Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $14,505,143.27 $34,824,155.27 $34,226,537.27 $34,226,537.27 $14,505,143.27 $132,287,516.35
Reallocation $0.00 $141,686.00 $5,721,075.79 $8,556,634.32 $3,626,285.82 $6,320,158.35
Total Budget $14,505,143.27 $34,965,841.27 $39,947,613.06 $25,669,902.95 $10,878,857.45 $125,967,358.00
Pending Reservation $0.00 $55,000.00 $1,493,718.03 $0.00 $0.00 $1,548,718.03
Reserved $7,367,945.55 $12,425,369.83 $19,710,888.96 $0.00 $0.00 $39,504,204.34
PBI in Process $907,636.00 $4,667,944.89 $60,900.00 $0.00 $0.00 $5,636,480.89
$907,636.00 $4,834,259.52 $104,756.35 $0.00 $0.00 $5,846,651.87
Total Allocated Funds $9,183,217.55 $21,982,574.24 $21,370,263.34 $0.00 $0.00 $52,536,055.13
Authorized Rollover $18,305,192.75
Available Funds $36,882,542.47


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $2,559,731.17 $4,817,399.17 $4,750,997.17 $4,750,997.17 $2,559,731.17 $19,438,855.85
Reallocation $0.00 $696.00 $1,187,749.29 $1,135,872.57 $596,345.79 $2,919,271.65
Total Budget $2,559,731.17 $4,818,095.17 $3,563,247.88 $3,615,124.60 $1,963,385.38 $16,519,584.20
Pending Reservation $0.00 $6,948.80 $16,836.26 $138,108.26 $1,453,015.27 $1,614,908.59
Reserved $576,273.53 $1,356,342.57 $795,357.66 $2,577,808.48 $0.00 $5,305,782.24
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$1,451,501.31 $3,118,361.91 $2,650,356.16 $1,605,787.44 $0.00 $8,826,006.82
Total Allocated Funds $2,027,774.84 $4,481,653.28 $3,462,550.08 $4,321,704.18 $1,453,015.27 $15,746,697.65
Authorized Rollover $262,516.44
Available Funds $772,886.55


Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $1,216,470.43 $974,438.36 $426,621.86 $2,617,530.65
Total Budget $1,216,470.43 $974,438.36 $426,621.86 $2,617,530.65
Pending Reservation $24,638.25 $0.00 $0.00 $24,638.25
Reserved $7,425.00 $0.00 $0.00 $7,425.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $32,063.25 $0.00 $0.00 $32,063.25
Authorized Rollover $0.00
Available Funds $1,184,407.18


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $10,948,233.85 $8,769,945.25 $3,839,596.75 $23,557,775.85
Total Budget $10,948,233.85 $8,769,945.25 $3,839,596.75 $23,557,775.85
Pending Reservation $507,000.00 $0.00 $0.00 $507,000.00
Reserved $1,809,900.00 $0.00 $0.00 $1,809,900.00
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Total Allocated Funds $2,316,900.00 $0.00 $0.00 $2,316,900.00
Authorized Rollover $0.00
Available Funds $8,631,333.85


Generation


Step 1 Step 2 Step 3 Total
SCE
Authorized Collections $13,464,605.80 $13,347,425.80 $13,347,425.80 $40,159,457.40
Reallocation $239,370.61 $0.00 $0.00 $239,370.61
Total Budget $13,703,976.41 $13,347,425.80 $13,347,425.80 $40,398,828.01
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $7,213,662.50 $0.00 $0.00 $7,213,662.50
PBI in Process $0.00 $0.00 $0.00 $0.00
$11,250.00 $0.00 $0.00 $11,250.00
Total Allocated Funds $7,224,912.50 $0.00 $0.00 $7,224,912.50
Authorized Rollover $0.00
Available Funds $6,479,063.91