Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $14,505,143.27 $34,824,155.27 $34,226,537.27 $34,226,537.27 $14,505,143.27 $132,287,516.35
Reallocation $0.00 $141,686.00 $6,977,447.19 $8,556,634.32 $9,626,285.82 $11,063,786.95
Total Budget $14,505,143.27 $34,965,841.27 $41,203,984.46 $25,669,902.95 $4,878,857.45 $121,223,729.40
Pending Reservation $0.00 $39,000.00 $1,343,237.89 $0.00 $0.00 $1,382,237.89
Reserved $4,773,622.99 $9,233,578.12 $21,499,136.59 $0.00 $0.00 $35,506,337.70
PBI in Process $2,062,940.81 $5,323,623.73 $329,400.00 $0.00 $0.00 $7,715,964.54
$2,079,831.19 $5,675,073.29 $387,756.35 $0.00 $0.00 $8,142,660.83
Total Allocated Funds $8,916,394.99 $20,271,275.14 $23,559,530.83 $0.00 $0.00 $52,747,200.96
Authorized Rollover $20,283,314.41
Available Funds $37,927,768.04


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $2,559,731.17 $4,817,399.17 $4,750,997.17 $4,750,997.17 $2,559,731.17 $19,438,855.85
Reallocation $0.00 $696.00 $1,187,749.29 $1,135,872.57 $5,403,654.21 $3,080,728.35
Total Budget $2,559,731.17 $4,818,095.17 $3,563,247.88 $3,615,124.60 $7,963,385.38 $22,519,584.20
Pending Reservation $0.00 $6,948.80 $10,836.21 $64,442.66 $1,645,706.05 $1,727,933.72
Reserved $337,655.39 $889,049.57 $500,522.72 $2,072,947.41 $2,270,583.12 $6,070,758.21
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$1,563,647.79 $3,405,568.99 $2,861,004.44 $2,128,850.04 $14,500.00 $9,973,571.26
Total Allocated Funds $1,901,303.18 $4,301,567.36 $3,372,363.37 $4,266,240.11 $3,930,789.17 $17,772,263.19
Authorized Rollover $714,724.80
Available Funds $4,747,321.01


Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $1,216,470.43 $974,438.36 $426,621.86 $2,617,530.65
Total Budget $1,216,470.43 $974,438.36 $426,621.86 $2,617,530.65
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $25,187.89 $0.00 $0.00 $25,187.89
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $25,187.89 $0.00 $0.00 $25,187.89
Authorized Rollover $0.00
Available Funds $1,191,282.54


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $10,948,233.85 $8,769,945.25 $3,839,596.75 $23,557,775.85
Total Budget $10,948,233.85 $8,769,945.25 $3,839,596.75 $23,557,775.85
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $3,506,956.00 $0.00 $0.00 $3,506,956.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $3,506,956.00 $0.00 $0.00 $3,506,956.00
Authorized Rollover $0.00
Available Funds $7,441,277.85


Generation


Step 1 Step 2 Step 3 Total
SCE
Authorized Collections $13,464,605.80 $13,347,425.80 $13,347,425.80 $40,159,457.40
Reallocation $239,370.61 $0.00 $0.00 $239,370.61
Total Budget $13,703,976.41 $13,347,425.80 $13,347,425.80 $40,398,828.01
Pending Reservation $612,000.00 $0.00 $0.00 $612,000.00
Reserved $10,312,293.50 $0.00 $0.00 $10,312,293.50
PBI in Process $0.00 $0.00 $0.00 $0.00
$11,250.00 $0.00 $0.00 $11,250.00
Total Allocated Funds $10,935,543.50 $0.00 $0.00 $10,935,543.50
Authorized Rollover $0.00
Available Funds $2,768,432.91