Large-Scale Storage
|
Step 1
|
Step 2
|
Step 3
|
Step 4
|
Step 5
|
Total |
| PG&E |
|
|
|
|
|
|
|
Authorized Collections
|
$17,801,512.50
|
$43,925,956.50
|
$55,157,590.50
|
$55,157,590.50
|
$29,801,512.50
|
$201,844,162.50 |
|
Reallocation
|
$0.00
|
$5,652,021.23
|
$10,789,397.62
|
$30,346,227.55
|
$23,732,929.41
|
$59,216,533.35 |
|
Total Budget
|
$17,801,512.50
|
$49,577,977.73
|
$44,368,192.88
|
$24,811,362.95
|
$6,068,583.09
|
$142,627,629.15 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$14,019,375.23
|
$14,019,375.23 |
|
Reserved
|
$0.00
|
$1,598,994.13
|
$7,949,855.00
|
$12,947,790.12
|
$29,090,092.23
|
$51,586,731.48 |
|
PBI in Process
|
$365,561.85
|
$4,561,286.70
|
$4,885,843.22
|
$2,858,475.31
|
$43,778.17
|
$12,714,945.25 |
|
Paid
|
$5,955,293.40
|
$34,707,173.66
|
$15,349,498.40
|
$6,342,846.56
|
$1,393,818.46
|
$63,748,630.48 |
|
Total Allocated Funds
|
$6,320,855.25
|
$40,867,454.49
|
$28,185,196.62
|
$22,149,111.99
|
$44,547,064.09
|
$142,069,682.44 |
|
Authorized Rollover
|
|
|
|
|
$39,036,427.71
|
|
|
Available Funds
|
|
|
|
|
$557,946.71
|
|
Small Residential Storage
|
Step 1
|
Step 2
|
Step 3
|
Step 4
|
Step 5
|
Step 6
|
Step 7
|
Total |
| PG&E |
|
|
|
|
|
|
|
|
|
Authorized Collections
|
$3,141,443.38
|
$6,044,159.38
|
$5,958,785.38
|
$5,958,785.38
|
$3,141,443.38
|
$12,600,000.00
|
$12,600,000.00
|
$49,444,616.90 |
|
Reallocation
|
$0.00
|
$0.00
|
$1,158,462.34
|
$1,489,696.34
|
$3,969,601.16
|
$79,125.64
|
$3,061,524.01
|
$4,462,092.13 |
|
Total Budget
|
$3,141,443.38
|
$6,044,159.38
|
$4,800,323.04
|
$4,469,089.04
|
$7,111,044.54
|
$12,679,125.64
|
$15,661,524.01
|
$53,906,709.03 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$668,676.30
|
$668,676.30 |
|
Reserved
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$2,098.50
|
$4,640.00
|
$2,541,461.05
|
$2,548,199.55 |
|
PBI in Process
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
Paid
|
$2,342,626.70
|
$5,242,571.26
|
$4,300,747.09
|
$4,068,518.99
|
$7,078,788.14
|
$12,465,369.87
|
$13,716,369.19
|
$49,214,991.24 |
|
Total Allocated Funds
|
$2,342,626.70
|
$5,242,571.26
|
$4,300,747.09
|
$4,068,518.99
|
$7,080,886.64
|
$12,470,009.87
|
$16,926,506.54
|
$52,431,867.09 |
|
Authorized Rollover
|
|
|
|
|
|
|
$2,739,824.47
|
|
|
Available Funds
|
|
|
|
|
|
|
$1,474,841.94
|
|
Residential Solar and Storage Equity - Ratepayer
|
Step 3
|
Step 4
|
Step 5
|
Step 6
|
Total |
| PG&E |
|
|
|
|
|
|
Authorized Collections
|
$0.00
|
$0.00
|
$10,800,000.00
|
$0.00
|
$10,800,000.00 |
|
Reallocation
|
$1,227,909.39
|
$1,227,909.39
|
$7,446,856.65
|
$1,210,400.00
|
$11,113,075.43 |
|
Total Budget
|
$1,227,909.39
|
$1,227,909.39
|
$18,246,856.65
|
$1,210,400.00
|
$21,913,075.43 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$844,755.15
|
$5,821,152.88
|
$6,665,908.03 |
|
Reserved
|
$0.00
|
$0.00
|
$9,081,634.61
|
$3,850,494.70
|
$12,932,129.31 |
|
PBI in Process
|
$0.00
|
$0.00
|
$155,878.76
|
$0.00
|
$155,878.76 |
|
Paid
|
$0.00
|
$0.00
|
$1,632,597.33
|
$460,949.01
|
$2,093,546.34 |
|
Total Allocated Funds
|
$0.00
|
$0.00
|
$11,714,865.85
|
$10,132,596.59
|
$21,847,462.44 |
|
Authorized Rollover
|
|
|
|
$8,987,809.58
|
|
|
Available Funds
|
|
|
|
$65,612.99
|
|
Residential Solar and Storage Equity - AB 209 POU
|
Step 6
|
Total |
| PG&E |
|
|
|
Authorized Collections
|
$31,000,000.00
|
$31,000,000.00 |
|
Reallocation
|
$0.00
|
$0.00 |
|
Total Budget
|
$31,000,000.00
|
$31,000,000.00 |
|
Pending Reservation
|
$22,089,428.92
|
$22,089,428.92 |
|
Reserved
|
$4,605,704.40
|
$4,605,704.40 |
|
PBI in Process
|
$0.00
|
$0.00 |
|
Paid
|
$259,535.40
|
$259,535.40 |
|
Total Allocated Funds
|
$26,954,668.72
|
$26,954,668.72 |
|
Authorized Rollover
