Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $14,505,143.27 $34,824,155.27 $34,226,537.27 $34,226,537.27 $14,505,143.27 $132,287,516.35
Reallocation $0.00 $141,686.00 $4,834,026.45 $8,556,634.32 $3,626,285.82 $7,207,207.69
Total Budget $14,505,143.27 $34,965,841.27 $39,060,563.72 $25,669,902.95 $10,878,857.45 $125,080,308.66
Pending Reservation $0.00 $863,453.20 $2,518,866.90 $0.00 $0.00 $3,382,320.10
Reserved $7,487,945.55 $14,650,950.41 $18,468,675.21 $0.00 $0.00 $40,607,571.17
PBI in Process $847,636.00 $3,197,712.00 $60,900.00 $0.00 $0.00 $4,106,248.00
$847,636.00 $3,352,238.63 $80,396.35 $0.00 $0.00 $4,280,270.98
Total Allocated Funds $9,183,217.55 $22,064,354.24 $21,128,838.46 $0.00 $0.00 $52,376,410.25
Authorized Rollover $18,223,412.75
Available Funds $36,155,138.01


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $2,559,731.17 $4,817,399.17 $4,750,997.17 $4,750,997.17 $2,559,731.17 $19,438,855.85
Reallocation $0.00 $696.00 $1,187,749.29 $1,135,872.57 $639,932.79 $2,962,858.65
Total Budget $2,559,731.17 $4,818,095.17 $3,563,247.88 $3,615,124.60 $1,919,798.38 $16,475,997.20
Pending Reservation $0.00 $6,948.80 $19,766.46 $630,881.54 $0.00 $657,596.80
Reserved $722,982.46 $1,659,431.73 $1,097,839.83 $2,017,468.85 $0.00 $5,497,722.87
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$1,381,742.38 $2,961,058.34 $2,377,539.91 $1,224,141.56 $0.00 $7,944,482.19
Total Allocated Funds $2,104,724.84 $4,627,438.87 $3,495,146.20 $3,872,491.95 $0.00 $14,099,801.86
Authorized Rollover $713,764.31
Available Funds $456,396.96


Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $1,216,470.43 $974,438.36 $426,621.86 $2,617,530.65
Total Budget $1,216,470.43 $974,438.36 $426,621.86 $2,617,530.65
Pending Reservation $32,063.25 $0.00 $0.00 $32,063.25
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $32,063.25 $0.00 $0.00 $32,063.25
Authorized Rollover $0.00
Available Funds $1,184,407.18


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $10,948,233.85 $8,769,945.25 $3,839,596.75 $23,557,775.85
Total Budget $10,948,233.85 $8,769,945.25 $3,839,596.75 $23,557,775.85
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $0.00 $0.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $0.00 $0.00 $0.00 $0.00
Authorized Rollover $0.00
Available Funds $10,948,233.85


Generation


Step 1 Step 2 Step 3 Total
SCE
Authorized Collections $13,464,605.80 $13,347,425.80 $13,347,425.80 $40,159,457.40
Reallocation $229,098.61 $0.00 $0.00 $229,098.61
Total Budget $13,693,704.41 $13,347,425.80 $13,347,425.80 $40,388,556.01
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $7,213,662.50 $0.00 $0.00 $7,213,662.50
PBI in Process $0.00 $0.00 $0.00 $0.00
$11,250.00 $0.00 $0.00 $11,250.00
Total Allocated Funds $7,224,912.50 $0.00 $0.00 $7,224,912.50
Authorized Rollover $0.00
Available Funds $6,468,791.91