Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $14,505,143.27 $34,824,155.27 $34,226,537.27 $34,226,537.27 $14,505,143.27 $132,287,516.35
Reallocation $0.00 $141,686.00 $5,721,075.79 $8,556,634.32 $3,626,285.82 $6,320,158.35
Total Budget $14,505,143.27 $34,965,841.27 $39,947,613.06 $25,669,902.95 $10,878,857.45 $125,967,358.00
Pending Reservation $0.00 $39,000.00 $2,162,161.94 $0.00 $0.00 $2,201,161.94
Reserved $5,212,767.19 $10,583,058.50 $20,483,784.07 $0.00 $0.00 $36,279,609.76
PBI in Process $1,857,636.00 $5,188,245.07 $82,650.00 $0.00 $0.00 $7,128,531.07
$1,857,636.00 $5,453,178.44 $126,506.35 $0.00 $0.00 $7,437,320.79
Total Allocated Funds $8,928,039.19 $21,263,482.01 $22,855,102.36 $0.00 $0.00 $53,046,623.56
Authorized Rollover $19,279,463.34
Available Funds $36,371,974.04


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $2,559,731.17 $4,817,399.17 $4,750,997.17 $4,750,997.17 $2,559,731.17 $19,438,855.85
Reallocation $0.00 $696.00 $1,187,749.29 $1,135,872.57 $596,345.79 $2,919,271.65
Total Budget $2,559,731.17 $4,818,095.17 $3,563,247.88 $3,615,124.60 $1,963,385.38 $16,519,584.20
Pending Reservation $0.00 $6,948.80 $10,836.21 $67,922.66 $272,983.21 $358,690.88
Reserved $456,727.05 $1,105,181.79 $595,057.82 $2,198,947.26 $2,096,131.31 $6,452,045.23
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$1,528,847.79 $3,317,408.99 $2,847,008.64 $2,012,453.64 $0.00 $9,705,719.06
Total Allocated Funds $1,985,574.84 $4,429,539.58 $3,452,902.67 $4,279,323.56 $2,369,114.52 $16,516,455.17
Authorized Rollover $408,858.17
Available Funds $3,129.03


Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $1,216,470.43 $974,438.36 $426,621.86 $2,617,530.65
Total Budget $1,216,470.43 $974,438.36 $426,621.86 $2,617,530.65
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $25,187.89 $0.00 $0.00 $25,187.89
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $25,187.89 $0.00 $0.00 $25,187.89
Authorized Rollover $0.00
Available Funds $1,191,282.54


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $10,948,233.85 $8,769,945.25 $3,839,596.75 $23,557,775.85
Total Budget $10,948,233.85 $8,769,945.25 $3,839,596.75 $23,557,775.85
Pending Reservation $261,000.00 $0.00 $0.00 $261,000.00
Reserved $3,245,956.00 $0.00 $0.00 $3,245,956.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $3,506,956.00 $0.00 $0.00 $3,506,956.00
Authorized Rollover $0.00
Available Funds $7,441,277.85


Generation


Step 1 Step 2 Step 3 Total
SCE
Authorized Collections $13,464,605.80 $13,347,425.80 $13,347,425.80 $40,159,457.40
Reallocation $239,370.61 $0.00 $0.00 $239,370.61
Total Budget $13,703,976.41 $13,347,425.80 $13,347,425.80 $40,398,828.01
Pending Reservation $623,250.00 $0.00 $0.00 $623,250.00
Reserved $10,255,174.70 $0.00 $0.00 $10,255,174.70
PBI in Process $0.00 $0.00 $0.00 $0.00
$11,250.00 $0.00 $0.00 $11,250.00
Total Allocated Funds $10,889,674.70 $0.00 $0.00 $10,889,674.70
Authorized Rollover $0.00
Available Funds $2,814,301.71