Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $14,505,143.27 $34,824,155.27 $34,226,537.27 $34,226,537.27 $14,505,143.27 $132,287,516.35
Reallocation $0.00 $141,686.00 $2,046,548.31 $8,556,634.32 $3,626,285.82 $9,994,685.83
Total Budget $14,505,143.27 $34,965,841.27 $36,273,085.58 $25,669,902.95 $10,878,857.45 $122,292,830.52
Pending Reservation $0.00 $1,257,794.00 $2,379,985.84 $0.00 $0.00 $3,637,779.84
Reserved $10,301,632.62 $22,021,825.31 $7,395,197.03 $0.00 $0.00 $39,718,654.96
PBI in Process $58,750.00 $165,300.00 $0.00 $0.00 $0.00 $224,050.00
$58,750.00 $204,830.63 $0.00 $0.00 $0.00 $263,580.63
Total Allocated Funds $10,419,132.62 $23,649,749.94 $9,775,182.87 $0.00 $0.00 $43,844,065.43
Authorized Rollover $15,402,101.98
Available Funds $41,900,004.69


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $2,559,731.17 $4,817,399.17 $4,750,997.17 $4,750,997.17 $2,559,731.17 $19,438,855.85
Reallocation $0.00 $696.00 $1,187,749.29 $1,187,749.29 $639,932.79 $3,014,735.37
Total Budget $2,559,731.17 $4,818,095.17 $3,563,247.88 $3,563,247.88 $1,919,798.38 $16,424,120.48
Pending Reservation $0.00 $23,598.49 $57,726.36 $731,169.63 $0.00 $812,494.48
Reserved $1,534,538.20 $3,753,030.47 $3,523,427.77 $1,467,758.50 $0.00 $10,278,754.94
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$708,945.08 $1,093,097.68 $16,240.00 $0.00 $0.00 $1,818,282.76
Total Allocated Funds $2,243,483.28 $4,869,726.64 $3,597,394.13 $2,198,928.13 $0.00 $12,909,532.18
Authorized Rollover $230,470.17
Available Funds $1,594,789.92


Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $1,216,470.43 $974,438.36 $426,621.86 $2,617,530.65
Total Budget $1,216,470.43 $974,438.36 $426,621.86 $2,617,530.65
Pending Reservation $7,425.00 $0.00 $0.00 $7,425.00
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $7,425.00 $0.00 $0.00 $7,425.00
Authorized Rollover $0.00
Available Funds $1,209,045.43


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $10,948,233.85 $8,769,945.25 $3,839,596.75 $23,557,775.85
Total Budget $10,948,233.85 $8,769,945.25 $3,839,596.75 $23,557,775.85
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $0.00 $0.00 $0.00 $0.00
Authorized Rollover $0.00
Available Funds $10,948,233.85


Generation


Step 1 Step 2 Step 3 Total
SCE
Authorized Collections $13,464,605.80 $13,347,425.80 $13,347,425.80 $40,159,457.40
Reallocation $229,098.61 $0.00 $0.00 $229,098.61
Total Budget $13,693,704.41 $13,347,425.80 $13,347,425.80 $40,388,556.01
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $1,447,662.50 $0.00 $0.00 $1,447,662.50
PBI in Process $0.00 $0.00 $0.00 $0.00
$11,250.00 $0.00 $0.00 $11,250.00
Total Allocated Funds $1,458,912.50 $0.00 $0.00 $1,458,912.50
Authorized Rollover $0.00
Available Funds $12,234,791.91