Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $14,505,143.27 $34,824,155.27 $34,226,537.27 $34,226,537.27 $14,505,143.27 $132,287,516.35
Reallocation $0.00 $141,686.00 $5,721,075.79 $8,556,634.32 $3,626,285.82 $6,320,158.35
Total Budget $14,505,143.27 $34,965,841.27 $39,947,613.06 $25,669,902.95 $10,878,857.45 $125,967,358.00
Pending Reservation $0.00 $39,000.00 $2,133,064.30 $0.00 $0.00 $2,172,064.30
Reserved $7,112,767.19 $10,983,858.50 $20,753,207.06 $0.00 $0.00 $38,849,832.75
PBI in Process $907,636.00 $4,996,588.44 $82,650.00 $0.00 $0.00 $5,986,874.44
$907,636.00 $5,244,835.07 $126,506.35 $0.00 $0.00 $6,278,977.42
Total Allocated Funds $8,928,039.19 $21,264,282.01 $23,095,427.71 $0.00 $0.00 $53,287,748.91
Authorized Rollover $19,278,663.34
Available Funds $36,130,848.69


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $2,559,731.17 $4,817,399.17 $4,750,997.17 $4,750,997.17 $2,559,731.17 $19,438,855.85
Reallocation $0.00 $696.00 $1,187,749.29 $1,135,872.57 $596,345.79 $2,919,271.65
Total Budget $2,559,731.17 $4,818,095.17 $3,563,247.88 $3,615,124.60 $1,963,385.38 $16,519,584.20
Pending Reservation $0.00 $6,948.80 $10,836.21 $70,266.26 $753,246.50 $841,297.77
Reserved $473,873.53 $1,123,741.79 $593,935.72 $2,258,978.44 $1,594,167.67 $6,044,697.15
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$1,511,701.31 $3,312,768.99 $2,844,070.74 $1,964,531.88 $0.00 $9,633,072.92
Total Allocated Funds $1,985,574.84 $4,443,459.58 $3,448,842.67 $4,293,776.58 $2,347,414.17 $16,519,067.84
Authorized Rollover $384,545.15
Available Funds $516.36


Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $1,216,470.43 $974,438.36 $426,621.86 $2,617,530.65
Total Budget $1,216,470.43 $974,438.36 $426,621.86 $2,617,530.65
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $25,187.89 $0.00 $0.00 $25,187.89
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $25,187.89 $0.00 $0.00 $25,187.89
Authorized Rollover $0.00
Available Funds $1,191,282.54


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $10,948,233.85 $8,769,945.25 $3,839,596.75 $23,557,775.85
Total Budget $10,948,233.85 $8,769,945.25 $3,839,596.75 $23,557,775.85
Pending Reservation $210,000.00 $0.00 $0.00 $210,000.00
Reserved $3,040,756.00 $0.00 $0.00 $3,040,756.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $3,250,756.00 $0.00 $0.00 $3,250,756.00
Authorized Rollover $0.00
Available Funds $7,697,477.85


Generation


Step 1 Step 2 Step 3 Total
SCE
Authorized Collections $13,464,605.80 $13,347,425.80 $13,347,425.80 $40,159,457.40
Reallocation $239,370.61 $0.00 $0.00 $239,370.61
Total Budget $13,703,976.41 $13,347,425.80 $13,347,425.80 $40,398,828.01
Pending Reservation $623,250.00 $0.00 $0.00 $623,250.00
Reserved $9,012,274.70 $0.00 $0.00 $9,012,274.70
PBI in Process $0.00 $0.00 $0.00 $0.00
$11,250.00 $0.00 $0.00 $11,250.00
Total Allocated Funds $9,646,774.70 $0.00 $0.00 $9,646,774.70
Authorized Rollover $0.00
Available Funds $4,057,201.71