Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCG
Authorized Collections $4,067,373.77 $9,872,805.77 $9,702,057.77 $9,702,057.77 $4,067,373.77 $37,411,668.85
Reallocation $0.00 $0.00 $2,317,774.19 $2,425,514.44 $1,016,843.44 $5,760,132.07
Total Budget $4,067,373.77 $9,872,805.77 $7,384,283.58 $7,276,543.33 $3,050,530.33 $31,651,536.78
Pending Reservation $0.00 $0.00 $893,333.48 $0.00 $0.00 $893,333.48
Reserved $163,021.16 $6,355,501.00 $3,000,158.80 $0.00 $0.00 $9,518,680.96
PBI in Process $1,316,114.95 $696,593.50 $0.00 $0.00 $0.00 $2,012,708.45
$1,641,696.01 $742,993.50 $77,140.00 $0.00 $0.00 $2,461,829.51
Total Allocated Funds $3,120,832.12 $7,795,088.00 $3,970,632.28 $0.00 $0.00 $14,886,552.40
Authorized Rollover $3,024,259.42
Available Funds $6,437,910.72


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCG
Authorized Collections $717,771.84 $1,362,819.84 $1,343,847.84 $1,343,847.84 $717,771.84 $5,486,059.20
Reallocation $0.00 $9,636.00 $317,905.23 $329,790.10 $174,119.19 $812,178.52
Total Budget $717,771.84 $1,372,455.84 $1,025,942.61 $1,014,057.74 $543,652.65 $4,673,880.68
Pending Reservation $0.00 $9,177.90 $0.00 $105,086.15 $694,753.71 $809,017.76
Reserved $115,000.00 $402,572.95 $594,099.55 $886,950.61 $0.00 $1,998,623.11
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$286,955.16 $933,245.81 $534,087.09 $111,220.20 $0.00 $1,865,508.26
Total Allocated Funds $401,955.16 $1,344,996.66 $1,128,186.64 $1,103,256.96 $694,753.71 $4,673,149.13
Authorized Rollover $151,832.61
Available Funds $731.55


Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCG
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $276,147.64 $276,147.64 $119,628.64 $671,923.92
Total Budget $276,147.64 $276,147.64 $119,628.64 $671,923.92
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $0.00 $0.00 $0.00 $0.00
Authorized Rollover $0.00
Available Funds $276,147.64


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCG
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $2,485,328.76 $2,485,328.76 $1,076,657.76 $6,047,315.28
Total Budget $2,485,328.76 $2,485,328.76 $1,076,657.76 $6,047,315.28
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $0.00 $0.00 $0.00 $0.00
Authorized Rollover $0.00
Available Funds $2,485,328.76


Generation


Step 1 Step 2 Step 3 Total
SCG
Authorized Collections $3,796,734.23 $3,763,254.23 $3,763,254.23 $11,323,242.69
Reallocation $329,561.68 $0.00 $0.00 $329,561.68
Total Budget $3,467,172.55 $3,763,254.23 $3,763,254.23 $10,993,681.01
Pending Reservation $2,164,800.00 $0.00 $0.00 $2,164,800.00
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $2,164,800.00 $0.00 $0.00 $2,164,800.00
Authorized Rollover $0.00
Available Funds $1,302,372.55