Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $14,505,143.27 $34,824,155.27 $43,559,870.61 $43,559,870.60 $23,838,476.60 $160,287,516.35
Reallocation $0.00 $141,686.00 $5,005,439.29 $43,559,870.60 $23,838,476.60 $62,251,221.91
Total Budget $14,505,143.27 $34,965,841.27 $48,565,309.90 $0.00 $0.00 $98,036,294.44
Pending Reservation $0.00 $0.00 $3,276,155.29 $0.00 $0.00 $3,276,155.29
Reserved $1,287,620.00 $1,829,645.20 $40,114,679.86 $0.00 $0.00 $43,231,945.06
PBI in Process $2,663,827.93 $4,830,728.61 $8,948,467.91 $0.00 $0.00 $16,443,024.45
$4,728,944.07 $10,922,543.55 $10,491,490.47 $0.00 $0.00 $26,142,978.09
Total Allocated Funds $8,680,392.00 $17,582,917.36 $62,830,793.53 $0.00 $0.00 $89,094,102.89
Authorized Rollover $23,207,675.18
Available Funds $8,942,191.55


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 Step 7 Total
SCE
Authorized Collections $2,559,731.17 $4,817,399.17 $4,750,997.17 $4,750,997.17 $2,559,731.17 $9,800,000.00 $9,800,000.00 $39,038,855.85
Reallocation $0.00 $696.00 $1,187,749.29 $1,135,872.57 $5,472,570.46 $42,873.54 $0.00 $3,192,518.14
Total Budget $2,559,731.17 $4,818,095.17 $3,563,247.88 $3,615,124.60 $8,032,301.63 $9,842,873.54 $9,800,000.00 $42,231,373.99
Pending Reservation $0.00 $0.00 $0.00 $0.00 $7,898.50 $649,447.58 $0.00 $657,346.08
Reserved $30,648.53 $40,780.80 $19,177.90 $213,536.40 $1,147,524.84 $5,040,468.97 $0.00 $6,492,137.44
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$1,771,031.21 $3,974,132.11 $3,210,285.16 $3,787,342.87 $7,802,220.82 $2,280,398.85 $0.00 $22,825,411.02
Total Allocated Funds $1,801,679.74 $4,014,912.91 $3,229,463.06 $4,000,879.27 $8,957,644.16 $7,970,315.40 $0.00 $29,974,894.54
Authorized Rollover $583,921.31
Available Funds $2,456,479.45


Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $0.00 $0.00 $8,400,000.00 $8,400,000.00
Reallocation $1,216,470.43 $974,438.36 $1,626,621.86 $3,817,530.65
Total Budget $1,216,470.43 $974,438.36 $10,026,621.86 $12,217,530.65
Pending Reservation $0.00 $0.00 $9,910,981.62 $9,910,981.62
Reserved $17,762.89 $0.00 $2,143,273.62 $2,161,036.51
PBI in Process $0.00 $0.00 $0.00 $0.00
$7,425.00 $0.00 $38,775.00 $46,200.00
Total Allocated Funds $25,187.89 $0.00 $12,093,030.24 $12,118,218.13
Authorized Rollover $2,165,720.90
Available Funds $99,312.52


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $10,948,233.85 $8,769,945.25 $46,839,596.75 $66,557,775.85
Total Budget $10,948,233.85 $8,769,945.25 $46,839,596.75 $66,557,775.85
Pending Reservation $0.00 $0.00 $14,133,431.64 $14,133,431.64
Reserved $1,351,818.00 $0.00 $45,080,631.17 $46,432,449.17
PBI in Process $2,110,550.00 $0.00 $0.00 $2,110,550.00
$2,169,906.00 $0.00 $0.00 $2,169,906.00
Total Allocated Funds $5,632,274.00 $0.00 $59,214,062.81 $64,846,336.81
Authorized Rollover $14,085,905.10
Available Funds $1,711,439.04


Equity Resiliency


Step 5 Total
SCE
Authorized Collections $176,400,000.00 $176,400,000.00
Reallocation $34,000,000.00 $34,000,000.00
Total Budget $210,400,000.00 $210,400,000.00
Pending Reservation $14,162,815.78 $14,162,815.78
Reserved $177,661,615.40 $177,661,615.40
PBI in Process $803,190.00 $803,190.00
$15,788,457.65 $15,788,457.65
Total Allocated Funds $208,416,078.83 $208,416,078.83
Authorized Rollover $0.00
Available Funds $1,983,921.17


San Joaquin Valley Residential


Step 5 Total
SCE
Authorized Collections $0.00 $0.00
Reallocation $4,880,000.00 $4,880,000.00
Total Budget $4,880,000.00 $4,880,000.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $4,880,000.00


San Joaquin Valley Non-Residential


Step 5 Total
SCE
Authorized Collections $0.00 $0.00
Reallocation $120,000.00 $120,000.00
Total Budget $120,000.00 $120,000.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $120,000.00


Generation


Step 1 Step 2 Step 3 Total
SCE
Authorized Collections $13,464,605.80 $13,347,425.80 $46,947,425.80 $73,759,457.40
Reallocation $3,067,661.01 $13,347,425.80 $11,845,308.16 $28,260,394.97
Total Budget $10,396,944.79 $0.00 $35,102,117.64 $45,499,062.43
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $8,398,500.00 $0.00 $5,680,000.00 $14,078,500.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$33,381.00 $0.00 $0.00 $33,381.00
Total Allocated Funds $8,431,881.00 $0.00 $5,680,000.00 $14,111,881.00
Authorized Rollover $1,965,063.79
Available Funds $31,387,181.43