Large-Scale Storage
|
Step 1
|
Step 2
|
Step 3
|
Step 4
|
Step 5
|
Total |
SCG |
|
|
|
|
|
|
Authorized Collections
|
$4,067,373.77
|
$9,872,805.77
|
$12,182,057.77
|
$12,182,057.77
|
$6,547,373.77
|
$44,851,668.85 |
Reallocation
|
$0.00
|
$0.00
|
$2,153,006.59
|
$7,972,755.95
|
$6,261,063.21
|
$16,386,825.75 |
Total Budget
|
$4,067,373.77
|
$9,872,805.77
|
$10,029,051.18
|
$4,209,301.82
|
$286,310.56
|
$28,464,843.10 |
Pending Reservation
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$380,650.00
|
$380,650.00 |
Reserved
|
$0.00
|
$0.00
|
$3,230,946.52
|
$1,026,488.14
|
$3,818,875.50
|
$8,076,310.16 |
PBI in Process
|
$15,935.96
|
$218,858.76
|
$1,957,648.80
|
$602,293.00
|
$238,032.00
|
$3,032,768.52 |
Paid
|
$2,895,351.56
|
$4,214,867.42
|
$6,496,767.62
|
$609,158.80
|
$980,476.77
|
$15,196,622.17 |
Total Allocated Funds
|
$2,911,287.52
|
$4,433,726.18
|
$11,685,362.94
|
$2,237,939.94
|
$5,418,034.27
|
$26,686,350.85 |
Authorized Rollover
|
|
|
|
|
$6,910,215.96
|
|
Available Funds
|
|
|
|
|
$1,778,492.25
|
|
Small Residential Storage
|
Step 1
|
Step 2
|
Step 3
|
Step 4
|
Step 5
|
Step 6
|
Step 7
|
Total |
SCG |
|
|
|
|
|
|
|
|
Authorized Collections
|
$717,771.84
|
$1,362,819.84
|
$1,343,847.84
|
$1,343,847.84
|
$717,771.84
|
$2,604,000.00
|
$2,604,000.00
|
$10,694,059.20 |
Reallocation
|
$0.00
|
$9,636.00
|
$317,905.23
|
$329,790.10
|
$554,356.05
|
$12,925.23
|
$725.00
|
$70,053.05 |
Total Budget
|
$717,771.84
|
$1,372,455.84
|
$1,025,942.61
|
$1,014,057.74
|
$1,272,127.89
|
$2,616,925.23
|
$2,604,725.00
|
$10,624,006.15 |
Pending Reservation
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$110,115.76
|
$110,115.76 |
Reserved
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$13,920.00
|
$283,726.67
|
$297,646.67 |
PBI in Process
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
Paid
|
$361,318.73
|
$1,251,893.04
|
$1,024,144.72
|
$975,252.60
|
$1,436,742.01
|
$2,564,815.07
|
$1,312,932.88
|
$8,927,099.05 |
Total Allocated Funds
|
$361,318.73
|
$1,251,893.04
|
$1,024,144.72
|
$975,252.60
|
$1,436,742.01
|
$2,578,735.07
|
$1,706,775.31
|
$9,334,861.48 |
Authorized Rollover
|
|
|
|
|
|
|
$391,194.98
|
|
Available Funds
|
|
|
|
|
|
|
$1,289,144.67
|
|
Residential Solar and Storage Equity - Ratepayer
|
Step 3
|
Step 4
|
Step 5
|
Step 6
|
Total |
SCG |
|
|
|
|
|
Authorized Collections
|
$0.00
|
$0.00
|
$2,232,000.00
|
$0.00
|
$2,232,000.00 |
Reallocation
|
$276,147.64
|
$276,147.64
|
$119,628.64
|
$0.00
|
$671,923.92 |
Total Budget
|
$276,147.64
|
$276,147.64
|
$2,351,628.64
|
$0.00
|
$2,903,923.92 |
Pending Reservation
|
$0.00
|
$0.00
|
$0.00
|
$88,440.00
|
$88,440.00 |
Reserved
|
$0.00
|
$0.00
|
$141,820.80
|
$0.00
|
$141,820.80 |
PBI in Process
