Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $14,505,143.27 $34,824,155.27 $34,226,537.27 $34,226,537.27 $14,505,143.27 $132,287,516.35
Reallocation $0.00 $141,686.00 $8,236,148.98 $8,556,634.32 $13,325,742.11 $13,504,541.45
Total Budget $14,505,143.27 $34,965,841.27 $42,462,686.25 $25,669,902.95 $1,179,401.16 $118,782,974.90
Pending Reservation $0.00 $0.00 $4,498,821.16 $0.00 $0.00 $4,498,821.16
Reserved $2,600,747.42 $4,751,611.61 $25,169,588.86 $0.00 $0.00 $32,521,947.89
PBI in Process $3,071,428.20 $6,178,708.96 $825,575.78 $0.00 $0.00 $10,075,712.94
$3,163,343.80 $7,642,944.06 $932,794.32 $0.00 $0.00 $11,739,082.18
Total Allocated Funds $8,835,519.42 $18,573,264.63 $31,426,780.12 $0.00 $0.00 $58,835,564.17
Authorized Rollover $22,062,200.49
Available Funds $33,098,106.62


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $2,559,731.17 $4,817,399.17 $4,750,997.17 $4,750,997.17 $2,559,731.17 $19,438,855.85
Reallocation $0.00 $696.00 $1,187,749.29 $1,135,872.57 $5,469,670.46 $3,146,744.60
Total Budget $2,559,731.17 $4,818,095.17 $3,563,247.88 $3,615,124.60 $8,029,401.63 $22,585,600.45
Pending Reservation $0.00 $1,668.80 $0.00 $38,882.18 $242,746.49 $283,297.47
Reserved $139,156.93 $279,142.27 $143,855.20 $667,572.89 $5,424,620.52 $6,654,347.81
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$1,707,597.97 $3,851,280.70 $3,148,273.11 $3,433,422.35 $3,505,135.98 $15,645,710.11
Total Allocated Funds $1,846,754.90 $4,132,091.77 $3,292,128.31 $4,139,877.42 $9,172,502.99 $22,583,355.39
Authorized Rollover $1,145,346.42
Available Funds $2,245.06


Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $1,216,470.43 $974,438.36 $426,621.86 $2,617,530.65
Total Budget $1,216,470.43 $974,438.36 $426,621.86 $2,617,530.65
Pending Reservation $0.00 $0.00 $2,490,097.06 $2,490,097.06
Reserved $25,187.89 $0.00 $102,220.26 $127,408.15
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $25,187.89 $0.00 $2,592,317.32 $2,617,505.21
Authorized Rollover $2,165,720.90
Available Funds $25.44


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $10,948,233.85 $8,769,945.25 $1,160,403.25 $18,557,775.85
Total Budget $10,948,233.85 $8,769,945.25 $1,160,403.25 $18,557,775.85
Pending Reservation $1,202,200.00 $0.00 $9,849,991.85 $11,052,191.85
Reserved $4,542,334.00 $0.00 $2,958,000.00 $7,500,334.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $5,744,534.00 $0.00 $12,807,991.85 $18,552,525.85
Authorized Rollover $13,973,645.10
Available Funds $5,250.00


Equity Resiliency


Step 5 Total
SCE
Authorized Collections $0.00 $0.00
Reallocation $34,000,000.00 $34,000,000.00
Total Budget $34,000,000.00 $34,000,000.00
Pending Reservation $23,172,355.31 $23,172,355.31
Reserved $8,428,340.81 $8,428,340.81
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $31,600,696.12 $31,600,696.12
Authorized Rollover $0.00
Available Funds $2,399,303.88


San Joaquin Valley Residential


Step 5 Total
SCE
Authorized Collections $0.00 $0.00
Reallocation $4,880,000.00 $4,880,000.00
Total Budget $4,880,000.00 $4,880,000.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $4,880,000.00


San Joaquin Valley Non-Residential


Step 5 Total
SCE
Authorized Collections $0.00 $0.00
Reallocation $120,000.00 $120,000.00
Total Budget $120,000.00 $120,000.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $120,000.00


Generation


Step 1 Step 2 Step 3 Total
SCE
Authorized Collections $13,464,605.80 $13,347,425.80 $13,347,425.80 $40,159,457.40
Reallocation $3,186,281.30 $13,347,425.80 $13,347,425.80 $29,881,132.90
Total Budget $10,278,324.50 $0.00 $0.00 $10,278,324.50
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $9,757,224.50 $0.00 $0.00 $9,757,224.50
PBI in Process $0.00 $0.00 $0.00 $0.00
$22,500.00 $0.00 $0.00 $22,500.00
Total Allocated Funds $9,779,724.50 $0.00 $0.00 $9,779,724.50
Authorized Rollover $0.00
Available Funds $498,600.00