Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $14,505,143.27 $34,824,155.27 $34,226,537.27 $34,226,537.27 $14,505,143.27 $132,287,516.35
Reallocation $0.00 $141,686.00 $8,155,971.95 $8,556,634.32 $13,325,742.11 $13,584,718.48
Total Budget $14,505,143.27 $34,965,841.27 $42,382,509.22 $25,669,902.95 $1,179,401.16 $118,702,797.87
Pending Reservation $0.00 $0.00 $1,937,211.41 $0.00 $0.00 $1,937,211.41
Reserved $3,233,385.35 $7,973,894.93 $23,846,009.42 $0.00 $0.00 $35,053,289.70
PBI in Process $2,807,309.22 $5,559,850.87 $825,575.78 $0.00 $0.00 $9,192,735.87
$2,835,462.78 $6,110,422.15 $912,494.32 $0.00 $0.00 $9,858,379.25
Total Allocated Funds $8,876,157.35 $19,644,167.95 $27,521,290.93 $0.00 $0.00 $56,041,616.23
Authorized Rollover $20,950,659.24
Available Funds $35,811,877.53


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $2,559,731.17 $4,817,399.17 $4,750,997.17 $4,750,997.17 $2,559,731.17 $19,438,855.85
Reallocation $0.00 $696.00 $1,187,749.29 $1,135,872.57 $5,469,670.46 $3,146,744.60
Total Budget $2,559,731.17 $4,818,095.17 $3,563,247.88 $3,615,124.60 $8,029,401.63 $22,585,600.45
Pending Reservation $0.00 $6,948.80 $0.00 $44,358.38 $1,450,421.27 $1,501,728.45
Reserved $212,863.11 $384,882.87 $231,901.35 $841,484.57 $5,448,548.47 $7,119,680.37
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$1,646,291.79 $3,760,252.70 $3,065,257.31 $3,264,814.16 $907,523.26 $12,644,139.22
Total Allocated Funds $1,859,154.90 $4,152,084.37 $3,297,158.66 $4,150,657.11 $7,806,493.00 $21,265,548.04
Authorized Rollover $1,097,143.78
Available Funds $1,320,052.41


Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $1,216,470.43 $974,438.36 $426,621.86 $2,617,530.65
Total Budget $1,216,470.43 $974,438.36 $426,621.86 $2,617,530.65
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $25,187.89 $0.00 $0.00 $25,187.89
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $25,187.89 $0.00 $0.00 $25,187.89
Authorized Rollover $2,165,720.90
Available Funds $2,592,342.76


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $10,948,233.85 $8,769,945.25 $3,839,596.75 $23,557,775.85
Total Budget $10,948,233.85 $8,769,945.25 $3,839,596.75 $23,557,775.85
Pending Reservation $2,158,028.00 $0.00 $0.00 $2,158,028.00
Reserved $3,509,756.00 $0.00 $0.00 $3,509,756.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $5,667,784.00 $0.00 $0.00 $5,667,784.00
Authorized Rollover $0.00
Available Funds $5,280,449.85


Generation


Step 1 Step 2 Step 3 Total
SCE
Authorized Collections $13,464,605.80 $13,347,425.80 $13,347,425.80 $40,159,457.40
Reallocation $3,186,281.30 $13,347,425.80 $13,347,425.80 $29,881,132.90
Total Budget $10,278,324.50 $0.00 $0.00 $10,278,324.50
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $10,212,624.50 $0.00 $0.00 $10,212,624.50
PBI in Process $0.00 $0.00 $0.00 $0.00
$22,500.00 $0.00 $0.00 $22,500.00
Total Allocated Funds $10,235,124.50 $0.00 $0.00 $10,235,124.50
Authorized Rollover $0.00
Available Funds $43,200.00