Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCG
Authorized Collections $4,067,373.77 $9,872,805.77 $9,702,057.77 $9,702,057.77 $4,067,373.77 $37,411,668.85
Reallocation $0.00 $0.00 $2,247,565.19 $2,425,514.44 $1,734,615.28 $6,407,694.91
Total Budget $4,067,373.77 $9,872,805.77 $7,454,492.58 $7,276,543.33 $2,332,758.49 $31,003,973.94
Pending Reservation $0.00 $0.00 $281,112.84 $0.00 $0.00 $281,112.84
Reserved $125,509.16 $3,202,485.00 $4,399,627.21 $0.00 $0.00 $7,727,621.37
PBI in Process $1,282,961.66 $892,406.32 $0.00 $0.00 $0.00 $2,175,367.98
$1,683,201.30 $1,018,396.68 $137,460.00 $0.00 $0.00 $2,839,057.98
Total Allocated Funds $3,091,672.12 $5,113,288.00 $4,818,200.05 $0.00 $0.00 $13,023,160.17
Authorized Rollover $5,735,219.42
Available Funds $8,371,511.95


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCG
Authorized Collections $717,771.84 $1,362,819.84 $1,343,847.84 $1,343,847.84 $717,771.84 $5,486,059.20
Reallocation $0.00 $9,636.00 $317,905.23 $329,790.10 $549,609.40 $88,449.93
Total Budget $717,771.84 $1,372,455.84 $1,025,942.61 $1,014,057.74 $1,267,381.24 $5,397,609.27
Pending Reservation $0.00 $0.00 $0.00 $9,449.78 $232,407.41 $241,857.19
Reserved $38,000.00 $184,882.85 $252,707.15 $640,670.11 $1,052,571.95 $2,168,832.06
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$333,361.23 $1,087,636.72 $815,957.15 $433,874.25 $187,698.50 $2,858,527.85
Total Allocated Funds $371,361.23 $1,272,519.57 $1,068,664.30 $1,083,994.14 $1,472,677.86 $5,269,217.10
Authorized Rollover $333,688.79
Available Funds $128,392.17


Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCG
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $276,147.64 $276,147.64 $119,628.64 $671,923.92
Total Budget $276,147.64 $276,147.64 $119,628.64 $671,923.92
Pending Reservation $0.00 $0.00 $511,085.60 $511,085.60
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $0.00 $0.00 $511,085.60 $511,085.60
Authorized Rollover $552,295.28
Available Funds $160,838.32


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCG
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $2,485,328.76 $2,485,328.76 $1,076,657.76 $6,047,315.28
Total Budget $2,485,328.76 $2,485,328.76 $1,076,657.76 $6,047,315.28
Pending Reservation $0.00 $0.00 $5,763,508.76 $5,763,508.76
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $0.00 $0.00 $5,763,508.76 $5,763,508.76
Authorized Rollover $4,970,657.52
Available Funds $283,806.52


Equity Resiliency


Step 5 Total
SCG
Authorized Collections $0.00 $0.00
Reallocation $9,000,000.00 $9,000,000.00
Total Budget $9,000,000.00 $9,000,000.00
Pending Reservation $8,118,154.36 $8,118,154.36
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $8,118,154.36 $8,118,154.36
Authorized Rollover $0.00
Available Funds $881,845.64


Generation


Step 1 Step 2 Step 3 Total
SCG
Authorized Collections $3,796,734.23 $3,763,254.23 $3,763,254.23 $11,323,242.69
Reallocation $1,803,053.22 $3,763,254.23 $3,763,254.23 $9,329,561.68
Total Budget $1,993,681.01 $0.00 $0.00 $1,993,681.01
Pending Reservation $1,006,800.00 $0.00 $0.00 $1,006,800.00
Reserved $720,000.00 $0.00 $0.00 $720,000.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $1,726,800.00 $0.00 $0.00 $1,726,800.00
Authorized Rollover $0.00
Available Funds $266,881.01