Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $14,505,143.27 $34,824,155.27 $34,226,537.27 $34,226,537.27 $14,505,143.27 $132,287,516.35
Reallocation $0.00 $141,686.00 $4,834,026.45 $8,556,634.32 $3,626,285.82 $7,207,207.69
Total Budget $14,505,143.27 $34,965,841.27 $39,060,563.72 $25,669,902.95 $10,878,857.45 $125,080,308.66
Pending Reservation $0.00 $1,257,794.00 $7,044,994.63 $0.00 $0.00 $8,302,788.63
Reserved $9,865,845.55 $20,488,178.51 $8,242,648.28 $0.00 $0.00 $38,596,672.34
PBI in Process $208,686.00 $758,080.00 $0.00 $0.00 $0.00 $966,766.00
$0.00 $107,374.63 $17,397.85 $0.00 $0.00 $124,772.48
Total Allocated Funds $10,074,531.55 $22,611,427.14 $15,305,040.76 $0.00 $0.00 $47,990,999.45
Authorized Rollover $16,785,025.85
Available Funds $40,540,548.81


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $2,559,731.17 $4,817,399.17 $4,750,997.17 $4,750,997.17 $2,559,731.17 $19,438,855.85
Reallocation $0.00 $696.00 $1,187,749.29 $1,135,872.57 $639,932.79 $2,962,858.65
Total Budget $2,559,731.17 $4,818,095.17 $3,563,247.88 $3,615,124.60 $1,919,798.38 $16,475,997.20
Pending Reservation $0.00 $6,948.80 $42,366.66 $272,744.10 $0.00 $322,059.56
Reserved $974,819.97 $2,267,185.67 $2,081,778.01 $2,127,294.57 $0.00 $7,451,078.22
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$1,156,620.19 $2,393,439.76 $1,412,248.56 $67,903.80 $0.00 $5,030,212.31
Total Allocated Funds $2,131,440.16 $4,667,574.23 $3,536,393.23 $2,467,942.47 $0.00 $12,803,350.09
Authorized Rollover $605,666.60
Available Funds $1,752,848.73


Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $1,216,470.43 $974,438.36 $426,621.86 $2,617,530.65
Total Budget $1,216,470.43 $974,438.36 $426,621.86 $2,617,530.65
Pending Reservation $32,063.25 $0.00 $0.00 $32,063.25
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $32,063.25 $0.00 $0.00 $32,063.25
Authorized Rollover $0.00
Available Funds $1,184,407.18


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $10,948,233.85 $8,769,945.25 $3,839,596.75 $23,557,775.85
Total Budget $10,948,233.85 $8,769,945.25 $3,839,596.75 $23,557,775.85
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $0.00 $0.00 $0.00 $0.00
Authorized Rollover $0.00
Available Funds $10,948,233.85


Generation


Step 1 Step 2 Step 3 Total
SCE
Authorized Collections $13,464,605.80 $13,347,425.80 $13,347,425.80 $40,159,457.40
Reallocation $229,098.61 $0.00 $0.00 $229,098.61
Total Budget $13,693,704.41 $13,347,425.80 $13,347,425.80 $40,388,556.01
Pending Reservation $5,754,750.00 $0.00 $0.00 $5,754,750.00
Reserved $1,447,662.50 $0.00 $0.00 $1,447,662.50
PBI in Process $0.00 $0.00 $0.00 $0.00
$11,250.00 $0.00 $0.00 $11,250.00
Total Allocated Funds $7,213,662.50 $0.00 $0.00 $7,213,662.50
Authorized Rollover $0.00
Available Funds $6,480,041.91