Self-Generation Incentive Program



Program Level Budget Summary

Currently Displayed: SCE as of 4/1/2023



Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $14,505,143.27 $34,824,155.27 $43,559,870.61 $43,559,870.60 $23,838,476.60 $160,287,516.35
Reallocation $0.00 $141,686.00 $5,227,535.41 $43,062,237.37 $23,611,159.19 $61,304,175.15
Total Budget $14,505,143.27 $34,965,841.27 $48,787,406.02 $497,633.23 $227,317.41 $98,983,341.20
Pending Reservation $0.00 $0.00 $0.00 $0.00 $5,140,242.55 $5,140,242.55
Reserved $0.00 $735,720.00 $24,200,928.10 $2,392,096.14 $7,144,285.20 $34,473,029.44
PBI in Process $1,800,839.70 $2,770,731.87 $10,901,237.98 $0.00 $45,000.00 $15,517,809.55
$6,871,932.30 $13,927,272.96 $22,777,440.92 $0.00 $171,013.18 $43,747,659.36
Total Allocated Funds $8,672,772.00 $17,433,724.83 $57,879,607.00 $2,392,096.14 $12,500,540.93 $98,878,740.90
Authorized Rollover $12,377,823.82
Available Funds $104,600.30


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 Step 7 Total
SCE
Authorized Collections $2,559,731.17 $4,817,399.17 $4,750,997.17 $4,750,997.17 $2,559,731.17 $9,800,000.00 $9,800,000.00 $39,038,855.85
Reallocation $0.00 $696.00 $1,187,749.29 $1,135,872.57 $5,472,570.46 $62,114.97 $12,258.39 $3,224,017.96
Total Budget $2,559,731.17 $4,818,095.17 $3,563,247.88 $3,615,124.60 $8,032,301.63 $9,862,114.97 $9,812,258.39 $42,262,873.81
Pending Reservation $0.00 $0.00 $0.00 $0.00 $5,800.00 $6,644.03 $839,524.99 $851,969.02
Reserved $0.00 $3,357.60 $2,937.90 $125,386.36 $111,447.08 $3,049,685.22 $4,169,447.92 $7,462,262.08
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$1,776,831.21 $3,974,132.11 $3,210,285.16 $3,833,968.55 $8,132,352.34 $7,523,659.36 $664,662.55 $29,115,891.28
Total Allocated Funds $1,776,831.21 $3,977,489.71 $3,213,223.06 $3,959,354.91 $8,249,599.42 $10,579,988.61 $5,673,635.46 $37,430,122.38
Authorized Rollover $694,128.50
Available Funds $4,832,751.43


Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $0.00 $0.00 $8,400,000.00 $8,400,000.00
Reallocation $1,216,470.43 $974,438.36 $1,626,621.86 $3,817,530.65
Total Budget $1,216,470.43 $974,438.36 $10,026,621.86 $12,217,530.65
Pending Reservation $0.00 $0.00 $9,086,218.29 $9,086,218.29
Reserved $17,762.89 $0.00 $219,572.00 $237,334.89
PBI in Process $0.00 $0.00 $0.00 $0.00
$7,425.00 $0.00 $100,109.20 $107,534.20
Total Allocated Funds $25,187.89 $0.00 $9,405,899.49 $9,431,087.38
Authorized Rollover $2,165,720.90
Available Funds $2,786,443.27


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $10,948,233.85 $8,769,945.25 $52,238,596.67 $71,956,775.77
Total Budget $10,948,233.85 $8,769,945.25 $52,238,596.67 $71,956,775.77
Pending Reservation $0.00 $0.00 $16,635,220.00 $16,635,220.00
Reserved $0.00 $0.00 $46,938,597.66 $46,938,597.66
PBI in Process $2,001,654.94 $0.00 $786,643.50 $2,788,298.44
$3,513,119.06 $0.00 $786,643.50 $4,299,762.56
Total Allocated Funds $5,514,774.00 $0.00 $65,147,104.66 $70,661,878.66
Authorized Rollover $14,203,405.10
Available Funds $1,294,897.11


Equity Resiliency


Step 5 Total
SCE
Authorized Collections $176,400,000.00 $176,400,000.00
Reallocation $74,252,636.34 $74,252,636.34
Total Budget $250,652,636.34 $250,652,636.34
Pending Reservation $5,183,892.53 $5,183,892.53
Reserved $150,406,023.24 $150,406,023.24
PBI in Process $19,868,289.02 $19,868,289.02
$75,009,474.14 $75,009,474.14
Total Allocated Funds $250,467,678.93 $250,467,678.93
Authorized Rollover $0.00
Available Funds $184,957.41


San Joaquin Valley Residential


Step 5 Total
SCE
Authorized Collections $0.00 $0.00
Reallocation $4,880,000.00 $4,880,000.00
Total Budget $4,880,000.00 $4,880,000.00
Pending Reservation $0.00 $0.00
Reserved $237,600.00 $237,600.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $237,600.00 $237,600.00
Authorized Rollover $0.00
Available Funds $4,642,400.00


San Joaquin Valley Non-Residential


Step 5 Total
SCE
Authorized Collections $0.00 $0.00
Reallocation $120,000.00 $120,000.00
Total Budget $120,000.00 $120,000.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $120,000.00


Generation


Step 1 Step 2 Step 3 Total
SCE
Authorized Collections $13,464,605.80 $13,347,425.80 $46,947,425.80 $73,759,457.40
Reallocation $3,067,661.01 $13,347,425.80 $11,452,773.88 $27,867,860.69
Total Budget $10,396,944.79 $0.00 $35,494,651.92 $45,891,596.71
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $2,593,500.00 $0.00 $5,592,000.00 $8,185,500.00
PBI in Process $1,940,318.70 $0.00 $0.00 $1,940,318.70
$1,973,699.70 $0.00 $0.00 $1,973,699.70
Total Allocated Funds $6,507,518.40 $0.00 $5,592,000.00 $12,099,518.40
Authorized Rollover $3,889,426.39
Available Funds $33,792,078.31