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
Paid
|
$0.00
|
$0.00
|
$359,040.00
|
$0.00
|
$359,040.00 |
Total Allocated Funds
|
$0.00
|
$0.00
|
$500,860.80
|
$88,440.00
|
$589,300.80 |
Authorized Rollover
|
|
|
|
$2,403,063.12
|
|
Available Funds
|
|
|
|
$2,314,623.12
|
|
Residential Solar and Storage Equity - AB 209
|
Step 6
|
Total |
SCG |
|
|
Authorized Collections
|
$13,500,000.00
|
$13,500,000.00 |
Reallocation
|
$0.00
|
$0.00 |
Total Budget
|
$13,500,000.00
|
$13,500,000.00 |
Pending Reservation
|
$12,522,517.00
|
$12,522,517.00 |
Reserved
|
$0.00
|
$0.00 |
PBI in Process
|
$0.00
|
$0.00 |
Paid
|
$0.00
|
$0.00 |
Total Allocated Funds
|
$12,522,517.00
|
$12,522,517.00 |
Authorized Rollover
|
$0.00
|
|
Available Funds
|
$977,483.00
|
|
Non-Residential Storage Equity
|
Step 3
|
Step 4
|
Step 5
|
Total |
SCG |
|
|
|
|
Authorized Collections
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
Reallocation
|
$2,485,328.76
|
$2,485,328.76
|
$14,623,658.95
|
$19,594,316.47 |
Total Budget
|
$2,485,328.76
|
$2,485,328.76
|
$14,623,658.95
|
$19,594,316.47 |
Pending Reservation
|
$0.00
|
$0.00
|
$2,495,086.80
|
$2,495,086.80 |
Reserved
|
$0.00
|
$0.00
|
$11,877,052.42
|
$11,877,052.42 |
PBI in Process
|
$0.00
|
$0.00
|
$2,177,740.18
|
$2,177,740.18 |
Paid
|
$0.00
|
$0.00
|
$2,184,848.30
|
$2,184,848.30 |
Total Allocated Funds
|
$0.00
|
$0.00
|
$18,734,727.70
|
$18,734,727.70 |
Authorized Rollover
|
|
|
$4,970,657.52
|
|
Available Funds
|
|
|
$859,588.77
|
|
Equity Resiliency
|
Step 5
|
Total |
SCG |
|
|
Authorized Collections
|
$46,872,000.00
|
$46,872,000.00 |
Reallocation
|
$21,426,438.90
|
$21,426,438.90 |
Total Budget
|
$68,298,438.90
|
$68,298,438.90 |
Pending Reservation
|
$824,399.46
|
$824,399.46 |
Reserved
|
$7,643,621.33
|
$7,643,621.33 |
PBI in Process
|
$11,296,678.44
|
$11,296,678.44 |
Paid
|
$44,617,624.21
|
$44,617,624.21 |
Total Allocated Funds
|
$64,382,323.44
|
$64,382,323.44 |
Authorized Rollover
|
$0.00
|
|
Available Funds
|
$3,916,115.46
|
|
Generation
|
Step 1
|
Step 2
|
Step 3
|
Total |
SCG |
|
|
|
|
Authorized Collections
|
$3,796,734.23
|
$3,763,254.23
|
$12,691,254.23
|
$20,251,242.69 |
Reallocation
|
$1,786,012.90
|
$3,763,254.23
|
$1,276,207.83
|
$6,825,474.96 |
Total Budget
|
$2,010,721.33
|
$0.00
|
$11,415,046.40
|
$13,425,767.73 |
Pending Reservation
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
Reserved
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
PBI in Process
|
$274,341.72
|
$0.00
|
$0.00
|
$274,341.72 |
Paid
|
$866,858.28
|
$0.00
|
$0.00
|
$866,858.28 |
Total Allocated Funds
|
$1,141,200.00
|
$0.00
|
$0.00
|
$1,141,200.00 |
Authorized Rollover
|
|
|
$869,521.33
|
|
Available Funds
|
|
|
$12,284,567.73
|
|