Self-Generation Incentive Program



Program Level Budget Summary

Currently Displayed: SCE as of 4/21/2019



Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $14,505,143.27 $34,824,155.27 $34,226,537.27 $34,226,537.27 $14,505,143.27 $132,287,516.35
Reallocation $0.00 $141,686.00 $4,834,026.45 $8,556,634.32 $3,626,285.82 $7,207,207.69
Total Budget $14,505,143.27 $34,965,841.27 $39,060,563.72 $25,669,902.95 $10,878,857.45 $125,080,308.66
Pending Reservation $0.00 $1,234,304.00 $2,131,050.38 $0.00 $0.00 $3,365,354.38
Reserved $9,674,145.55 $18,088,472.51 $17,418,055.78 $0.00 $0.00 $45,180,673.84
PBI in Process $304,536.00 $1,600,812.00 $0.00 $0.00 $0.00 $1,905,348.00
$304,536.00 $1,755,338.63 $17,397.85 $0.00 $0.00 $2,077,272.48
Total Allocated Funds $10,283,217.55 $22,678,927.14 $19,566,504.01 $0.00 $0.00 $52,528,648.70
Authorized Rollover $16,508,839.85
Available Funds $36,002,899.56


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $2,559,731.17 $4,817,399.17 $4,750,997.17 $4,750,997.17 $2,559,731.17 $19,438,855.85
Reallocation $0.00 $696.00 $1,187,749.29 $1,135,872.57 $639,932.79 $2,962,858.65
Total Budget $2,559,731.17 $4,818,095.17 $3,563,247.88 $3,615,124.60 $1,919,798.38 $16,475,997.20
Pending Reservation $0.00 $6,948.80 $26,126.66 $413,388.02 $0.00 $446,463.48
Reserved $820,667.35 $1,951,239.93 $1,400,540.44 $1,838,913.67 $0.00 $6,011,361.39
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$1,310,772.81 $2,695,835.01 $2,091,253.64 $626,835.75 $0.00 $6,724,697.21
Total Allocated Funds $2,131,440.16 $4,654,023.74 $3,517,920.74 $2,879,137.44 $0.00 $13,182,522.08
Authorized Rollover $637,689.58
Available Funds $1,373,676.74


Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $1,216,470.43 $974,438.36 $426,621.86 $2,617,530.65
Total Budget $1,216,470.43 $974,438.36 $426,621.86 $2,617,530.65
Pending Reservation $32,063.25 $0.00 $0.00 $32,063.25
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $32,063.25 $0.00 $0.00 $32,063.25
Authorized Rollover $0.00
Available Funds $1,184,407.18


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $10,948,233.85 $8,769,945.25 $3,839,596.75 $23,557,775.85
Total Budget $10,948,233.85 $8,769,945.25 $3,839,596.75 $23,557,775.85
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $0.00 $0.00 $0.00 $0.00
Authorized Rollover $0.00
Available Funds $10,948,233.85


Generation


Step 1 Step 2 Step 3 Total
SCE
Authorized Collections $13,464,605.80 $13,347,425.80 $13,347,425.80 $40,159,457.40
Reallocation $229,098.61 $0.00 $0.00 $229,098.61
Total Budget $13,693,704.41 $13,347,425.80 $13,347,425.80 $40,388,556.01
Pending Reservation $3,161,250.00 $0.00 $0.00 $3,161,250.00
Reserved $4,041,162.50 $0.00 $0.00 $4,041,162.50
PBI in Process $0.00 $0.00 $0.00 $0.00
$11,250.00 $0.00 $0.00 $11,250.00
Total Allocated Funds $7,213,662.50 $0.00 $0.00 $7,213,662.50
Authorized Rollover $0.00
Available Funds $6,480,041.91