Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $14,505,143.27 $34,824,155.27 $34,226,537.27 $34,226,537.27 $14,505,143.27 $132,287,516.35
Reallocation $0.00 $141,686.00 $8,301,648.98 $8,556,634.32 $13,325,742.11 $13,439,041.45
Total Budget $14,505,143.27 $34,965,841.27 $42,528,186.25 $25,669,902.95 $1,179,401.16 $118,848,474.90
Pending Reservation $0.00 $0.00 $2,464,552.56 $0.00 $0.00 $2,464,552.56
Reserved $2,074,147.42 $2,757,195.61 $25,112,089.87 $0.00 $0.00 $29,943,432.90
PBI in Process $3,161,168.69 $6,103,176.89 $3,278,148.29 $0.00 $0.00 $12,542,493.87
$3,493,603.31 $9,012,476.13 $3,494,091.38 $0.00 $0.00 $16,000,170.82
Total Allocated Funds $8,728,919.42 $17,872,848.63 $34,348,882.10 $0.00 $0.00 $60,950,650.15
Authorized Rollover $22,869,216.49
Available Funds $31,048,520.64


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $2,559,731.17 $4,817,399.17 $4,750,997.17 $4,750,997.17 $2,559,731.17 $19,438,855.85
Reallocation $0.00 $696.00 $1,187,749.29 $1,135,872.57 $5,469,670.46 $3,146,744.60
Total Budget $2,559,731.17 $4,818,095.17 $3,563,247.88 $3,615,124.60 $8,029,401.63 $22,585,600.45
Pending Reservation $0.00 $1,668.80 $0.00 $24,227.93 $148,925.96 $174,822.69
Reserved $107,845.65 $208,121.90 $82,712.30 $449,814.29 $3,774,752.73 $4,623,246.87
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$1,735,633.57 $3,909,035.90 $3,189,291.46 $3,634,665.35 $5,317,276.18 $17,785,902.46
Total Allocated Funds $1,843,479.22 $4,118,826.60 $3,272,003.76 $4,108,707.57 $9,240,954.87 $22,583,972.02
Authorized Rollover $1,213,181.67
Available Funds $1,628.43


Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $0.00 $0.00 $8,400,000.00 $8,400,000.00
Reallocation $1,216,470.43 $974,438.36 $426,621.86 $2,617,530.65
Total Budget $1,216,470.43 $974,438.36 $8,826,621.86 $11,017,530.65
Pending Reservation $0.00 $0.00 $10,060,925.66 $10,060,925.66
Reserved $17,762.89 $0.00 $840,179.01 $857,941.90
PBI in Process $0.00 $0.00 $0.00 $0.00
$7,425.00 $0.00 $0.00 $7,425.00
Total Allocated Funds $25,187.89 $0.00 $10,901,104.67 $10,926,292.56
Authorized Rollover $2,165,720.90
Available Funds $91,238.09


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $10,948,233.85 $8,769,945.25 $1,160,403.25 $18,557,775.85
Total Budget $10,948,233.85 $8,769,945.25 $1,160,403.25 $18,557,775.85
Pending Reservation $1,202,200.00 $0.00 $1,252,628.00 $2,454,828.00
Reserved $3,557,478.00 $0.00 $11,340,653.85 $14,898,131.85
PBI in Process $421,500.00 $0.00 $0.00 $421,500.00
$480,856.00 $0.00 $0.00 $480,856.00
Total Allocated Funds $5,662,034.00 $0.00 $12,593,281.85 $18,255,315.85
Authorized Rollover $14,056,145.10
Available Funds $302,460.00


Equity Resiliency


Step 5 Total
SCE
Authorized Collections $176,400,000.00 $176,400,000.00
Reallocation $34,000,000.00 $34,000,000.00
Total Budget $210,400,000.00 $210,400,000.00
Pending Reservation $28,920,603.08 $28,920,603.08
Reserved $34,807,525.84 $34,807,525.84
PBI in Process $0.00 $0.00
$125,900.00 $125,900.00
Total Allocated Funds $63,854,028.92 $63,854,028.92
Authorized Rollover $0.00
Available Funds $146,545,971.08


San Joaquin Valley Residential


Step 5 Total
SCE
Authorized Collections $0.00 $0.00
Reallocation $4,880,000.00 $4,880,000.00
Total Budget $4,880,000.00 $4,880,000.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $4,880,000.00


San Joaquin Valley Non-Residential


Step 5 Total
SCE
Authorized Collections $0.00 $0.00
Reallocation $120,000.00 $120,000.00
Total Budget $120,000.00 $120,000.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $120,000.00


Generation


Step 1 Step 2 Step 3 Total
SCE
Authorized Collections $13,464,605.80 $13,347,425.80 $13,347,425.80 $40,159,457.40
Reallocation $3,115,533.91 $13,347,425.80 $13,347,425.80 $29,810,385.51
Total Budget $10,349,071.89 $0.00 $0.00 $10,349,071.89
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $9,735,462.50 $0.00 $0.00 $9,735,462.50
PBI in Process $0.00 $0.00 $0.00 $0.00
$33,381.00 $0.00 $0.00 $33,381.00
Total Allocated Funds $9,768,843.50 $0.00 $0.00 $9,768,843.50
Authorized Rollover $0.00
Available Funds $580,228.39