|
$0.00
|
|
|
Available Funds
|
$4,045,331.28
|
|
Residential Solar and Storage Equity - AB 209 Non-POU
|
Step 6
|
Total |
| PG&E |
|
|
|
Authorized Collections
|
$68,000,000.00
|
$68,000,000.00 |
|
Reallocation
|
$0.00
|
$0.00 |
|
Total Budget
|
$68,000,000.00
|
$68,000,000.00 |
|
Pending Reservation
|
$26,716,767.26
|
$26,716,767.26 |
|
Reserved
|
$19,035,939.58
|
$19,035,939.58 |
|
PBI in Process
|
$0.00
|
$0.00 |
|
Paid
|
$1,597,719.05
|
$1,597,719.05 |
|
Total Allocated Funds
|
$47,350,425.89
|
$47,350,425.89 |
|
Authorized Rollover
|
$0.00
|
|
|
Available Funds
|
$20,649,574.11
|
|
Non-Residential Storage Equity
|
Step 3
|
Step 4
|
Step 5
|
Total |
| PG&E |
|
|
|
|
|
Authorized Collections
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
Reallocation
|
$6,051,184.57
|
$11,051,184.57
|
$57,739,506.86
|
$74,841,876.00 |
|
Total Budget
|
$6,051,184.57
|
$11,051,184.57
|
$57,739,506.86
|
$74,841,876.00 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$4,914,721.44
|
$4,914,721.44 |
|
Reserved
|
$0.00
|
$0.00
|
$52,771,029.65
|
$52,771,029.65 |
|
PBI in Process
|
$0.00
|
$0.00
|
$7,055,517.47
|
$7,055,517.47 |
|
Paid
|
$0.00
|
$0.00
|
$9,746,099.03
|
$9,746,099.03 |
|
Total Allocated Funds
|
$0.00
|
$0.00
|
$74,487,367.59
|
$74,487,367.59 |
|
Authorized Rollover
|
|
|
$17,102,369.14
|
|
|
Available Funds
|
|
|
$354,508.41
|
|
Equity Resiliency
|
Step 5
|
Total |
| PG&E |
|
|
|
Authorized Collections
|
$226,800,000.00
|
$226,800,000.00 |
|
Reallocation
|
$88,910,027.84
|
$88,910,027.84 |
|
Total Budget
|
$315,710,027.84
|
$315,710,027.84 |
|
Pending Reservation
|
$6,959,838.80
|
$6,959,838.80 |
|
Reserved
|
$24,638,500.64
|
$24,638,500.64 |
|
PBI in Process
|
$19,374,907.83
|
$19,374,907.83 |
|
Paid
|
$251,707,135.29
|
$251,707,135.29 |
|
Total Allocated Funds
|
$302,680,382.56
|
$302,680,382.56 |
|
Authorized Rollover
|
$0.00
|
|
|
Available Funds
|
$13,029,645.28
|
|
San Joaquin Valley Residential
|
Step 5
|
Step 6
|
Total |
| PG&E |
|
|
|
|
Authorized Collections
|
$0.00
|
$0.00
|
$0.00 |
|
Reallocation
|
$4,880,000.00
|
$1,210,400.00
|
$3,669,600.00 |
|
Total Budget
|
$4,880,000.00
|
$1,210,400.00
|
$3,669,600.00 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$0.00 |
|
Reserved
|
$26,400.00
|
$0.00
|
$26,400.00 |
|
PBI in Process
|
$0.00
|
$0.00
|
$0.00 |
|
Paid
|
$3,643,200.00
|
$0.00
|
$3,643,200.00 |
|
Total Allocated Funds
|
$3,669,600.00
|
$0.00
|
$3,669,600.00 |
|
Authorized Rollover
|
|
$1,210,400.00
|
|
|
Available Funds
|
|
$0.00
|
|
San Joaquin Valley Non-Residential
|
Step 5
|
Total |
| PG&E |
|
|
|
Authorized Collections
|
$0.00
|
$0.00 |
|
Reallocation
|
$0.00
|
$0.00 |
|
Total Budget
|
$0.00
|
$0.00 |
|
Pending Reservation
|
$0.00
|
$0.00 |
|
Reserved
|
$0.00
|
$0.00 |
|
PBI in Process
|
$0.00
|
$0.00 |
|
Paid
|
$0.00
|
$0.00 |
|
Total Allocated Funds
|
$0.00
|
$0.00 |
|
Authorized Rollover
|
$0.00
|
|
|
Available Funds
|
$0.00
|
|
Generation
|
Step 1
|
Step 2
|
Step 3
|
Total |
| PG&E |
|
|
|
|
|
Authorized Collections
|
$16,757,415.49
|
$16,606,755.49
|
$59,806,755.49
|
$93,170,926.47 |
|
Reallocation
|
$4,694,212.36
|
$16,606,755.49
|
$31,380,459.67
|
$52,681,427.52 |
|
Total Budget
|
$12,063,203.13
|
$0.00
|
$28,426,295.82
|
$40,489,498.95 |
|
Pending Reservation
|
$0.00
|
$0.00
|
$4,300,000.00
|
$4,300,000.00 |
|
Reserved
|
$0.00
|
$0.00
|
$8,361,600.00
|
$8,361,600.00 |
|
PBI in Process
|
$0.00
|
$0.00
|
$1,153,389.42
|
$1,153,389.42 |
|
Paid
|
$3,594,682.88
|
$0.00
|
$6,446,611.98
|
$10,041,294.86 |
|
Total Allocated Funds
|
$3,594,682.88
|
$0.00
|
$20,261,601.40
|
$23,856,284.28 |
|
Authorized Rollover
|
|
|
$8,468,520.25
|
|
|
Available Funds
|
|
|
$16,633,214.67
|
|