Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCG
Authorized Collections $4,067,373.77 $9,872,805.77 $9,702,057.77 $9,702,057.77 $4,067,373.77 $37,411,668.85
Reallocation $0.00 $0.00 $2,362,697.44 $2,425,514.44 $1,016,843.44 $5,805,055.32
Total Budget $4,067,373.77 $9,872,805.77 $7,339,360.33 $7,276,543.33 $3,050,530.33 $31,606,613.53
Pending Reservation $0.00 $580,585.80 $20,808.94 $0.00 $0.00 $601,394.74
Reserved $2,352,267.24 $8,024,348.00 $1,314,731.00 $0.00 $0.00 $11,691,346.24
PBI in Process $431,200.00 $0.00 $0.00 $0.00 $0.00 $431,200.00
$17,400.00 $13,920.00 $0.00 $0.00 $0.00 $31,320.00
Total Allocated Funds $2,800,867.24 $8,618,853.80 $1,335,539.94 $0.00 $0.00 $12,755,260.98
Authorized Rollover $2,520,458.50
Available Funds $8,524,278.89


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCG
Authorized Collections $717,771.84 $1,362,819.84 $1,343,847.84 $1,343,847.84 $717,771.84 $5,486,059.20
Reallocation $0.00 $9,636.00 $317,905.23 $335,961.96 $179,442.96 $823,674.15
Total Budget $717,771.84 $1,372,455.84 $1,025,942.61 $1,007,885.88 $538,328.88 $4,662,385.05
Pending Reservation $0.00 $9,177.90 $65,786.57 $0.00 $0.00 $74,964.47
Reserved $264,245.07 $970,347.59 $710,997.93 $0.00 $0.00 $1,945,590.59
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$193,856.95 $536,185.60 $39,477.90 $0.00 $0.00 $769,520.45
Total Allocated Funds $458,102.02 $1,515,711.09 $816,262.40 $0.00 $0.00 $2,790,075.51
Authorized Rollover $116,414.57
Available Funds $326,094.78


Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCG
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $276,147.64 $276,147.64 $119,628.64 $671,923.92
Total Budget $276,147.64 $276,147.64 $119,628.64 $671,923.92
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $0.00 $0.00 $0.00 $0.00
Authorized Rollover $0.00
Available Funds $276,147.64


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCG
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $2,485,328.76 $2,485,328.76 $1,076,657.76 $6,047,315.28
Total Budget $2,485,328.76 $2,485,328.76 $1,076,657.76 $6,047,315.28
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $0.00 $0.00 $0.00 $0.00
Authorized Rollover $0.00
Available Funds $2,485,328.76


Generation


Step 1 Step 2 Step 3 Total
SCG
Authorized Collections $3,796,734.23 $3,763,254.23 $3,763,254.23 $11,323,242.69
Reallocation $829,637.68 $0.00 $0.00 $829,637.68
Total Budget $2,967,096.55 $3,763,254.23 $3,763,254.23 $10,493,605.01
Pending Reservation $2,164,800.00 $0.00 $0.00 $2,164,800.00
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $2,164,800.00 $0.00 $0.00 $2,164,800.00
Authorized Rollover $0.00
Available Funds $802,296.55