Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $14,505,143.27 $34,824,155.27 $43,559,870.61 $43,559,870.60 $23,838,476.60 $160,287,516.35
Reallocation $0.00 $141,686.00 $5,227,535.41 $43,062,237.37 $23,838,476.60 $61,531,492.56
Total Budget $14,505,143.27 $34,965,841.27 $48,787,406.02 $497,633.23 $0.00 $98,756,023.79
Pending Reservation $0.00 $0.00 $7,622,511.42 $0.00 $0.00 $7,622,511.42
Reserved $607,620.00 $890,245.20 $38,046,247.58 $0.00 $0.00 $39,544,112.78
PBI in Process $2,616,596.65 $4,553,345.84 $9,320,773.74 $0.00 $0.00 $16,490,716.23
$5,456,175.35 $12,121,823.66 $14,023,254.64 $0.00 $0.00 $31,601,253.65
Total Allocated Funds $8,680,392.00 $17,565,414.70 $69,012,787.38 $0.00 $0.00 $95,258,594.08
Authorized Rollover $2,999,796.48
Available Funds $3,497,429.71


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 Step 7 Total
SCE
Authorized Collections $2,559,731.17 $4,817,399.17 $4,750,997.17 $4,750,997.17 $2,559,731.17 $9,800,000.00 $9,800,000.00 $39,038,855.85
Reallocation $0.00 $696.00 $1,187,749.29 $1,135,872.57 $5,472,570.46 $62,114.97 $0.00 $3,211,759.57
Total Budget $2,559,731.17 $4,818,095.17 $3,563,247.88 $3,615,124.60 $8,032,301.63 $9,862,114.97 $9,800,000.00 $42,250,615.42
Pending Reservation $0.00 $0.00 $0.00 $0.00 $7,898.50 $550,345.87 $0.00 $558,244.37
Reserved $0.00 $12,637.60 $19,177.90 $204,597.32 $827,909.16 $5,030,974.98 $0.00 $6,095,296.96
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$1,776,831.21 $3,974,132.11 $3,210,285.16 $3,791,245.55 $7,985,318.93 $3,442,667.52 $0.00 $24,180,480.48
Total Allocated Funds $1,776,831.21 $3,986,769.71 $3,229,463.06 $3,995,842.87 $8,821,126.59 $9,023,988.37 $0.00 $30,834,021.81
Authorized Rollover $778,467.01
Available Funds $1,616,593.61


Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $0.00 $0.00 $8,400,000.00 $8,400,000.00
Reallocation $1,216,470.43 $974,438.36 $1,626,621.86 $3,817,530.65
Total Budget $1,216,470.43 $974,438.36 $10,026,621.86 $12,217,530.65
Pending Reservation $0.00 $0.00 $9,936,763.62 $9,936,763.62
Reserved $17,762.89 $0.00 $1,796,588.58 $1,814,351.47
PBI in Process $0.00 $0.00 $0.00 $0.00
$7,425.00 $0.00 $38,775.00 $46,200.00
Total Allocated Funds $25,187.89 $0.00 $11,772,127.20 $11,797,315.09
Authorized Rollover $2,165,720.90
Available Funds $420,215.56


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $10,948,233.85 $8,769,945.25 $52,117,359.67 $71,835,538.77
Total Budget $10,948,233.85 $8,769,945.25 $52,117,359.67 $71,835,538.77
Pending Reservation $0.00 $0.00 $13,471,723.89 $13,471,723.89
Reserved $1,322,140.00 $0.00 $52,349,556.00 $53,671,696.00
PBI in Process $1,919,493.52 $0.00 $0.00 $1,919,493.52
$2,390,640.48 $0.00 $0.00 $2,390,640.48
Total Allocated Funds $5,632,274.00 $0.00 $65,821,279.89 $71,453,553.89
Authorized Rollover $14,085,905.10
Available Funds $381,984.88


Equity Resiliency


Step 5 Total
SCE
Authorized Collections $176,400,000.00 $176,400,000.00
Reallocation $69,233,460.08 $69,233,460.08
Total Budget $245,633,460.08 $245,633,460.08
Pending Reservation $33,448,915.75 $33,448,915.75
Reserved $181,436,600.68 $181,436,600.68
PBI in Process $2,627,751.00 $2,627,751.00
$28,114,066.21 $28,114,066.21
Total Allocated Funds $245,627,333.64 $245,627,333.64
Authorized Rollover $0.00
Available Funds $6,126.44


San Joaquin Valley Residential


Step 5 Total
SCE
Authorized Collections $0.00 $0.00
Reallocation $4,880,000.00 $4,880,000.00
Total Budget $4,880,000.00 $4,880,000.00
Pending Reservation $52,800.00 $52,800.00
Reserved $79,200.00 $79,200.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $132,000.00 $132,000.00
Authorized Rollover $0.00
Available Funds $4,748,000.00


San Joaquin Valley Non-Residential


Step 5 Total
SCE
Authorized Collections $0.00 $0.00
Reallocation $120,000.00 $120,000.00
Total Budget $120,000.00 $120,000.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $120,000.00


Generation


Step 1 Step 2 Step 3 Total
SCE
Authorized Collections $13,464,605.80 $13,347,425.80 $46,947,425.80 $73,759,457.40
Reallocation $3,067,661.01 $13,347,425.80 $11,833,221.28 $28,248,308.09
Total Budget $10,396,944.79 $0.00 $35,114,204.52 $45,511,149.31
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $8,398,500.00 $0.00 $5,680,000.00 $14,078,500.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$33,381.00 $0.00 $0.00 $33,381.00
Total Allocated Funds $8,431,881.00 $0.00 $5,680,000.00 $14,111,881.00
Authorized Rollover $1,965,063.79
Available Funds $31,399,268.31