Self-Generation Incentive Program



Program Level Budget Summary

Currently Displayed: SCE as of 9/22/2023



Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $14,505,143.27 $34,824,155.27 $43,559,870.61 $43,559,870.60 $23,838,476.60 $160,287,516.35
Reallocation $0.00 $141,686.00 $5,227,535.41 $43,062,237.37 $23,611,159.19 $61,304,175.15
Total Budget $14,505,143.27 $34,965,841.27 $48,787,406.02 $497,633.23 $227,317.41 $98,983,341.20
Pending Reservation $0.00 $0.00 $0.00 $0.00 $1,305,218.48 $1,305,218.48
Reserved $0.00 $735,720.00 $19,662,435.26 $2,392,096.14 $10,785,079.68 $33,575,331.08
PBI in Process $1,529,769.91 $2,481,171.49 $11,633,789.76 $0.00 $138,290.37 $15,783,021.53
$7,143,002.09 $14,216,833.34 $26,021,102.56 $0.00 $712,492.69 $48,093,430.68
Total Allocated Funds $8,672,772.00 $17,433,724.83 $57,317,327.58 $2,392,096.14 $12,941,081.22 $98,757,001.77
Authorized Rollover $12,940,103.24
Available Funds $226,339.43


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 Step 7 Total
SCE
Authorized Collections $2,559,731.17 $4,817,399.17 $4,750,997.17 $4,750,997.17 $2,559,731.17 $9,800,000.00 $9,800,000.00 $39,038,855.85
Reallocation $0.00 $696.00 $1,187,749.29 $1,135,872.57 $5,472,570.46 $62,114.97 $12,258.39 $3,224,017.96
Total Budget $2,559,731.17 $4,818,095.17 $3,563,247.88 $3,615,124.60 $8,032,301.63 $9,862,114.97 $9,812,258.39 $42,262,873.81
Pending Reservation $0.00 $0.00 $0.00 $0.00 $5,800.00 $1,704.60 $171,337.90 $178,842.50
Reserved $0.00 $3,357.60 $2,937.90 $120,311.26 $66,716.50 $1,621,699.14 $4,421,781.49 $6,236,803.89
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$1,776,831.21 $3,974,132.11 $3,210,285.16 $3,838,879.70 $8,158,537.47 $8,652,444.76 $2,614,263.69 $32,225,374.10
Total Allocated Funds $1,776,831.21 $3,977,489.71 $3,213,223.06 $3,959,190.96 $8,231,053.97 $10,275,848.50 $7,207,383.08 $38,641,020.49
Authorized Rollover $1,016,978.01
Available Funds $3,621,853.32


Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $0.00 $0.00 $8,400,000.00 $8,400,000.00
Reallocation $1,216,470.43 $974,438.36 $1,626,621.86 $3,817,530.65
Total Budget $1,216,470.43 $974,438.36 $10,026,621.86 $12,217,530.65
Pending Reservation $0.00 $0.00 $9,062,869.24 $9,062,869.24
Reserved $17,762.89 $0.00 $374,466.43 $392,229.32
PBI in Process $0.00 $0.00 $0.00 $0.00
$7,425.00 $0.00 $100,109.20 $107,534.20
Total Allocated Funds $25,187.89 $0.00 $9,537,444.87 $9,562,632.76
Authorized Rollover $2,165,720.90
Available Funds $2,654,897.89


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $10,948,233.85 $8,769,945.25 $52,238,596.67 $71,956,775.77
Total Budget $10,948,233.85 $8,769,945.25 $52,238,596.67 $71,956,775.77
Pending Reservation $0.00 $0.00 $15,014,825.00 $15,014,825.00
Reserved $0.00 $0.00 $49,109,879.15 $49,109,879.15
PBI in Process $1,737,704.41 $0.00 $674,533.43 $2,412,237.84
$3,777,069.59 $0.00 $947,386.32 $4,724,455.91
Total Allocated Funds $5,514,774.00 $0.00 $65,746,623.90 $71,261,397.90
Authorized Rollover $14,203,405.10
Available Funds $695,377.87


Equity Resiliency


Step 5 Total
SCE
Authorized Collections $176,400,000.00 $176,400,000.00
Reallocation $74,252,636.34 $74,252,636.34
Total Budget $250,652,636.34 $250,652,636.34
Pending Reservation $4,258,979.50 $4,258,979.50
Reserved $123,319,624.58 $123,319,624.58
PBI in Process $28,464,015.76 $28,464,015.76
$94,599,562.42 $94,599,562.42
Total Allocated Funds $250,642,182.26 $250,642,182.26
Authorized Rollover $0.00
Available Funds $10,454.08


San Joaquin Valley Residential


Step 5 Total
SCE
Authorized Collections $0.00 $0.00
Reallocation $4,880,000.00 $4,880,000.00
Total Budget $4,880,000.00 $4,880,000.00
Pending Reservation $26,400.00 $26,400.00
Reserved $580,800.00 $580,800.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $607,200.00 $607,200.00
Authorized Rollover $0.00
Available Funds $4,272,800.00


San Joaquin Valley Non-Residential


Step 5 Total
SCE
Authorized Collections $0.00 $0.00
Reallocation $120,000.00 $120,000.00
Total Budget $120,000.00 $120,000.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $120,000.00


Generation


Step 1 Step 2 Step 3 Total
SCE
Authorized Collections $13,464,605.80 $13,347,425.80 $46,947,425.80 $73,759,457.40
Reallocation $3,067,661.01 $13,347,425.80 $11,452,773.88 $27,867,860.69
Total Budget $10,396,944.79 $0.00 $35,494,651.92 $45,891,596.71
Pending Reservation $0.00 $0.00 $4,280.00 $4,280.00
Reserved $0.00 $0.00 $5,592,000.00 $5,592,000.00
PBI in Process $3,237,068.70 $0.00 $0.00 $3,237,068.70
$3,270,449.70 $0.00 $0.00 $3,270,449.70
Total Allocated Funds $6,507,518.40 $0.00 $5,596,280.00 $12,103,798.40
Authorized Rollover $3,889,426.39
Available Funds $33,787,798.31