Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $14,505,143.27 $34,824,155.27 $43,559,870.61 $43,559,870.60 $23,838,476.60 $160,287,516.35
Reallocation $0.00 $141,686.00 $5,005,439.29 $43,559,870.60 $23,838,476.60 $62,251,221.91
Total Budget $14,505,143.27 $34,965,841.27 $48,565,309.90 $0.00 $0.00 $98,036,294.44
Pending Reservation $0.00 $0.00 $6,164,573.51 $0.00 $0.00 $6,164,573.51
Reserved $1,336,147.42 $2,304,894.30 $32,214,427.83 $0.00 $0.00 $35,855,469.55
PBI in Process $2,831,173.45 $5,531,709.43 $8,450,436.53 $0.00 $0.00 $16,813,319.41
$4,561,598.55 $10,012,762.73 $9,610,814.69 $0.00 $0.00 $24,185,175.97
Total Allocated Funds $8,728,919.42 $17,849,366.46 $56,440,252.56 $0.00 $0.00 $83,018,538.44
Authorized Rollover $22,892,698.66
Available Funds $15,017,756.00


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 Step 7 Total
SCE
Authorized Collections $2,559,731.17 $4,817,399.17 $4,750,997.17 $4,750,997.17 $2,559,731.17 $9,800,000.00 $9,800,000.00 $39,038,855.85
Reallocation $0.00 $696.00 $1,187,749.29 $1,135,872.57 $5,472,570.46 $42,873.54 $0.00 $3,192,518.14
Total Budget $2,559,731.17 $4,818,095.17 $3,563,247.88 $3,615,124.60 $8,032,301.63 $9,842,873.54 $9,800,000.00 $42,231,373.99
Pending Reservation $0.00 $1,668.80 $0.00 $0.00 $26,093.00 $727,257.95 $0.00 $755,019.75
Reserved $71,445.65 $126,376.00 $35,417.90 $290,785.30 $1,501,449.89 $5,262,624.90 $0.00 $7,288,099.64
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$1,771,031.21 $3,969,492.11 $3,210,285.16 $3,769,931.42 $7,519,358.66 $1,262,232.38 $0.00 $21,502,330.94
Total Allocated Funds $1,842,476.86 $4,097,536.91 $3,245,703.06 $4,060,716.72 $9,046,901.55 $7,252,115.23 $0.00 $29,545,450.33
Authorized Rollover $295,165.35
Available Funds $2,885,923.66


Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $0.00 $0.00 $8,400,000.00 $8,400,000.00
Reallocation $1,216,470.43 $974,438.36 $1,626,621.86 $3,817,530.65
Total Budget $1,216,470.43 $974,438.36 $10,026,621.86 $12,217,530.65
Pending Reservation $0.00 $0.00 $9,855,267.83 $9,855,267.83
Reserved $17,762.89 $0.00 $2,078,350.42 $2,096,113.31
PBI in Process $0.00 $0.00 $0.00 $0.00
$7,425.00 $0.00 $11,220.00 $18,645.00
Total Allocated Funds $25,187.89 $0.00 $11,944,838.25 $11,970,026.14
Authorized Rollover $2,165,720.90
Available Funds $247,504.51


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $10,948,233.85 $8,769,945.25 $46,839,596.75 $66,557,775.85
Total Budget $10,948,233.85 $8,769,945.25 $46,839,596.75 $66,557,775.85
Pending Reservation $0.00 $0.00 $4,367,070.00 $4,367,070.00
Reserved $1,351,818.00 $0.00 $55,623,880.89 $56,975,698.89
PBI in Process $2,110,550.00 $0.00 $0.00 $2,110,550.00
$2,169,906.00 $0.00 $0.00 $2,169,906.00
Total Allocated Funds $5,632,274.00 $0.00 $59,990,950.89 $65,623,224.89
Authorized Rollover $14,085,905.10
Available Funds $934,550.96


Equity Resiliency


Step 5 Total
SCE
Authorized Collections $176,400,000.00 $176,400,000.00
Reallocation $34,000,000.00 $34,000,000.00
Total Budget $210,400,000.00 $210,400,000.00
Pending Reservation $40,338,328.91 $40,338,328.91
Reserved $146,686,300.01 $146,686,300.01
PBI in Process $0.00 $0.00
$8,515,400.94 $8,515,400.94
Total Allocated Funds $195,540,029.86 $195,540,029.86
Authorized Rollover $0.00
Available Funds $14,859,970.14


San Joaquin Valley Residential


Step 5 Total
SCE
Authorized Collections $0.00 $0.00
Reallocation $4,880,000.00 $4,880,000.00
Total Budget $4,880,000.00 $4,880,000.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $4,880,000.00


San Joaquin Valley Non-Residential


Step 5 Total
SCE
Authorized Collections $0.00 $0.00
Reallocation $120,000.00 $120,000.00
Total Budget $120,000.00 $120,000.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $120,000.00


Generation


Step 1 Step 2 Step 3 Total
SCE
Authorized Collections $13,464,605.80 $13,347,425.80 $46,947,425.80 $73,759,457.40
Reallocation $3,067,661.01 $13,347,425.80 $11,845,308.16 $28,260,394.97
Total Budget $10,396,944.79 $0.00 $35,102,117.64 $45,499,062.43
Pending Reservation $0.00 $0.00 $1,675,850.00 $1,675,850.00
Reserved $9,735,462.50 $0.00 $5,460,000.00 $15,195,462.50
PBI in Process $0.00 $0.00 $0.00 $0.00
$33,381.00 $0.00 $0.00 $33,381.00
Total Allocated Funds $9,768,843.50 $0.00 $7,135,850.00 $16,904,693.50
Authorized Rollover $628,101.29
Available Funds $28,594,368.93