Self-Generation Incentive Program



Program Level Budget Summary

Currently Displayed: SCE as of 4/18/2024



Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $14,505,143.27 $34,824,155.27 $43,559,870.61 $43,559,870.60 $23,838,476.60 $160,287,516.35
Reallocation $0.00 $141,686.00 $5,227,535.41 $43,062,237.37 $22,982,554.39 $60,675,570.35
Total Budget $14,505,143.27 $34,965,841.27 $48,787,406.02 $497,633.23 $855,922.21 $99,611,946.00
Pending Reservation $0.00 $0.00 $0.00 $0.00 $847,716.06 $847,716.06
Reserved $0.00 $735,720.00 $14,338,572.05 $2,272,741.46 $13,906,988.50 $31,254,022.01
PBI in Process $1,087,625.52 $1,661,902.79 $9,644,797.76 $59,677.34 $177,399.59 $12,631,403.00
$7,585,146.48 $15,035,951.46 $30,667,336.81 $59,677.34 $1,268,222.42 $54,616,334.51
Total Allocated Funds $8,672,772.00 $17,433,574.25 $54,650,706.62 $2,392,096.14 $16,200,326.57 $99,349,475.58
Authorized Rollover $15,606,874.78
Available Funds $262,470.42


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 Step 7 Total
SCE
Authorized Collections $2,559,731.17 $4,817,399.17 $4,750,997.17 $4,750,997.17 $2,559,731.17 $9,800,000.00 $9,800,000.00 $39,038,855.85
Reallocation $0.00 $696.00 $1,187,749.29 $1,135,872.57 $5,472,570.46 $62,114.97 $19,212.99 $3,230,972.56
Total Budget $2,559,731.17 $4,818,095.17 $3,563,247.88 $3,615,124.60 $8,032,301.63 $9,862,114.97 $9,819,212.99 $42,269,828.41
Pending Reservation $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $292,877.81 $292,877.81
Reserved $0.00 $3,357.60 $0.00 $3,480.00 $0.00 $436,789.32 $3,744,189.17 $4,187,816.09
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$1,776,831.21 $3,974,132.11 $3,210,285.16 $3,877,439.30 $8,166,379.47 $9,278,901.15 $5,144,103.32 $35,428,071.72
Total Allocated Funds $1,776,831.21 $3,977,489.71 $3,210,285.16 $3,880,919.30 $8,166,379.47 $9,715,690.47 $9,181,170.30 $39,908,765.62
Authorized Rollover $1,723,020.10
Available Funds $2,361,062.79


Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $0.00 $0.00 $8,400,000.00 $8,400,000.00
Reallocation $1,216,470.43 $974,438.36 $1,627,853.77 $3,818,762.56
Total Budget $1,216,470.43 $974,438.36 $10,027,853.77 $12,218,762.56
Pending Reservation $0.00 $0.00 $8,982,210.71 $8,982,210.71
Reserved $0.00 $0.00 $424,174.43 $424,174.43
PBI in Process $0.00 $0.00 $0.00 $0.00
$7,425.00 $0.00 $189,869.20 $197,294.20
Total Allocated Funds $7,425.00 $0.00 $9,596,254.34 $9,603,679.34
Authorized Rollover $2,183,483.79
Available Funds $2,615,083.22


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $10,948,233.85 $8,769,945.25 $52,323,099.37 $72,041,278.47
Total Budget $10,948,233.85 $8,769,945.25 $52,323,099.37 $72,041,278.47
Pending Reservation $0.00 $0.00 $11,988,673.41 $11,988,673.41
Reserved $0.00 $0.00 $42,550,801.72 $42,550,801.72
PBI in Process $1,430,409.31 $0.00 $4,992,461.08 $6,422,870.39
$4,084,364.69 $0.00 $5,359,084.15 $9,443,448.84
Total Allocated Funds $5,514,774.00 $0.00 $64,891,020.36 $70,405,794.36
Authorized Rollover $14,203,405.10
Available Funds $1,635,484.11


Equity Resiliency


Step 5 Total
SCE
Authorized Collections $176,400,000.00 $176,400,000.00
Reallocation $88,935,026.51 $88,935,026.51
Total Budget $265,335,026.51 $265,335,026.51
Pending Reservation $3,496,106.62 $3,496,106.62
Reserved $109,850,364.95 $109,850,364.95
PBI in Process $31,590,033.83 $31,590,033.83
$117,571,369.44 $117,571,369.44
Total Allocated Funds $262,507,874.84 $262,507,874.84
Authorized Rollover $0.00
Available Funds $2,827,151.67


San Joaquin Valley Residential


Step 5 Total
SCE
Authorized Collections $0.00 $0.00
Reallocation $4,880,000.00 $4,880,000.00
Total Budget $4,880,000.00 $4,880,000.00
Pending Reservation $0.00 $0.00
Reserved $580,800.00 $580,800.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $580,800.00 $580,800.00
Authorized Rollover $0.00
Available Funds $4,299,200.00


San Joaquin Valley Non-Residential


Step 5 Total
SCE
Authorized Collections $0.00 $0.00
Reallocation $120,000.00 $120,000.00
Total Budget $120,000.00 $120,000.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $120,000.00


Generation


Step 1 Step 2 Step 3 Total
SCE
Authorized Collections $13,464,605.80 $13,347,425.80 $46,947,425.80 $73,759,457.40
Reallocation $3,067,661.01 $13,347,425.80 $9,477,977.40 $25,893,064.21
Total Budget $10,396,944.79 $0.00 $37,469,448.40 $47,866,393.19
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $4,500,000.00 $4,500,000.00
PBI in Process $3,237,068.70 $0.00 $480,000.00 $3,717,068.70
$3,270,449.70 $0.00 $480,000.00 $3,750,449.70
Total Allocated Funds $6,507,518.40 $0.00 $5,460,000.00 $11,967,518.40
Authorized Rollover $3,889,426.39
Available Funds $35,898,874.79