Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCG
Authorized Collections $4,067,373.77 $9,872,805.77 $9,702,057.77 $9,702,057.77 $4,067,373.77 $37,411,668.85
Reallocation $0.00 $0.00 $2,333,343.19 $2,425,514.44 $1,016,843.44 $5,775,701.07
Total Budget $4,067,373.77 $9,872,805.77 $7,368,714.58 $7,276,543.33 $3,050,530.33 $31,635,967.78
Pending Reservation $0.00 $580,585.80 $2,264,919.05 $0.00 $0.00 $2,845,504.85
Reserved $837,751.61 $6,631,936.00 $1,327,584.75 $0.00 $0.00 $8,797,272.36
PBI in Process $1,133,240.00 $431,026.00 $0.00 $0.00 $0.00 $1,564,266.00
$1,150,640.00 $463,506.00 $0.00 $0.00 $0.00 $1,614,146.00
Total Allocated Funds $3,121,631.61 $8,107,053.80 $3,592,503.80 $0.00 $0.00 $14,821,189.21
Authorized Rollover $2,711,494.13
Available Funds $6,487,704.91


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCG
Authorized Collections $717,771.84 $1,362,819.84 $1,343,847.84 $1,343,847.84 $717,771.84 $5,486,059.20
Reallocation $0.00 $9,636.00 $317,905.23 $332,445.99 $179,442.96 $820,158.18
Total Budget $717,771.84 $1,372,455.84 $1,025,942.61 $1,011,401.85 $538,328.88 $4,665,901.02
Pending Reservation $0.00 $9,177.90 $58,053.13 $355,588.94 $0.00 $422,819.97
Reserved $202,035.50 $723,525.75 $947,472.45 $0.00 $0.00 $1,873,033.70
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$237,254.59 $723,653.01 $163,929.56 $0.00 $0.00 $1,124,837.16
Total Allocated Funds $439,290.09 $1,456,356.66 $1,169,455.14 $355,588.94 $0.00 $3,420,690.83
Authorized Rollover $51,068.40
Available Funds $706,881.31


Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCG
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $276,147.64 $276,147.64 $119,628.64 $671,923.92
Total Budget $276,147.64 $276,147.64 $119,628.64 $671,923.92
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $0.00 $0.00 $0.00 $0.00
Authorized Rollover $0.00
Available Funds $276,147.64


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCG
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $2,485,328.76 $2,485,328.76 $1,076,657.76 $6,047,315.28
Total Budget $2,485,328.76 $2,485,328.76 $1,076,657.76 $6,047,315.28
Pending Reservation $117,500.00 $0.00 $0.00 $117,500.00
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $117,500.00 $0.00 $0.00 $117,500.00
Authorized Rollover $0.00
Available Funds $2,367,828.76


Generation


Step 1 Step 2 Step 3 Total
SCG
Authorized Collections $3,796,734.23 $3,763,254.23 $3,763,254.23 $11,323,242.69
Reallocation $739,003.25 $0.00 $0.00 $739,003.25
Total Budget $3,057,730.98 $3,763,254.23 $3,763,254.23 $10,584,239.44
Pending Reservation $2,164,800.00 $0.00 $0.00 $2,164,800.00
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $2,164,800.00 $0.00 $0.00 $2,164,800.00
Authorized Rollover $0.00
Available Funds $892,930.98