
|
$371,723.78
|
$28,550,256.32 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$2,656,999.26
|
$2,656,999.26 |
|
Reserved
|
$0.00
|
$0.00
|
$293,746.52
|
$286,367.17
|
$4,538,355.26
|
$5,118,468.95 |
|
PBI in Process
|
$15,935.96
|
$174,275.46
|
$2,263,594.72
|
$915,822.23
|
$219,647.25
|
$3,589,275.62 |
|
Paid
|
$2,895,351.56
|
$4,254,131.54
|
$7,147,422.65
|
$984,288.33
|
$1,092,952.10
|
$16,374,146.18 |
|
Total Allocated Funds
|
$2,911,287.52
|
$4,428,407.00
|
$9,704,763.89
|
$2,186,477.73
|
$8,507,953.87
|
$27,738,890.01 |
|
Authorized Rollover
|
|
|
|
|
$8,947,596.40
|
|
|
Available Funds
|
|
|
|
|
$811,366.31
|
|
Small Residential Storage
|
Step 1
|
Step 2
|
Step 3
|
Step 4
|
Step 5
|
Step 6
|
Step 7
|
Total |
| SCG |
|
|
|
|
|
|
|
|
|
Authorized Collections
|
$717,771.84
|
$1,362,819.84
|
$1,343,847.84
|
$1,343,847.84
|
$717,771.84
|
$2,604,000.00
|
$2,604,000.00
|
$10,694,059.20 |
|
Reallocation
|
$0.00
|
$9,636.00
|
$317,905.23
|
$329,790.10
|
$554,356.05
|
$12,925.23
|
$957,300.15
|
$1,028,078.20 |
|
Total Budget
|
$717,771.84
|
$1,372,455.84
|
$1,025,942.61
|
$1,014,057.74
|
$1,272,127.89
|
$2,616,925.23
|
$1,646,699.85
|
$9,665,981.00 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$91,913.12
|
$91,913.12 |
|
Reserved
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$431,178.25
|
$431,178.25 |
|
PBI in Process
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
Paid
|
$361,318.73
|
$1,251,893.04
|
$1,024,144.72
|
$975,252.60
|
$1,436,742.01
|
$2,571,775.07
|
$1,441,278.17
|
$9,062,404.34 |
|
Total Allocated Funds
|
$361,318.73
|
$1,251,893.04
|
$1,024,144.72
|
$975,252.60
|
$1,436,742.01
|
$2,571,775.07
|
$1,964,369.54
|
$9,585,495.71 |
|
Authorized Rollover
|
|
|
|
|
|
|
$398,154.98
|
|
|
Available Funds
|
|
|
|
|
|
|
$80,485.29
|
|
Residential Solar and Storage Equity - Ratepayer
|
Step 3
|
Step 4
|
Step 5
|
Step 6
|
Total |
| SCG |
|
|
|
|
|
|
Authorized Collections
|
$0.00
|
$0.00
|
$2,232,000.00
|
$0.00
|
$2,232,000.00 |
|
Reallocation
|
$276,147.64
|
$276,147.64
|
$119,628.64
|
$1,049,889.72
|
$377,965.80 |
|
Total Budget
|
$276,147.64
|
$276,147.64
|
$2,351,628.64
|
$1,049,889.72
|
$1,854,034.20 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$0.00
|
$264,785.00
|
$264,785.00 |
|
Reserved
|
$0.00
|
$0.00
|
$63,280.80
|
$1,048,258.40
|
$1,111,539.20 |
|
PBI in Process
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
Paid
|
$0.00
|
$0.00
|
$415,140.00
|
$0.00
|
$415,140.00 |
|
Total Allocated Funds
|
$0.00
|
$0.00
|
$478,420.80
|
$1,313,043.40
|
$1,791,464.20 |
|
Authorized Rollover
|
|
|
|
$2,425,503.12
