Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $14,505,143.27 $34,824,155.27 $43,559,870.61 $43,559,870.60 $23,838,476.60 $160,287,516.35
Reallocation $0.00 $141,686.00 $4,698,616.15 $43,559,870.60 $23,838,476.60 $62,558,045.05
Total Budget $14,505,143.27 $34,965,841.27 $48,258,486.76 $0.00 $0.00 $97,729,471.30
Pending Reservation $0.00 $0.00 $7,476,651.00 $0.00 $0.00 $7,476,651.00
Reserved $2,074,147.42 $2,528,376.47 $26,716,315.36 $0.00 $0.00 $31,318,839.25
PBI in Process $2,800,030.83 $5,754,123.06 $5,094,998.29 $0.00 $0.00 $13,649,152.18
$3,854,741.17 $9,590,349.10 $5,448,981.38 $0.00 $0.00 $18,894,071.65
Total Allocated Funds $8,728,919.42 $17,872,848.63 $44,736,946.03 $0.00 $0.00 $71,338,714.08
Authorized Rollover $22,869,216.49
Available Funds $26,390,757.22


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 Step 7 Total
SCE
Authorized Collections $2,559,731.17 $4,817,399.17 $4,750,997.17 $4,750,997.17 $2,559,731.17 $9,800,000.00 $9,800,000.00 $39,038,855.85
Reallocation $0.00 $696.00 $1,187,749.29 $1,135,872.57 $5,469,670.46 $0.00 $0.00 $3,146,744.60
Total Budget $2,559,731.17 $4,818,095.17 $3,563,247.88 $3,615,124.60 $8,029,401.63 $9,800,000.00 $9,800,000.00 $42,185,600.45
Pending Reservation $0.00 $1,668.80 $0.00 $4,979.78 $75,521.02 $866,740.92 $0.00 $948,910.52
Reserved $100,445.65 $156,945.69 $39,477.90 $391,562.50 $2,622,617.32 $3,674,687.75 $0.00 $6,985,736.81
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$1,742,031.21 $3,946,292.11 $3,206,225.16 $3,672,384.44 $6,444,356.03 $102,988.90 $0.00 $19,114,277.85
Total Allocated Funds $1,842,476.86 $4,104,906.60 $3,245,703.06 $4,068,926.72 $9,142,494.37 $4,644,417.57 $0.00 $27,048,925.18
Authorized Rollover $181,092.84
Available Funds $5,336,675.27


Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $0.00 $0.00 $8,400,000.00 $8,400,000.00
Reallocation $1,216,470.43 $974,438.36 $1,626,621.86 $3,817,530.65
Total Budget $1,216,470.43 $974,438.36 $10,026,621.86 $12,217,530.65
Pending Reservation $0.00 $0.00 $9,829,255.03 $9,829,255.03
Reserved $17,762.89 $0.00 $2,066,760.42 $2,084,523.31
PBI in Process $0.00 $0.00 $0.00 $0.00
$7,425.00 $0.00 $0.00 $7,425.00
Total Allocated Funds $25,187.89 $0.00 $11,896,015.45 $11,921,203.34
Authorized Rollover $2,165,720.90
Available Funds $296,327.31


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $10,948,233.85 $8,769,945.25 $46,839,596.75 $66,557,775.85
Total Budget $10,948,233.85 $8,769,945.25 $46,839,596.75 $66,557,775.85
Pending Reservation $0.00 $0.00 $38,266,622.51 $38,266,622.51
Reserved $4,251,178.00 $0.00 $22,015,064.00 $26,266,242.00
PBI in Process $675,750.00 $0.00 $0.00 $675,750.00
$735,106.00 $0.00 $0.00 $735,106.00
Total Allocated Funds $5,662,034.00 $0.00 $60,281,686.51 $65,943,720.51
Authorized Rollover $14,056,145.10
Available Funds $614,055.34


Equity Resiliency


Step 5 Total
SCE
Authorized Collections $176,400,000.00 $176,400,000.00
Reallocation $34,000,000.00 $34,000,000.00
Total Budget $210,400,000.00 $210,400,000.00
Pending Reservation $35,468,977.30 $35,468,977.30
Reserved $86,126,048.18 $86,126,048.18
PBI in Process $0.00 $0.00
$1,265,749.10 $1,265,749.10
Total Allocated Funds $122,860,774.58 $122,860,774.58
Authorized Rollover $0.00
Available Funds $87,539,225.42


San Joaquin Valley Residential


Step 5 Total
SCE
Authorized Collections $0.00 $0.00
Reallocation $4,880,000.00 $4,880,000.00
Total Budget $4,880,000.00 $4,880,000.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $4,880,000.00


San Joaquin Valley Non-Residential


Step 5 Total
SCE
Authorized Collections $0.00 $0.00
Reallocation $120,000.00 $120,000.00
Total Budget $120,000.00 $120,000.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $120,000.00


Generation


Step 1 Step 2 Step 3 Total
SCE
Authorized Collections $13,464,605.80 $13,347,425.80 $46,947,425.80 $73,759,457.40
Reallocation $3,067,661.01 $13,347,425.80 $12,318,567.98 $28,733,654.79
Total Budget $10,396,944.79 $0.00 $34,628,857.82 $45,025,802.61
Pending Reservation $0.00 $0.00 $960,000.00 $960,000.00
Reserved $9,735,462.50 $0.00 $0.00 $9,735,462.50
PBI in Process $0.00 $0.00 $0.00 $0.00
$33,381.00 $0.00 $0.00 $33,381.00
Total Allocated Funds $9,768,843.50 $0.00 $960,000.00 $10,728,843.50
Authorized Rollover $628,101.29
Available Funds $34,296,959.11