|
|
|
Available Funds
|
|
|
|
$62,570.00
|
|
Residential Solar and Storage Equity - AB 209
|
Step 6
|
Total |
| SCG |
|
|
|
Authorized Collections
|
$13,500,000.00
|
$13,500,000.00 |
|
Reallocation
|
$0.00
|
$0.00 |
|
Total Budget
|
$13,500,000.00
|
$13,500,000.00 |
|
Pending Reservation
|
$4,649,006.73
|
$4,649,006.73 |
|
Reserved
|
$8,565,904.27
|
$8,565,904.27 |
|
PBI in Process
|
$0.00
|
$0.00 |
|
Paid
|
$14,232.22
|
$14,232.22 |
|
Total Allocated Funds
|
$13,229,143.22
|
$13,229,143.22 |
|
Authorized Rollover
|
$0.00
|
|
|
Available Funds
|
$270,856.78
|
|
Non-Residential Storage Equity
|
Step 3
|
Step 4
|
Step 5
|
Total |
| SCG |
|
|
|
|
|
Authorized Collections
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
Reallocation
|
$2,485,328.76
|
$2,485,328.76
|
$14,587,890.78
|
$19,558,548.30 |
|
Total Budget
|
$2,485,328.76
|
$2,485,328.76
|
$14,587,890.78
|
$19,558,548.30 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$1,040,400.00
|
$1,040,400.00 |
|
Reserved
|
$0.00
|
$0.00
|
$13,738,241.65
|
$13,738,241.65 |
|
PBI in Process
|
$0.00
|
$0.00
|
$2,333,278.15
|
$2,333,278.15 |
|
Paid
|
$0.00
|
$0.00
|
$2,446,628.50
|
$2,446,628.50 |
|
Total Allocated Funds
|
$0.00
|
$0.00
|
$19,558,548.30
|
$19,558,548.30 |
|
Authorized Rollover
|
|
|
$4,970,657.52
|
|
|
Available Funds
|
|
|
$0.00
|
|
Equity Resiliency
|
Step 5
|
Total |
| SCG |
|
|
|
Authorized Collections
|
$46,872,000.00
|
$46,872,000.00 |
|
Reallocation
|
$21,420,339.99
|
$21,420,339.99 |
|
Total Budget
|
$68,292,339.99
|
$68,292,339.99 |
|
Pending Reservation
|
$1,171,548.94
|
$1,171,548.94 |
|
Reserved
|
$8,154,297.71
|
$8,154,297.71 |
|
PBI in Process
|
$7,717,656.20
|
$7,717,656.20 |
|
Paid
|
$50,829,025.05
|
$50,829,025.05 |
|
Total Allocated Funds
|
$67,872,527.90
|
$67,872,527.90 |
|
Authorized Rollover
|
$0.00
|
|
|
Available Funds
|
$419,812.09
|
|
Generation
|
Step 1
|
Step 2
|
Step 3
|
Total |
| SCG |
|
|
|
|
|
Authorized Collections
|
$3,796,734.23
|
$3,763,254.23
|
$12,691,254.23
|
$20,251,242.69 |
|
Reallocation
|
$1,786,012.90
|
$3,763,254.23
|
$8,560,775.56
|
$14,110,042.69 |
|
Total Budget
|
$2,010,721.33
|
$0.00
|
$4,130,478.67
|
$6,141,200.00 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$5,000,000.00
|
$5,000,000.00 |
|
Reserved
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
PBI in Process
|
$184,965.96
|
$0.00
|
$0.00
|
$184,965.96 |
|
Paid
|
$956,234.04
|
$0.00
|
$0.00
|
$956,234.04 |
|
Total Allocated Funds
|
$1,141,200.00
|
$0.00
|
$5,000,000.00
|
$6,141,200.00 |
|
Authorized Rollover
|
|
|
$869,521.33
|
|
|
Available Funds
|
|
|
$0.00
|
|